Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. HusCompagniet A/S
  6. Financials
    HUSCO   DK0061412855

HUSCOMPAGNIET A/S

(HUSCO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 2 5002 315--
Entreprise Value (EV)1 3 1973 1963 1763 119
P/E ratio 27,2x9,34x7,26x7,28x
Yield 2,40%5,33%10,7%10,6%
Capitalization / Revenue 0,69x0,54x0,48x0,47x
EV / Revenue 0,89x0,74x0,65x0,64x
EV / EBITDA 9,23x7,80x6,40x6,29x
Price to Book 1,34x1,25x1,13x1,09x
Nbr of stocks (in thousands) 20 00018 317--
Reference price (DKK) 125126126126
Announcement Date 03/17/2021---
1 DKK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 3 7593 5984 3074 8564 888
EBITDA1 -346410496496
Operating profit (EBIT)1 -299358444442
Operating Margin -8,31%8,31%9,13%9,04%
Pre-Tax Profit (EBT)1 -175327412411
Net income1 0,2392,2255321321
Net margin 0,01%2,56%5,91%6,61%6,56%
EPS2 -4,6013,517,417,4
Dividend per Share2 -3,006,7413,513,4
Announcement Date 06/03/202003/17/2021---
1 DKK in Million
2 DKK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 9571 0841 0701 185
EBITDA1 74,0101106130
Operating profit (EBIT)1 62,090,092,0112
Operating Margin 6,48%8,30%8,60%9,45%
Pre-Tax Profit (EBT) ----
Net income1 -68,065,078,0
Net margin -6,27%6,07%6,58%
EPS ----
Dividend per Share ----
Announcement Date 05/04/202108/18/2021--
1 DKK in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -697881861804
Net Cash position1 -----
Leverage (Debt / EBITDA) -2,01x2,15x1,73x1,62x
Free Cash Flow1 -110138168331
ROE (Net Profit / Equities) -5,07%13,7%16,4%15,3%
Shareholders' equity1 -1 8171 8641 9632 102
ROA (Net Profit / Asset) -2,32%7,23%8,42%7,77%
Assets1 -3 9683 5223 8124 125
Book Value Per Share2 -93,5101112116
Cash Flow per Share2 -7,067,808,3019,3
Capex1 -31,033,532,033,0
Capex / Sales -0,86%0,78%0,66%0,67%
Announcement Date 06/03/202003/17/2021---
1 DKK in Million
2 DKK
Key data
Capitalization (DKK) 2 315 261 468
Capitalization (USD) 364 620 164
Net sales (DKK) 3 598 000 000
Net sales (USD) 567 149 142
Number of employees 400
Sales / Employee (DKK) 8 995 000
Sales / Employee (USD) 1 417 873
Free-Float 97,2%
Free-Float capitalization (DKK) 2 250 673 082
Free-Float capitalization (USD) 354 448 428
Avg. Exchange 20 sessions (DKK) 11 699 774
Avg. Exchange 20 sessions (USD) 1 844 224
Average Daily Capital Traded 0,51%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA