In this Quarterly Report on Form 10-Q, unless the context otherwise requires,
the terms "Huron," "Company," "we," "us" and "our" refer to Huron Consulting
Group Inc. and its subsidiaries.

Statements in this Quarterly Report on Form 10-Q that are not historical in
nature, including those concerning the Company's current expectations about its
future results, are "forward-looking" statements as defined in Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and the
Private Securities Litigation Reform Act of 1995. Forward-looking statements are
identified by words such as "may," "should," "expects," "provides,"
"anticipates," "assumes," "can," "will," "meets," "could," "likely," "intends,"
"might," "predicts," "seeks," "would," "believes," "estimates," "plans,"
"continues," "goals," "guidance," or "outlook," or similar expressions. These
forward-looking statements reflect our current expectations about our future
requirements and needs, results, levels of activity, performance, or
achievements. Some of the factors that could cause actual results to differ
materially from the forward-looking statements contained herein include, without
limitation: the impact of the COVID-19 pandemic on the economy; our clients and
client demand for our services, and our ability to sell and provide services,
including the measures taken by governmental authorities and businesses in
response to the pandemic, which may cause or contribute to other risks and
uncertainties that we face; failure to achieve expected utilization rates,
billing rates, and the number of revenue-generating professionals; inability to
expand or adjust our service offerings in response to market demands; our
dependence on renewal of client-based services; dependence on new business and
retention of current clients and qualified personnel; failure to maintain
third-party provider relationships and strategic alliances; inability to license
technology to and from third parties; the impairment of goodwill; various
factors related to income and other taxes; difficulties in successfully
integrating the businesses we acquire and achieving expected benefits from such
acquisitions; risks relating to privacy, information security, and related laws
and standards; and a general downturn in market conditions. These
forward-looking statements involve known and unknown risks, uncertainties, and
other factors, including, among others, those described under Item 1A. "Risk
Factors," in our Annual Report on Form 10-K for the year ended December 31, 2021
that may cause actual results, levels of activity, performance or achievements
to be materially different from any anticipated results, levels of activity,
performance, or achievements expressed or implied by these forward-looking
statements. We disclaim any obligation to update or revise any forward-looking
statements as a result of new information or future events, or for any other
reason.

OVERVIEW

Our Business

Huron is a global professional services firm that creates innovative strategies,
optimizes operations and accelerates digital transformation using an enterprise
portfolio of technology, data and analytics solutions to empower clients to own
their future. By collaborating with clients, embracing diverse perspectives,
encouraging new ideas and challenging the status quo, we create sustainable
results for the organizations we serve.

Effective January 1, 2022, we modified our operating model to expand and more
deeply integrate our industry expertise with our digital, strategic and
financial advisory capabilities. The new operating model will strengthen Huron's
go-to-market strategy, drive efficiencies that support margin expansion, and
position the company to accelerate growth.

To align with the new operating model, effective with reporting for periods
beginning January 1, 2022, we began reporting under the following three
industries, which are our reportable segments: Healthcare, Education and
Commercial. The Commercial segment includes all industries outside of healthcare
and education, including, but not limited to, financial services and energy and
utilities. In the new reporting structure, each segment includes all revenue and
costs associated with engagements delivered in the respective segments'
industries. The new Healthcare and Education segments include some revenue and
costs historically reported in the Business Advisory segment and the Healthcare
segment includes some revenue and costs historically reported in the Education
segment. We also provide revenue reporting across two principal capabilities: i)
Consulting and Managed Services and ii) Digital. These changes create greater
transparency for investors by improving visibility into the core drivers of our
business. While our consolidated results have not been impacted, our historical
segment information has been recast for consistent presentation. See below for
additional information on our principal capabilities and operating industries.

Capabilities

Within each of our reportable segments, we provide services under two principal capabilities: i) Consulting and Managed Services and ii) Digital.

•Consulting and Managed Services



Our Consulting and Managed Services capabilities represent all of our management
consulting services, managed services (excluding technology-related managed
services) and outsourcing services delivered across industries. Our Consulting
and Managed Services experts help our clients address a variety of strategic,
operational, financial, people and organizational-related challenges. These
services are often combined with technology, analytic and data-driven solutions
powered by our Digital capability to support long-term relationships with our
clients and drive lasting impact. Examples include the areas of revenue cycle
management and research administration at our healthcare and education clients,
where our consulting projects are often coupled with our digital services and
products offerings.
                                       22

--------------------------------------------------------------------------------


  Table of Contents




•Digital

Our Digital capabilities represent all of our technology and analytics services,
including technology-related managed services, and software products delivered
across industries. Our Digital experts help clients address a variety of
business challenges, including, but not limited to, designing and implementing
technologies to accelerate transformation, facilitate data-driven decision
making and improve customer and employee experiences.

We have expanded our ecosystem to work with more than 25 technology partners. We
are an Oracle partner, a Gold-level consulting partner with Salesforce.com and a
Premium Partner with Salesforce.org, a Workday Services and Software Partner, an
Amazon Web Services consulting partner, a Silver-level system integrator with
Informatica and an SAP Concur implementation partner. We have also grown our
proprietary software product portfolio to address our clients' challenges with
solutions that expand our base of recurring revenue and further differentiate
our consulting, digital and managed services offerings.

Operating Industries

We provide our services and manage our business under three operating industries, which are also our operating segments: Healthcare, Education and Commercial.



•Healthcare

Our Healthcare segment serves acute care providers, including national and
regional health systems, academic health systems, community health systems, and
public, children's and critical access hospitals, and non-acute care providers,
including physician practices and medical groups, payors, and long-term care or
post-acute providers. Our Healthcare professionals have a depth of expertise in
business operations, including financial and operational improvement, care
transformation, and revenue cycle managed services; digital solutions, spanning
technology and analytic-related services and a portfolio of software products;
organizational transformation; financial advisory and strategy and innovation.
Most healthcare organizations are focused on establishing a sustainable
long-term strategy and business model centered around optimal cost structures,
reimbursement models, financial strategies, and consumer-focused digital
transformation; changing the way care is delivered, particularly in light of
personnel shortages, and improving access to care; and evolving their digital
capabilities to more effectively manage their business. Our solutions help
clients adapt to this rapidly changing healthcare environment to become a more
agile, efficient and consumer-centric organization. We use our deep industry,
functional and technical expertise to help clients solve a diverse set of
business issues, including, but not limited to, optimizing financial and
operational performance, improving care delivery and clinical outcomes,
increasing physician, patient and employee satisfaction, and maximizing return
on technology investments.

•Education

Our Education segment serves public and private colleges and universities,
research institutes and other education-related organizations. Our Education
professionals have a depth of expertise in strategy and innovation; business
operations, including the research enterprise and student and alumni lifecycle;
digital solutions, spanning technology and analytic-related services and a
portfolio of software products; and organizational transformation. Our Education
segment clients are increasingly faced with strategic, financial and/or
enrollment challenges, increased competition, and a need to modernize their
businesses using technology to advance their missions. We combine our deep
industry, functional and technical expertise to help clients solve their most
pressing challenges, including, but not limited to, transforming business
operations with technology and analytics; strengthening research strategies and
support services; evolving their organizational strategy; optimizing financial
and operational performance; applying innovative enrollment strategies; and
enhancing the student lifecycle.

•Commercial



Our Commercial segment is focused on serving industries and organizations facing
significant disruption and regulatory change by helping them adapt to rapidly
changing environments and accelerate business transformation. Our Commercial
professionals work primarily with six primary buyers: the chief executive
officer, the chief financial officer, the chief strategy officer, the chief
human resources officer, the chief operating officer, and organizational
advisors, including lenders and law firms. We have a deep focus on serving
organizations in the financial services, energy and utilities, industrials and
manufacturing industries and the public sector while opportunistically serving
the commercial industries more broadly, including professional and business
services, life sciences, consumer products, and nonprofit. Our Commercial
professionals have deep industry, functional and technical expertise that they
put forward when delivering our digital services and software products, and
strategy and innovation and financial advisory (special situation advisory and
corporate finance advisory) services. In today's disruptive environment,
organizations must reimagine their historical strategies and financial and
operating models to sustain and advance their competitive advantage. Our experts
help organizations across industries with a variety of business challenges,
including, but not limited to, embedding technology and analytics throughout
their internal and customer-facing operations, developing analytics and insights
into the needs of tomorrow's customers in order to evolve their enterprise and
business unit strategies, bringing new
                                       23

--------------------------------------------------------------------------------


  Table of Contents



products to market, managing through stressed and distressed situations to create a viable path forward for stakeholders and executing mergers and acquisitions, finance offerings and risk mitigation strategies.

Business Strategy, Opportunities and Challenges



Our primary strategy is to be the premier transformation partner to our clients,
meeting their needs by providing a balanced portfolio of service and digital
product offerings so that we can adapt quickly and effectively to emerging
opportunities in the marketplace. To achieve our strategic and financial
objectives, we remain focused on accelerating growth in healthcare and
education, growing our presence in the commercial industries, advancing our
integrated, global digital platform, building a more sustainable base of revenue
to drive more consistent growth, strategically deploying capital to accelerate
our strategy and return capital to shareholders, and investing in and growing
our talented team, including attracting and retaining our managing directors,
our senior most practitioners that lead our revenue generation efforts. We
regularly evaluate the performance of our businesses to ensure our investments
meet these objectives.

COMPONENTS OF OPERATING RESULTS

Revenues



Our revenues are primarily generated by our employees who provide consulting and
other professional services to our clients and are billable to our clients based
on the number of hours worked, services provided, or achieved outcomes. We refer
to these employees as our revenue-generating professionals. Revenues are
primarily driven by the number of revenue-generating professionals we employ as
well as the total value, scope, and terms of the consulting contracts under
which they provide services. We also engage independent contractors to
supplement our revenue-generating professionals on client engagements as needed.

We generate our revenues from providing professional services and software products under the following four types of billing arrangements: fixed-fee (including software license revenue); time-and-expense; performance-based; and software support, maintenance and subscriptions.



•Fixed-fee (including software license revenue): In fixed-fee billing
arrangements, we agree to a pre-established fee in exchange for a predetermined
set of professional services. We set the fees based on our estimates of the
costs and timing for completing the engagements. Fixed-fee arrangements also
include software licenses for our revenue cycle management software and research
administration and compliance software.

•Time-and-expense: Under time-and-expense billing arrangements, we require the
client to pay based on the number of hours worked by our revenue-generating
professionals at agreed upon rates. Time-and-expense arrangements also include
speaking engagements, conferences and publications purchased by our clients.

•Performance-based: In performance-based fee billing arrangements, fees are tied
to the attainment of contractually defined objectives. We enter into
performance-based engagements in essentially two forms. First, we generally earn
fees that are directly related to the savings formally acknowledged by the
client as a result of adopting our recommendations for improving operational and
cost effectiveness in the areas we review. Second, we earn a success fee when
and if certain predefined outcomes occur. Often, performance-based fees
supplement our time-and-expense or fixed-fee engagements. The level of
performance-based fees earned may vary based on our clients' risk sharing
preferences and the mix of services we provide.

•Software support, maintenance and subscriptions: Clients that have purchased
one of our software licenses can pay an annual fee for software support and
maintenance. We also generate subscription revenue from our cloud-based analytic
tools and solutions. Software support, maintenance and subscription revenues are
recognized ratably over the support or subscription period. These fees are
generally billed in advance and included in deferred revenues until recognized.

Time-and-expense engagements do not provide us with a high degree of
predictability as to performance in future periods. Unexpected changes in the
demand for our services can result in significant variations in utilization and
revenues and present a challenge to optimal hiring and staffing. Moreover, our
clients typically retain us on an engagement-by-engagement basis, rather than
under long-term recurring contracts. The volume of work performed for any
particular client can vary widely from period to period.

Our quarterly results are impacted principally by the total value, scope, and
terms of our client contracts, the number of our revenue-generating
professionals who are available to work, our revenue-generating professionals'
utilization rate, and the bill rates we charge our clients. Our utilization rate
can be negatively affected by increased hiring because there is generally a
transition period for new professionals that results in a temporary drop in our
utilization rate. Our utilization rate can also be affected by seasonal
variations in the demand for our services from our clients. For example, during
the third and fourth quarters of the year, vacations taken by our clients can
result in the deferral of activity on existing and new engagements, which would
negatively affect our utilization rate. The number of business work days is also
affected by the number of vacation days taken by our consultants and holidays in
each quarter. We typically have fewer business work days available in the fourth
quarter of the year, which can impact revenues during that period.
                                       24

--------------------------------------------------------------------------------


  Table of Contents




Reimbursable Expenses

Reimbursable expenses that are billed to clients, primarily relating to travel
and out-of-pocket expenses incurred in connection with client engagements, are
included in total revenues and reimbursable expenses. Reimbursable expenses are
recognized as expenses in the period in which the expense is incurred.
Subcontractors that are billed to clients at cost are also included in
reimbursable expenses. When billings do not specifically identify reimbursable
expenses, we allocate the portion of the billings equivalent to these expenses
to reimbursable expenses.

We manage our business on the basis of revenues before reimbursable expenses,
which we believe is the most accurate reflection of our services because it
eliminates the effect of reimbursable expenses that we bill to our clients at
cost.

Operating Expenses

Our most significant expenses are costs classified as direct costs. Direct costs
primarily consist of payroll costs which includes salaries, performance bonuses,
share-based compensation, signing and retention bonuses, payroll taxes, and
benefits for our revenue-generating professionals. Direct costs also include
fees paid to independent contractors that we retain to supplement our
revenue-generating professionals, typically on an as-needed basis for specific
client engagements, and technology costs, product and event costs, and
commissions. Direct costs exclude amortization of intangible assets and software
development costs and reimbursable expenses, both of which are separately
presented in our consolidated statements of operations.

Selling, general and administrative expenses consist primarily of salaries,
performance bonuses, payroll taxes, benefits, and share-based compensation for
our support personnel. Selling, general and administrative expenses also include
third-party professional fees, software licenses and hosting expenses, rent and
other office related expenses, sales and marketing related expenses, recruiting
and training expenses, and practice administration and meetings expenses.

Other operating expenses include restructuring charges, depreciation expense,
and amortization expense related to internally developed software costs and
intangible assets acquired in business combinations. In the first quarter of
2022, we began presenting depreciation and amortization expense inclusive of
amortization of intangible assets and software development costs previously
presented within total direct costs and reimbursable expenses. We have recast
our historical presentation of our consolidated statement of operations for
consistent presentation.

Segment Results



Segment operating income consists of the revenues generated by a segment, less
operating expenses that are incurred directly by the segment. Unallocated costs
include corporate costs related to administrative functions that are performed
in a centralized manner that are not attributable to a particular segment. These
administrative function costs include corporate office support costs, office
facility costs, costs related to accounting and finance, human resources, legal,
marketing, information technology, and company-wide business development
functions, as well as costs related to overall corporate management.

