|
Market Closed -
Other stock markets
|
After hours 01:24:04 pm | |||
| 30.22 EUR | -0.59% |
|
30.26 | +0.13% |
| Jan. 07 | BNP Paribas Exane Upgrades Huhtamäki to Outperform (Neutral), Sets Price Target at 34.20 Euros - BN | FW |
| Dec. 29 | Affärsvärlden Issues Buy Recommendation for Huhtamäki | FW |
Company Valuation: Huhtamäki Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,410 | 4,059 | 3,340 | 3,840 | 3,581 | 3,191 | 3,191 | - |
| Change | - | -7.96% | -17.72% | 14.97% | -6.74% | -10.88% | 0% | - |
| Enterprise Value (EV) 1 | 5,287 | 5,583 | 4,811 | 5,128 | 4,797 | 4,361 | 4,248 | 4,144 |
| Change | - | 5.59% | -13.83% | 6.59% | -6.45% | -9.08% | -2.6% | -2.44% |
| P/E ratio | 25x | 20.4x | 12.1x | 18.6x | 16x | 16.5x | 12.3x | 11.4x |
| PBR | 3.43x | 2.66x | 1.81x | 2.09x | 1.76x | 1.54x | 1.43x | 1.35x |
| PEG | - | 1.6x | 0.3x | -0.7x | 1.85x | -1.2x | 0.4x | 1.48x |
| Capitalization / Revenue | 1.34x | 1.14x | 0.75x | 0.92x | 0.87x | 0.8x | 0.78x | 0.75x |
| EV / Revenue | 1.6x | 1.56x | 1.07x | 1.23x | 1.16x | 1.09x | 1.04x | 0.98x |
| EV / EBITDA | 11.2x | 11.4x | 8.06x | 8.69x | 7.71x | 7.12x | 6.63x | 6.18x |
| EV / EBIT | 17.5x | 17.7x | 12.2x | 13.1x | 11.5x | 10.9x | 10.1x | 9.31x |
| EV / FCF | 25.8x | -152x | 433x | 19.8x | 26x | 16x | 17x | 16.6x |
| FCF Yield | 3.88% | -0.66% | 0.23% | 5.06% | 3.85% | 6.24% | 5.89% | 6.01% |
| Dividend per Share 2 | 0.92 | 0.94 | 1 | 1.05 | 1.1 | 1.122 | 1.158 | 1.241 |
| Rate of return | 2.18% | 2.42% | 3.13% | 2.86% | 3.22% | 3.69% | 3.81% | 4.08% |
| EPS 2 | 1.69 | 1.91 | 2.65 | 1.97 | 2.14 | 1.845 | 2.475 | 2.665 |
| Distribution rate | 54.4% | 49.2% | 37.7% | 53.3% | 51.4% | 60.8% | 46.8% | 46.6% |
| Net sales 1 | 3,302 | 3,575 | 4,479 | 4,169 | 4,126 | 3,995 | 4,082 | 4,241 |
| EBITDA 1 | 473.1 | 488.4 | 596.9 | 590.1 | 622.2 | 612.5 | 640.6 | 671.1 |
| EBIT 1 | 302.1 | 315.3 | 395.1 | 392.6 | 416.9 | 401.9 | 420.9 | 445.1 |
| Net income 1 | 176.8 | 198.8 | 276.2 | 206.3 | 224.1 | 195.7 | 255.4 | 273.8 |
| Net Debt 1 | 877.5 | 1,524 | 1,471 | 1,288 | 1,216 | 1,170 | 1,057 | 953.2 |
| Reference price 2 | 42.26 | 38.89 | 32.00 | 36.73 | 34.18 | 30.40 | 30.40 | 30.40 |
| Nbr of stocks (in thousands) | 104,350 | 104,365 | 104,365 | 104,538 | 104,761 | 104,968 | 104,968 | - |
| Announcement Date | 2/11/21 | 2/10/22 | 2/9/23 | 2/8/24 | 2/13/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.48x | 1.09x | 7.12x | 3.69% | 3.71B | |
| -26.32x | 1.28x | 10.06x | 4.28% | 22.89B | |
| 24.69x | 1.13x | 7.09x | 4.07% | 22.39B | |
| 22.77x | 2.52x | 12.07x | 2.29% | 19.6B | |
| -103.48x | 2.22x | 10.45x | -.--% | 5.77B | |
| 17x | 0.95x | 7.36x | 4.68% | 5.42B | |
| 10.45x | 1.17x | 7.06x | 2.76% | 4.71B | |
| 6.48x | 1.18x | 6.91x | 4.45% | 4.67B | |
| 9.82x | 1.39x | 9.76x | 1.23% | 4.07B | |
| 15.38x | 1.8x | 11.46x | 4.47% | 3.6B | |
| Average | -0.67x | 1.47x | 8.93x | 3.19% | 9.68B | |
| Weighted average by Cap. | 1.32x | 1.54x | 9.28x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HUH1V Stock
- Valuation Huhtamäki Oyj
Select your edition
All financial news and data tailored to specific country editions
