Valuation Huntington Bancshares Incorporated

Equities

Real-time Estimate Cboe BZX Other stock markets 02:54:31 2026-05-11 pm EDT			5-day change	1st Jan Change
16.00 ^USD	-0.78%		-0.93%	-7.72%

Apr. 30	JPMorgan Adjusts Price Target on Huntington Bancshares to $18.50 From $19	MT
Apr. 28	Morgan Stanley Adjusts Price Target on Huntington Bancshares to $20 From $21, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,304	20,343	18,420	23,637	27,203	32,677	-	-
Change	-	-8.8%	-9.45%	28.33%	15.09%	20.12%	-	-
Enterprise Value (EV)	22,304	20,343	18,420	23,637	27,203	32,677	32,677	32,677
Change	-	-8.8%	-9.45%	28.33%	15.09%	20.12%	0%	0%
P/E ratio	17.1x	9.72x	10.3x	13.3x	12.5x	11.1x	8.54x	8.02x
PBR	1.15x	1.15x	1.09x	1.33x	1.26x	1.05x	0.98x	0.96x
PEG	-	0.2x	-0.7x	-8.25x	0.9x	2.66x	0.3x	1.24x
Capitalization / Revenue	3.72x	2.8x	2.5x	3.2x	3.3x	2.87x	2.65x	2.53x
EV / Revenue	0x	0x	0x	0x	0x	2.87x	2.65x	2.53x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.33x	5.81x	6.26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.605	0.62	0.62	0.62	0.62	0.6597	0.6908	0.8053
Rate of return	3.92%	4.4%	4.87%	3.81%	3.57%	4.09%	4.29%	5%
EPS ²	0.9	1.45	1.24	1.22	1.39	1.448	1.889	2.011
Distribution rate	67.2%	42.8%	50%	50.8%	44.6%	45.6%	36.6%	40%
Net sales ¹	5,991	7,254	7,360	7,385	8,231	11,368	12,340	12,924
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,616	3,053	2,786	2,823	3,151	4,456	5,625	5,218
Net income ¹	1,153	2,125	1,817	1,801	2,087	2,947	3,762	3,853
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	15.42	14.10	12.72	16.27	17.35	16.12	16.12	16.12
Nbr of stocks (in thousands)	1,446,461	1,442,734	1,448,075	1,452,811	1,567,896	2,027,131	-	-
Announcement Date	1/21/22	1/20/23	1/19/24	1/17/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUNTINGTON BANCSHARES INCORPORATED	11.13x	-	-	4.09%	32.68B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.83x	-	-	5.31%	372B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
CHINA CONSTRUCTION BANK CORPORATION	5.79x	-	-	5.27%	299B
BANK OF CHINA LIMITED	5.89x	-	-	5.32%	254B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.49%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
Average	11.89x			3.71%	313.85B
Weighted average by Cap.	11.70x			3.46%