Non-GAAP Measures



We also assess our results of operations using the following non-GAAP financial
measures: earnings before interest, taxes, depreciation and amortization
("EBITDA"), adjusted EBITDA, adjusted EBITDA as a percentage of revenues,
adjusted net income, and adjusted diluted earnings per share ("EPS"). These
non-GAAP financial measures differ from GAAP because they exclude a number of
items required by GAAP, each discussed below. These non-GAAP financial measures
should be considered in addition to, and not as a substitute for or superior to,
any measure of performance, cash flows, or liquidity prepared in accordance with
GAAP. Our non-GAAP financial measures may be defined differently from time to
time and may be defined differently than similar terms used by other companies,
and accordingly, care should be exercised in understanding how we define our
non-GAAP financial measures.

Our management uses the non-GAAP financial measures to gain an understanding of
our comparative operating performance, for example when comparing such results
with previous periods or forecasts. These non-GAAP financial measures are used
by management in their financial and operating decision making because
management believes they reflect our ongoing business in a manner that allows
for meaningful period-to-period comparisons. Management also uses these non-GAAP
financial measures when publicly providing our business outlook, for internal
management purposes, and as a basis for evaluating potential acquisitions and
dispositions. We believe that these non-GAAP financial measures provide useful
information to investors and others in understanding and evaluating Huron's
current operating performance and future prospects in the same manner as
management does and in comparing in a consistent manner Huron's current
financial results with Huron's past financial results.

These non-GAAP financial measures include adjustments for the following items:

Amortization of intangible assets: We exclude the effect of amortization of intangible assets from the calculation of adjusted net income, as it is inconsistent in its amount and frequency and is significantly affected by the timing and size of our acquisitions.


                                       25

--------------------------------------------------------------------------------


  Table of Contents




Restructuring charges: We have incurred charges due to restructuring various
parts of our business. These restructuring charges have primarily consisted of
costs associated with office space consolidations, including lease impairment
charges and accelerated depreciation on lease-related property and equipment,
and employee severance charges. We exclude the effect of the restructuring
charges from our non-GAAP measures to permit comparability with periods that are
not impacted by these items.

Other losses (gains): We exclude the effect of other losses (gains), which primarily relate to changes in the estimated fair value of our liabilities for contingent consideration related to business acquisitions, to permit comparability with periods that are not impacted by these items.



Transaction-related expenses: To permit comparability with prior periods, we
exclude the impact of third-party legal and accounting fees incurred related to
business acquisitions.

Unrealized gain on preferred stock investment: We exclude the effect of
unrealized gains related to changes in the fair value of our preferred stock
investment in Medically Home Group, Inc. ("Medically Home"), which are
recognized when an observable price change occurs. These unrealized gains are
included as a component of other income (expense), net. We believe that these
unrealized gains are not indicative of the ongoing performance of our business
and their exclusion permits comparability with prior periods.

Foreign currency transaction losses (gains), net: We exclude the effect of foreign currency transaction losses and gains from the calculation of adjusted EBITDA because the amount of each loss or gain is significantly affected by changes in foreign exchange rates.

Tax effect of adjustments: The non-GAAP income tax adjustment reflects the incremental tax impact applicable to the non-GAAP adjustments.



Income tax expense, Interest expense, net of interest income, and Depreciation
and amortization: We exclude the effects of income tax expense, interest
expense, net of interest income, and depreciation and amortization in the
calculation of EBITDA, as these are customary exclusions as defined by the
calculation of EBITDA to arrive at meaningful earnings from core operations
excluding the effect of such items. Within the depreciation and amortization
adjustment, we include the amortization of capitalized implementation costs of
our ERP and other related software, which is included within selling, general
and administrative expenses on our consolidated statement of operations.

Revenue-Generating Professionals



Our revenue-generating professionals consist of our full-time consultants who
generate revenues based on the number of hours worked; full-time equivalents,
which consists of coaches and their support staff within the Culture and
Organizational excellence solution, consultants who work variable schedules as
needed by clients, and full-time employees who provide software support and
maintenance services to clients; and our Healthcare Managed Services employees
who provide revenue cycle billing, collections insurance verification and change
integrity services to clients.

Utilization Rate



The utilization rate of our revenue-generating professionals is calculated by
dividing the number of hours our billable consultants worked on client
assignments during a period by the total available working hours for these
billable consultants during the same period. Available hours are determined by
the standard hours worked by each billable consultant, adjusted for part-time
hours, and U.S. standard work weeks. Available working hours exclude local
country holidays and vacation days. Utilization rates are presented for our
revenue-generating professionals who primarily bill on an hourly basis. We do
not present utilization rates for our Managed Services professionals as most of
the revenues generated by these employees are not billed on an hourly basis.
                                       26

--------------------------------------------------------------------------------


  Table of Contents




RESULTS OF OPERATIONS

Executive Highlights

Highlights from the second quarter of 2022 include:

•Revenues increased 18.8% to $273.3 million for the second quarter of 2022 from $230.1 million for the second quarter of 2021

•Revenues within our Digital capability increased 47.4% in the second quarter of 2022, compared to the second quarter of 2021

•Operating margin increased to 10.6% for the second quarter of 2022, compared to 7.0% for the second quarter of 2021

•Diluted EPS increased 11.9% to $0.66 for the second quarter of 2022, compared to $0.59 for the second quarter of 2021

•Adjusted diluted EPS increased 20.3% to $0.83 for the second quarter of 2022, compared to $0.69 for the second quarter of 2021



•Returned $28.3 million to shareholders by repurchasing 497,547 shares of our
common stock in the second quarter of 2022; for a total of $52.2 million, or
1,020,946 shares, repurchased in the first six months of 2022

Revenues increased $43.2 million, or 18.8%, to $273.3 million for the second
quarter of 2022 from $230.1 million for the second quarter of 2021. The increase
in revenues reflects continued strength in demand for our Digital capability
services across all industries as companies continue to invest in cloud-based
technology and analytic solutions, as well as strengthened demand for our
Consulting and Managed Services offerings within our Education segment,
partially the result of a favorable comparison against this segment's results in
the second quarter of 2021 which was more significantly impacted by the COVID-19
pandemic this time last year. Beginning in the second quarter of 2021, we saw
strengthened demand for our services in the Healthcare segment and an increase
in our pipeline that continued through 2021 and into 2022. Revenues for the
second quarter of 2022 increased 4.9% compared to the first quarter of 2022.

In our Consulting and Managed Services capability, revenues for the second
quarter of 2022 increased 2.0% compared to the second quarter of 2021, and
reflected strengthened demand in our Education segment. The utilization rate
within our Consulting capability decreased to 73.2% in the second quarter of
2022, compared to 74.6% in the second quarter of 2021.

Revenues within our Digital capability increased 47.4% in the second quarter of
2022 compared to the second quarter of 2021, and reflected strengthened demand
in all of our segments. The utilization rate within our Digital capability
increased to 74.3% in the second quarter of 2022, compared to 73.2% in the
second quarter of 2021.

The total number of revenue-generating professionals increased to 4,243 as of
June 30, 2022, compared to 3,459 as of June 30, 2021, as a result of the overall
increase in demand for our services within all of our segments, as well as
headcount increases in connection with business acquisitions. We proactively
plan and manage the size and composition of our workforce and take actions as
needed to address changes in the anticipated demand for our services as payroll
costs are the most significant portion of our operating expenses.

Operating margin, which is defined as operating income expressed as a percentage of revenues, increased to 10.6% for the three months ended June 30, 2022 compared to 7.0% for the three months ended June 30, 2021, driven by strong revenue growth that outpaced increases in operating expenses.



Net income increased $1.1 million to $13.9 million for the three months ended
June 30, 2022 from $12.8 million for the same period last year. As a result of
the increase in net income, diluted earnings per share for the second quarter of
2022 was $0.66 compared to $0.59 for the second quarter of 2021. Adjusted
diluted earnings per share was $0.83 for the second quarter of 2022, compared to
$0.69 for the second quarter of 2021.

During the second quarter of 2022, we repurchased 497,547 shares of our common
stock for $28.3 million. In the first six months of 2022, we repurchased
1,020,946 shares of our common stock for $52.2 million, representing 4.7% of our
common stock outstanding as of December 31, 2021.
                                       27

--------------------------------------------------------------------------------


  Table of Contents




Summary of Results

Effective January 1, 2022, we modified our operating model to expand and more
deeply integrate our industry expertise with our digital, strategic and
financial advisory capabilities. The new operating model will strengthen Huron's
go-to-market strategy, drive efficiencies that support margin expansion, and
position the company to accelerate growth.

To align with the new operating model, effective with reporting for periods
beginning January 1, 2022, we began reporting under the following three
industries, which are our reportable segments: Healthcare, Education and
Commercial. The Commercial segment includes all industries outside of healthcare
and education, including, but not limited to, financial services and energy and
utilities. In the new reporting structure, each segment includes all revenue and
costs associated with engagements delivered in the respective segments'
industries. The new Healthcare and Education segments include some revenue and
costs historically reported in the Business Advisory segment and the Healthcare
segment includes some revenue and costs historically reported in the Education
segment. We also provide revenue reporting across two principal capabilities: i)
Consulting and Managed Services and ii) Digital. These changes create greater
transparency for investors by improving visibility into the core drivers of our
business. While our consolidated results have not been impacted, our historical
segment information has been recast for consistent presentation.

The following table sets forth, for the periods indicated, selected segment and consolidated operating results and other operating data, including non-GAAP measures.


                                                             Three Months Ended                     Six Months Ended
Segment and Consolidated Operating Results                        June 30,                              June 30,
(in thousands, except per share amounts):                  2022               2021               2022               2021

Healthcare:


Revenues                                               $ 128,474          $ 114,750          $ 250,350          $ 210,725
Operating income                                       $  30,364          $  30,527          $  58,396          $  54,354
Segment operating income as a percentage of
segment revenues                                            23.6  %            26.6  %            23.3  %            25.8  %

Education:


Revenues                                               $  88,225          $  60,475          $ 168,887          $ 111,817
Operating income                                       $  21,691          $  14,142          $  35,997          $  22,679
Segment operating income as a percentage of
segment revenues                                            24.6  %            23.4  %            21.3  %            20.3  %

Commercial:


Revenues                                               $  56,626          $  54,901          $ 114,137          $ 110,797
Operating income                                       $  11,915          $  11,040          $  24,129          $  20,890
Segment operating income as a percentage of
segment revenues                                            21.0  %            20.1  %            21.1  %            18.9  %
Total Huron:
Revenues                                               $ 273,325          $ 230,126          $ 533,374          $ 433,339
Reimbursable expenses                                      7,492              3,252             12,218              5,186
Total revenues and reimbursable expenses               $ 280,817          $ 

233,378 $ 545,592 $ 438,525



Segment operating income                               $  63,970          $  55,709          $ 118,522          $  97,923
Items not allocated at the segment level:
Other operating expenses                                  29,912             34,325             63,460             63,134
Depreciation and amortization                              5,054              5,255             10,100             10,420
Operating income                                          29,004             16,129             44,962             24,369
Other income (expense), net                               (7,327)               122             14,842             (1,177)
Income before taxes                                       21,677             16,251             59,804             23,192
Income tax expense                                         7,802              3,454             19,077              4,990
Net income                                             $  13,875          $  12,797          $  40,727          $  18,202
Earnings per share:
Basic                                                  $    0.67          $    0.59          $    1.97          $    0.84
Diluted                                                $    0.66          $    0.59          $    1.94          $    0.82

Other Operating Data:
Number of revenue-generating professionals by
segment (at period end) (5):
Healthcare                                                 1,619              1,443              1,619              1,443
Education                                                  1,407                885              1,407                885
Commercial (1)                                             1,217              1,131              1,217              1,131
Total                                                      4,243              3,459              4,243              3,459


                                       28

--------------------------------------------------------------------------------


  Table of Contents




                                                             Three Months Ended                     Six Months Ended
Segment and Consolidated Operating Results                        June 30,                              June 30,
(in thousands, except per share amounts):                  2022               2021               2022               2021

Revenue by capability:
Consulting and Managed Services (2)                    $ 147,871          $ 145,004          $ 298,455          $ 267,555
Digital                                                  125,454             85,122            234,919            165,784
Total                                                  $ 273,325          $ 230,126          $ 533,374          $ 433,339

Number of revenue-generating professionals by
capability (at period end):
Consulting and Managed Services (3)                        2,018              1,736              2,018              1,736
Digital                                                    2,225              1,723              2,225              1,723
Total                                                      4,243              3,459              4,243              3,459

Utilization rate by capability(4):
Consulting                                                  73.2  %            74.6  %            72.4  %            70.5  %
Digital                                                     74.3  %            73.2  %            73.6  %            72.3  %


(1)The majority of our revenue-generating professionals within our Commercial
segment can provide services across all of our industries, including healthcare
and education.

(2)Managed Services capability revenue within our Healthcare segment was
$16.1 million and $14.0 million for the three months ended June 30, 2022 and
2021, respectively; and $29.9 million and $21.6 million for the six months ended
June 30, 2022 and 2021, respectively.

Managed Services capability revenue within our Education segment was $3.9 million and $2.3 million for the three months ended June 30, 2022 and 2021, respectively; and $7.3 million and $4.5 million for the six months ended June 30, 2022 and 2021, respectively.

(3)The number of Managed Services revenue-generating professionals within our Healthcare segment as of June 30, 2022 and 2021 was 504 and 448, respectively.

The number of Managed Services revenue-generating professionals within our Education segment as of June 30, 2022 and 2021 was 96 and 51, respectively.



(4)Utilization rates are presented for our revenue-generating professionals who
primarily bill on an hourly basis. We do not present utilization rates for our
Managed Services professionals as most of the revenues generated by these
employees are not billed on an hourly basis.

(5)During the first quarter of 2022, we reclassified certain Digital
revenue-generating professionals within our Healthcare and Education segments to
our Commercial segment as these professionals can provide services across all of
our industries. This reclassification did not impact the total headcount within
our Digital capability for any period. The prior period headcount has been
revised for consistent presentation.
                                       29

--------------------------------------------------------------------------------


  Table of Contents




Non-GAAP Measures

                                                                 Three Months Ended                     Six Months Ended
                                                                      June 30,                              June 30,
                                                               2022               2021               2022               2021
Revenues                                                   $ 273,325          $ 230,126          $ 533,374          $ 433,339
Net income                                                 $  13,875          $  12,797          $  40,727          $  18,202
Add back:
Income tax expense                                             7,802              3,454             19,077              4,990
Interest expense, net of interest income                       2,446              2,029              4,642              3,748
Depreciation and amortization                                  7,097              6,555             14,219             13,106
Earnings before interest, taxes, depreciation and             31,220             24,835             78,665             40,046
amortization (EBITDA)
Add back:
Restructuring charges                                          2,069                861              3,624              1,489
Other losses                                                      21                  -                 33                 42

Transaction-related expenses                                       -                (29)                50                141
Unrealized gain on preferred stock investment                      -                  -            (26,964)                 -
Foreign currency transaction losses (gains), net                (100)               (48)               (81)               355
Adjusted EBITDA                                            $  33,210          $  25,619          $  55,327          $  42,073
Adjusted EBITDA as a percentage of revenues                     12.2  %            11.1  %            10.4  %             9.7  %


                                                    Three Months Ended            Six Months Ended
                                                         June 30,                     June 30,
                                                    2022           2021          2022          2021
Net income                                      $   13,875      $ 12,797      $ 40,727      $ 18,202
Weighted average shares - diluted                   20,967        21,871        21,047        22,105
Diluted earnings per share                      $     0.66      $   0.59      $   1.94      $   0.82
Add back:
Amortization of intangible assets                    2,818         2,289         5,678         4,688
Restructuring charges                                2,069           861         3,624         1,489
Other losses                                            21             -            33            42

Transaction-related expenses                             -           (29)           50           141
Unrealized gain on preferred stock investment            -             -       (26,964)            -
Tax effect of adjustments                           (1,301)         (827)        4,658        (1,685)

Total adjustments, net of tax                        3,607         2,294       (12,921)        4,675
Adjusted net income                             $   17,482      $ 15,091      $ 27,806      $ 22,877
Adjusted weighted average shares - diluted          20,967        21,871        21,047        22,105
Adjusted diluted earnings per share             $     0.83      $   0.69

$ 1.32 $ 1.03


                                       30

--------------------------------------------------------------------------------


  Table of Contents



Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

Revenues



Revenues by segment and capability for the three months ended June 30, 2022 and
2021 were as follows:
                                           Three Months Ended
                                                June 30,
Revenues (in thousands)                   2022           2021         Percent Increase (Decrease)
Segment:
Healthcare                             $ 128,474      $ 114,750                            12.0  %
Education                                 88,225         60,475                            45.9  %
Commercial                                56,626         54,901                             3.1  %
Total revenues                         $ 273,325      $ 230,126                            18.8  %

Capability:
Consulting and Managed Services        $ 147,871      $ 145,004                             2.0  %
Digital                                  125,454         85,122                            47.4  %
Total revenues                         $ 273,325      $ 230,126                            18.8  %


Revenues increased $43.2 million, or 18.8%, to $273.3 million for the second
quarter of 2022 from $230.1 million for the second quarter of 2021. The overall
increase in revenues reflects continued strength in demand for our Digital
capability services across all industries as companies continue to invest in
cloud-based technology and analytic solutions, as well as strengthened demand
for our Consulting and Managed Services offerings within our Education segment,
partially the result of a favorable comparison against this segment's results in
the second quarter of 2021 which was more significantly impacted by the COVID-19
pandemic this time last year. During 2020 and 2021, some clients reprioritized
and delayed certain projects as a result of the uncertainties surrounding the
pandemic, particularly within our Healthcare and Education segments. Additional
information on our revenues by segment follows.

•Healthcare revenues increased $13.7 million, or 12.0%, driven by strengthened
demand for our technology and analytics services within our Digital capability,
as well as strengthened demand for our revenue cycle managed services solutions
within our Consulting and Managed Services capability. These increases were
partially offset by a decrease in demand for our performance improvement
solution within our Consulting and Managed Services capability. Revenues in the
second quarter of 2022 included $1.2 million of incremental revenues from our
acquisition of Perception Health, Inc., which was completed in December 2021.

The number of revenue-generating professionals within our Healthcare segment grew 12.2% to 1,619 as of June 30, 2022, compared to 1,443 as of June 30, 2021.



•Education revenues increased $27.8 million, or 45.9%, driven by strengthened
demand for our technology and analytics services within our Digital capability
and strengthened demand for our research, strategy and operations, and student
solutions within our Consulting and Managed Services capability. Revenues in the
second quarter of 2022 included $1.9 million of incremental revenues from our
acquisition of Whiteboard Communications Ltd., which was completed in December
2021.

The number of revenue-generating professionals within our Education segment grew 59.0% to 1,407 as of June 30, 2022, compared to 885 as of June 30, 2021.



•Commercial revenues increased $1.7 million, or 3.1%, driven by strengthened
demand for our technology and analytics services within our Digital capability,
largely offset by a decrease in demand for our financial advisory solutions
within our Consulting and Managed Services capability and the divestiture of our
Life Sciences business in the fourth quarter of 2021. The Life Sciences business
generated $5.0 million of revenues in the second quarter of 2021. Revenues in
the second quarter of 2022 included $0.9 million of incremental revenues from
our acquisition of AIMDATA, LLC, which was completed in January 2022.

The number of revenue-generating professionals within our Commercial segment
grew 7.6% to 1,217 as of June 30, 2022, compared to 1,131 as of June 30, 2021.
This increase includes the impact of the divestiture of our Life Sciences
business completed in the fourth quarter of 2021. The Life Sciences business
employed 66 revenue-generating professionals as of June 30, 2021.
                                       31

--------------------------------------------------------------------------------


  Table of Contents




Operating Expenses

Operating expenses for the second quarter of 2022 increased $34.6 million, or 15.9%, over the second quarter of 2021.

Operating expenses and operating expenses as a percentage of revenues were as follows:



Operating Expenses (in thousands,                                     Three Months Ended
except amounts as a percentage of                                          June 30,                                         Increase /
revenues)                                                 2022                                   2021                       (Decrease)
Direct costs                                $ 189,233              69.2%           $ 161,526              70.2%           $     27,707
Reimbursable expenses                           7,576              2.8%                3,316              1.4%                   4,260
Selling, general and administrative
expenses                                       46,033              16.8%              45,190              19.6%                    843
Restructuring charges                           2,069              0.8%                  861              0.4%                   1,208
Depreciation and amortization                   6,902              2.5%                6,356              2.8%                     546
Total operating expenses                    $ 251,813              92.1%           $ 217,249              94.4%           $     34,564


Direct Costs

Direct costs increased $27.7 million, or 17.2%, to $189.2 million for the three
months ended June 30, 2022 from $161.5 million for the three months ended
June 30, 2021. The $27.7 million increase primarily related to a $19.8 million
increase in payroll costs for our revenue-generating professionals, driven by
increased headcount and annual salary increases that went into effect in the
first quarter of 2022, partially offset by a decrease in performance bonus
expense. Additional increases in direct costs include a $5.8 million increase in
contractor expense, and a $1.6 million increase in technology costs. As a
percentage of revenues, direct costs decreased to 69.2% during the second
quarter of 2022, compared to 70.2% during the second quarter of 2021, primarily
due to revenue growth that outpaced the increase in payroll costs for our
revenue-generating professionals; partially offset by the increase in contractor
expense, as a percentage of revenues.

Reimbursable Expenses



Reimbursable expenses are billed to clients at cost and primarily relate to
travel and out-of-pocket expenses incurred in connection with client
engagements. These expenses are also included in total revenues and reimbursable
expenses. We manage our business on the basis of revenues before reimbursable
expenses, which we believe is the most accurate reflection of our services
because it eliminates the effect of reimbursable expenses that are also included
as a component of operating expenses.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased by $0.8 million, or 1.9%,
to $46.0 million in the second quarter of 2022 from $45.2 million in the second
quarter of 2021. The $0.8 million increase primarily related to a $5.2 million
increase in non-payroll costs which includes a $2.3 million increase in
promotion and marketing expenses, a $1.4 million increase in practice
administration and meetings expenses, and a $0.8 million increase in software
and data hosting expenses, largely offset by a $4.4 million decrease in payroll
costs for our support personnel. The $4.4 million decrease in payroll costs
includes a $7.1 million decrease in deferred compensation expense attributable
to the change in the market value of our deferred compensation liability,
partially offset by a $2.5 million increase in salaries and related expenses for
our support personnel. The decrease in deferred compensation expense is fully
offset by a decrease in the gain recognized for the change in the market value
of investments that are used to fund our deferred compensation liability and
recognized in other income (expense), net. As a percentage of revenues, selling,
general and administrative expenses decreased to 16.8% during the second quarter
of 2022, compared to 19.6% during the second quarter of 2021. This decrease was
primarily attributable to the decrease in deferred compensation expense in the
second quarter of 2022 compared to the second quarter of 2021.

Restructuring Charges



Restructuring charges for the second quarter of 2022 were $2.1 million, compared
to $0.9 million for the second quarter of 2021. The $2.1 million of
restructuring charges incurred in the second quarter of 2022 included $1.1
million of employee-related expenses, $0.4 million for rent and related
expenses, net of sublease income, for previously vacated office spaces,
$0.5 million for third-party transaction expenses related to the modification of
our operating model, and $0.1 million related to the divestiture of our Life
Sciences business in the fourth quarter of 2021. The $0.9 million of
restructuring charges incurred in the second quarter of 2021 primarily related
to rent and related expenses, net of sublease income, for vacated office spaces.
                                       32

--------------------------------------------------------------------------------


  Table of Contents



Depreciation and Amortization



Depreciation and amortization expense, which includes amortization of intangible
assets and software development costs previously presented separately, increased
$0.5 million, or 8.6%, to $6.9 million for the three months ended June 30, 2022,
compared to $6.4 million for the three months ended June 30, 2021. The $0.5
million increase in depreciation and amortization expense was primarily
attributable to an increase in amortization of intangible assets acquired in
business acquisitions completed subsequent to the second quarter of 2021.

Operating Income and Operating Margin



Operating income increased $12.9 million to $29.0 million in the second quarter
of 2022 from $16.1 million in the second quarter of 2021. Operating margin,
which is defined as operating income expressed as a percentage of revenues,
increased to 10.6% for the three months ended June 30, 2022, compared to 7.0%
for the three months ended June 30, 2021.

Operating income and operating margin for each of our segments is as follows. See the Segment and Consolidated Operating Results table above for a reconciliation of our total segment operating income to consolidated Huron operating income.



Segment Operating Income (in                                         Three Months Ended
thousands, except operating margin                                        June 30,                                         Increase /
percentages)                                             2022                                   2021                       (Decrease)
Healthcare                                 $   30,364              23.6%           $ 30,527              26.6%           $       (163)
Education                                      21,691              24.6%             14,142              23.4%                  7,549
Commercial                                     11,915              21.0%             11,040              20.1%                    875
Total segment operating income             $   63,970                              $ 55,709                              $      8,261


•Healthcare operating income decreased primarily due to increases in payroll
costs for our revenue-generating professionals and contractor expenses, largely
offset by the increase in revenues. The increase in payroll costs was driven by
an increase in headcount and annual salary increases that went into effect in
the first quarter of 2022, partially offset by a decrease in performance bonus
expense. Healthcare operating margin decreased primarily due to the increases in
contractor expenses and payroll costs for our revenue-generating professionals,
as percentages of revenues.

•Education operating income increased primarily due to the increase in revenues,
partially offset by an increase in payroll costs for our revenue-generating
professionals and increases in contractor expense, technology expenses, and
promotion and marketing expenses. The increase in payroll costs was driven by an
increase in headcount, annual salary increases that went into effect in the
first quarter of 2022, and an increase in performance bonus expense. Education
operating margin increased due to revenue growth that outpaced the increase in
payroll costs; partially offset by the increases in non-payroll costs, as
percentages of revenues.

•Commercial operating income increased primarily due to a decrease in payroll
costs for our revenue-generating professionals and the increase in revenues,
partially offset by increases in restructuring charges, payroll costs for our
support personnel, and promotion and marketing expenses. The decrease in payroll
costs for our revenue-generating professionals was primarily driven by the
divestiture of our Life Sciences business in the fourth quarter of 2021,
partially offset by an increase in performance bonus expense. Commercial
operating margin increased due to the decrease in payroll costs for our
revenue-generating professionals, partially offset by the increases in
non-payroll costs and the increase in payroll costs for our support personnel,
as percentages of revenues.

Other Income (Expense), Net

Interest expense, net of interest income increased $0.4 million to $2.4 million
in the second quarter of 2022 from $2.0 million in the second quarter of 2021
primarily attributable to higher levels of borrowing under our credit facility
during the second quarter of 2022 compared to the second quarter of 2021. See
"Liquidity and Capital Resources" below and Note 7 "Financing Arrangements"
within the notes to our consolidated financial statements for additional
information about our senior secured credit facility.

Other income (expense), net decreased $7.0 million to expense of $4.9 million in
the second quarter of 2022 from income of $2.2 million in the second quarter of
2021. The decrease in other income, net was primarily attributable to the $7.1
million decrease in the gain recognized for the market value of our investments
that are used to fund our deferred compensation liability. During the second
quarter of 2022, we recognized a $5.0 million loss for the market value of our
deferred compensation investments compared to a $2.1 million gain recognized in
the second quarter of 2021.

Income Tax Expense

For the three months ended June 30, 2022, our effective tax rate was 36.0% as we
recognized income tax expense of $7.8 million on income of $21.7 million. The
effective tax rate of 36.0% was less favorable than the statutory rate,
inclusive of state income taxes, of 26.4%, primarily due to
                                       33

--------------------------------------------------------------------------------


  Table of Contents



tax expense related to nondeductible losses on our investments used to fund our deferred compensation liability and certain nondeductible expense items.



For the three months ended June 30, 2021, our effective tax rate was 21.3% as we
recognized income tax expense of $3.5 million on income of $16.3 million. The
effective tax rate of 21.3% was more favorable than the statutory rate,
inclusive of state income taxes, of 26.6%, primarily due to a discrete tax
benefit related to electing the Global Intangible Low-Taxed Income ("GILTI")
high-tax exclusion retroactively for the 2018 tax year. On July 20, 2020, the
U.S. Treasury issued and enacted final regulations related to GILTI that allow
certain U.S. taxpayers to elect to exclude foreign income that is subject to a
high effective tax rate from their GILTI inclusions. The GILTI high-tax
exclusion is an annual election and is retroactively available. This favorable
item was partially offset by certain nondeductible expense items.

Net Income from Continuing Operations and Earnings per Share



Net income increased $1.1 million to $13.9 million for the three months ended
June 30, 2022 from $12.8 million for the same period last year. As a result of
the increase in net income, diluted earnings per share for the second quarter of
2022 was $0.66 compared to $0.59 for the second quarter of 2021.

EBITDA and Adjusted EBITDA

EBITDA increased $6.4 million to $31.2 million for the three months ended June 30, 2022 from $24.8 million for the three months ended June 30, 2021. The increase in EBITDA was primarily attributable to the increase in segment operating income; partially offset by an increase in corporate expenses, excluding the impact of the change in the market value of our deferred compensation liability on corporate expenses.



Adjusted EBITDA increased $7.6 million to $33.2 million in the second quarter of
2022 from $25.6 million in the second quarter of 2021. The increase in adjusted
EBITDA was primarily attributable to the increase in segment operating income;
partially offset by an increase in corporate expenses, excluding the impact of
the change in the market value of our deferred compensation liability and
restructuring charges on these items.

Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share



Adjusted net income increased $2.4 million to $17.5 million in the second
quarter of 2022 compared to $15.1 million in the second quarter of 2021. As a
result of the increase in adjusted net income, adjusted diluted earnings per
share was $0.83 for the second quarter of 2022, compared to $0.69 for the second
quarter of 2021.

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021

Revenues



Revenues by segment and capability for the six months ended June 30, 2022 and
2021 were as follows:
                                            Six Months Ended
                                                June 30,
Revenues (in thousands)                   2022           2021         Percent Increase (Decrease)
Segment:
Healthcare                             $ 250,350      $ 210,725                            18.8  %
Education                                168,887        111,817                            51.0  %
Commercial                               114,137        110,797                             3.0  %
Total revenues                         $ 533,374      $ 433,339                            23.1  %

Capability:
Consulting and Managed Services        $ 298,455      $ 267,555                            11.5  %
Digital                                  234,919        165,784                            41.7  %
Total revenues                         $ 533,374      $ 433,339                            23.1  %


Revenues increased $100.0 million, or 23.1%, to $533.4 million for the first six
months of 2022 from $433.3 million for the first six months of 2021. The overall
increase in revenues reflects continued strength in demand for our Digital
capability services across all industries as companies continue to invest in
cloud-based technology and analytic solutions, as well as strengthened demand
for our Consulting and Managed Services offerings within our Education and
Healthcare segments partially the result of a favorable comparison against these
segments' results in the first six months of 2021 which were more significantly
impacted by the COVID-19 pandemic. During 2020 and 2021, some clients
reprioritized and delayed certain projects as a result of the uncertainties
surrounding the pandemic, particularly within our Healthcare and Education
segments. Additional information on our revenues by segment follows.
                                       34

--------------------------------------------------------------------------------


  Table of Contents




•Healthcare revenues increased $39.6 million, or 18.8%, driven by strengthened
demand for our technology and analytics services within our Digital capability,
as well as strengthened demand for our revenue cycle managed services and
performance improvement solutions within our Consulting and Managed Services
capability. These increases in revenues were partially offset by a decrease in
demand for our strategy and innovation solution within this segment's Consulting
and Managed Services capability. Revenues in the first six months of 2022
included $1.8 million of incremental revenues from our acquisition of Perception
Health, Inc., which was completed in December 2021.

The number of revenue-generating professionals within our Healthcare segment grew 12.2% to 1,619 as of June 30, 2022, compared to 1,443 as of June 30, 2021.



•Education revenues increased $57.1 million, or 51.0%, driven by strengthened
demand for our technology and analytics services and software products within
our Digital capability, as well as strengthened demand for our research,
strategy and operations, and student solutions within our Consulting and Managed
Services capability. Revenues in the first six months of 2022 included $4.2
million of incremental revenues from our acquisition of Whiteboard
Communications Ltd., which was completed in December 2021.

The number of revenue-generating professionals within our Education segment grew 59.0% to 1,407 as of June 30, 2022, compared to 885 as of June 30, 2021.



•Commercial revenues increased $3.3 million, or 3.0%, driven by strengthened
demand for our technology and analytics services within our Digital capability,
largely offset by a decrease in revenues due to the divestiture of our Life
Sciences business in the fourth quarter of 2021 and a decrease in demand for our
financial advisory solutions within the Consulting and Managed Services
capability. The Life Sciences business generated $9.7 million of revenues in the
first six months of 2021. Revenues in the first six months of 2022 included $1.9
million of incremental revenues from our acquisitions of Unico Solution, Inc.
and AIMDATA, LLC, which were completed in February 2021 and January 2022,
respectively.

The number of revenue-generating professionals within our Commercial segment
grew 7.6% to 1,217 as of June 30, 2022, compared to 1,131 as of June 30, 2021.
This increase includes the impact of the divestiture of our Life Sciences
business completed in the fourth quarter of 2021. The Life Sciences business
employed 66 revenue-generating professionals as of June 30, 2021.

Operating Expenses

Operating expenses for the first six months of 2022 increased $86.5 million, or 20.9%, over the first six months of 2021.

Operating expenses and operating expenses as a percentage of revenues were as follows:



Operating Expenses (in thousands,                                      Six Months Ended
except amounts as a percentage of                                          June 30,                                         Increase /
revenues)                                                 2022                                   2021                       (Decrease)
Direct costs                                $ 376,480              70.6%           $ 309,641              71.5%           $     66,839
Reimbursable expenses                          12,332              2.3%                5,319              1.2%                   7,013
Selling, general and administrative
expenses                                       94,428              17.7%              84,998              19.6%                  9,430
Restructuring charges                           3,624              0.7%                1,489              0.3%                   2,135
Depreciation and amortization                  13,766              2.6%               12,709              2.9%                   1,057
Total operating expenses                    $ 500,630              93.9%           $ 414,156              95.5%           $     86,474


Direct Costs

Direct costs increased $66.8 million, or 21.6%, to $376.5 million for the first
six months of 2022 from $309.6 million for the first six months of 2021. The
$66.8 million increase primarily related to a $52.7 million increase in payroll
costs for our revenue-generating professionals, driven by increased headcount,
annual salary increases that went into effect in the first quarter of 2022, and
an increase in performance bonus expense; as well as a $10.4 million increase in
contractor expense, a $3.0 million increase in technology costs, and a $1.2
million increase in product and event costs. As a percentage of revenues, direct
costs decreased to 70.6% during the first six months of 2022, compared to 71.5%
during the first six months of 2021, primarily due to revenue growth that
outpaced the increase in payroll costs for our revenue-generating professionals,
partially offset by the increase in contractor expense, as a percentage of
revenues.

Reimbursable Expenses



Reimbursable expenses are billed to clients at cost and primarily relate to
travel and out-of-pocket expenses incurred in connection with client
engagements. These expenses are also included in total revenues and reimbursable
expenses. We manage our business on the basis of revenues before reimbursable
expenses, which we believe is the most accurate reflection of our services
because it eliminates the effect of reimbursable expenses that are also included
as a component of operating expenses.
                                       35

--------------------------------------------------------------------------------


  Table of Contents



Selling, General and Administrative Expenses



Selling, general and administrative expenses increased by $9.4 million, or
11.1%, to $94.4 million in the first six months of 2022 from $85.0 million in
the first six months of 2021. The $9.4 million increase primarily related to an
$8.7 million increase in non-payroll costs including a $3.1 million increase in
promotion and marketing expenses, a $2.0 million increase in practice
administration and meetings expense, a $1.7 million increase in software and
data hosting expenses, and a $1.0 million increase in third-party professional
fees. Additionally, selling, general and administrative expenses increased by
$0.6 million related to payroll costs for our support personnel, which includes
a $6.6 million increase in salaries and related expenses, a $2.1 million
increase in performance bonus expense and a $1.8 million increase in share-based
compensation expense; largely offset by a $10.5 million decrease in deferred
compensation expense attributable to the change in the market value of our
deferred compensation liability. The decrease in deferred compensation expense
is fully offset by a decrease in the gain recognized for the change in the
market value of investments that are used to fund our deferred compensation
liability and recognized in other income (expense), net. As a percentage of
revenues, selling, general and administrative expenses decreased to 17.7% during
the first six months of 2022, compared to 19.6% during the first six months of
2021. This decrease was primarily attributable to the decrease in deferred
compensation expense in the first six months of 2022 compared to the first six
months of 2021.

Restructuring Charges



Restructuring charges for the first six months of 2022 were $3.6 million,
compared to $1.5 million for the first six months of 2021. The $3.6 million of
restructuring charges incurred in the first six months of 2022 included $1.6
million of employee-related expenses, $1.0 million for rent and related
expenses, net of sublease income, for previously vacated office spaces,
$0.6 million for third-party transaction expenses related to the modification of
our operating model, $0.3 million of accelerated amortization of capitalized
software implementation costs for a cloud-computing arrangement that is no
longer in use, and $0.1 million related to the divestiture of our Life Sciences
business in the fourth quarter of 2021. The $1.5 million of restructuring
charges incurred in the first six months of 2021 primarily related to rent and
related expenses, net of sublease income, and accelerated depreciation on
furniture and fixtures for vacated office spaces.

Depreciation and Amortization



Depreciation and amortization expense, which includes amortization of intangible
assets and software development costs previously presented separately, increased
$1.1 million, or 8.3%, to $13.8 million for the first six months of 2022,
compared to $12.7 million for first six months of 2021. The $1.1 million
increase in depreciation and amortization expense was primarily attributable to
an increase in amortization of intangible assets acquired in business
acquisitions completed subsequent to the second quarter of 2021.

Operating Income and Operating Margin



Operating income increased $20.6 million to $45.0 million in the first six
months of 2022 from $24.4 million in the first six months of 2021. Operating
margin, which is defined as operating income expressed as a percentage of
revenues, increased to 8.4% for the first six months of 2022, compared to 5.6%
for the first six months of 2021.

Operating income and operating margin for each of our segments is as follows. See the Segment and Consolidated Operating Results table above for a reconciliation of our total segment operating income to consolidated Huron operating income.



Segment Operating Income (in                                          Six Months Ended
thousands, except operating margin                                        June 30,                                        Increase /
percentages)                                             2022                                  2021                       (Decrease)
Healthcare                                 $  58,396              23.3%           $ 54,354              25.8%           $      4,042
Education                                     35,997              21.3%             22,679              20.3%                 13,318
Commercial                                    24,129              21.1%             20,890              18.9%                  3,239
Total segment operating income             $ 118,522                              $ 97,923                              $     20,599


•Healthcare operating income increased primarily due to the increase in
revenues, partially offset by increases in payroll costs for our
revenue-generating professionals, contractor expense, amortization of intangible
assets and technology expenses. The increase in payroll costs was driven by an
increase in headcount and annual salary increases that went into effect in the
first quarter of 2022, partially offset by a decrease in performance bonus
expense. Healthcare operating margin decreased primarily due to the increases in
contractor expense and payroll costs for our revenue-generating professionals,
as percentages of revenues.

•Education operating income increased primarily due to the increase in revenues,
partially offset by increases in payroll costs for our revenue-generating
professionals, contractor expense, technology expenses, promotion and marketing
expenses, and product and event costs. The increase in payroll costs was driven
by an increase in headcount and annual salary increases that went into effect in
the first quarter of 2022, as well as increases in performance bonus expense,
share-based compensation expense, and signing, retention and
                                       36

--------------------------------------------------------------------------------


  Table of Contents




other bonus expense. Education operating margin increased due to revenue growth
that outpaced the increase in payroll costs; partially offset by the increases
in non-payroll costs, as percentages of revenues.

•Commercial operating income increased primarily due to a decrease in payroll
costs for our revenue-generating professionals and the increase in revenues,
partially offset by an increase in payroll costs for our support personnel,
restructuring charges, and promotion and marketing expenses. The decrease in
payroll costs for our revenue-generating professionals was primarily driven by
the divestiture of our Life Sciences business in the fourth quarter of 2021,
partially offset by an increase in performance bonus expense. Commercial
operating margin increased due to the decrease in payroll costs for our
revenue-generating professionals; partially offset by the increases in payroll
costs for our support personnel and non-payroll costs, as percentages of
revenues.

Other Income (Expense), Net



Interest expense, net of interest income increased $0.9 million to $4.6 million
in the first six months of 2022 from $3.7 million in the first six months of
2021 primarily attributable to higher levels of borrowing under our credit
facility during the first quarter of 2022 compared to the first quarter of 2021.
See "Liquidity and Capital Resources" below and Note 7 "Financing Arrangements"
within the notes to our consolidated financial statements for additional
information about our senior secured credit facility.

Other income, net increased $16.9 million to $19.5 million in the first six
months of 2022 from $2.6 million in the first six months of 2021. The increase
in other income, net was primarily attributable to a $27.0 million unrealized
gain related to the increase in the fair value of our preferred stock investment
in Medically Home. See Note 10 "Fair Value of Financial Instruments" within the
notes to our consolidated financial statements for additional information on our
preferred stock investment in Medically Home. This increase was partially offset
by the $10.5 million decrease in the gain recognized for the market value of our
investments that are used to fund our deferred compensation liability. During
the first six months of 2022, we recognized a $7.6 million loss for the market
value of our deferred compensation investments compared to a $2.9 million gain
recognized in the first six months of 2021.

Income Tax Expense



For the six months ended June 30, 2022, our effective tax rate was 31.9% as we
recognized income tax expense of $19.1 million on income of $59.8 million. The
effective tax rate of 31.9% was less favorable than the statutory rate,
inclusive of state income taxes, of 26.4%, primarily due to tax expense related
to nondeductible losses on our investments used to fund our deferred
compensation liability and certain nondeductible expense items.

For the six months ended June 30, 2021, our effective tax rate was 21.5% as we
recognized income tax expense of $5.0 million on income of $23.2 million. The
effective tax rate of 21.5% was more favorable than the statutory rate,
inclusive of state income taxes, of 26.6%, primarily due to a discrete tax
benefit related to electing the Global Intangible Low-Taxed Income ("GILTI")
high-tax exclusion retroactively for the 2018 tax year and a discrete tax
benefit for share-based compensation awards that vested during the first
quarter. On July 20, 2020, the U.S. Treasury issued and enacted final
regulations related to GILTI that allow certain U.S. taxpayers to elect to
exclude foreign income that is subject to a high effective tax rate from their
GILTI inclusions. The GILTI high-tax exclusion is an annual election and is
retroactively available. These favorable items were partially offset by certain
nondeductible expense items.

Net Income from Continuing Operations and Earnings per Share



Net income increased $22.5 million to $40.7 million for the six months ended
June 30, 2022 from $18.2 million for the same period last year. The increase in
net income was primarily attributable to a $19.8 million unrealized gain, net of
tax, related to the increase in the fair value of our preferred stock investment
in Medically Home. As a result of the increase in net income, diluted earnings
per share for the six months ended June 30, 2022 was $1.94 compared to $0.82 for
the six months ended June 30, 2021.

EBITDA and Adjusted EBITDA



EBITDA increased $38.6 million to $78.7 million for the six months ended
June 30, 2022 from $40.0 million for the six months ended June 30, 2021. The
increase in EBITDA was primarily attributable to the $27.0 million unrealized
gain related to the increase in the fair value of our preferred stock investment
as well as the increase in segment operating income; partially offset by an
increase in corporate expenses, excluding the impact of the change in the market
value of our deferred compensation liability on corporate expenses.

Adjusted EBITDA increased $13.3 million to $55.3 million in the first six months
of 2022 from $42.1 million in the first six months of 2021. The increase in
adjusted EBITDA was primarily attributable to the increase in segment operating
income; partially offset by an increase in corporate expenses, excluding the
impact of the change in the market value of our deferred compensation liability
and restructuring charges on these items.
                                       37

--------------------------------------------------------------------------------


  Table of Contents



Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share



Adjusted net income increased $4.9 million to $27.8 million in the first six
months of 2022 compared to $22.9 million in the first six months of 2021. As a
result of the increase in adjusted net income, adjusted diluted earnings per
share was $1.32 for the six months ended June 30, 2022, compared to $1.03 for
the six months ended June 30, 2021.

© Edgar Online, source Glimpses