Market Closed -
Nasdaq Copenhagen
11:20:00 2025-02-14 am EST
|
5-day change
|
1st Jan Change
|
54.80 DKK
|
-0.36%
|
|
-0.36%
|
-8.36%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,500
|
2,169
|
738
|
999.8
|
1,177
|
1,177
|
-
|
Change
|
-
|
-13.25%
|
-65.97%
|
35.47%
|
17.74%
|
0%
|
-
|
Enterprise Value (EV)
1 |
3,197
|
2,882
|
1,506
|
1,356
|
1,516
|
1,535
|
1,529
|
Change
|
-
|
-9.86%
|
-47.74%
|
-9.96%
|
11.82%
|
1.28%
|
-0.43%
|
P/E ratio
|
27.2x
|
8.64x
|
4.36x
|
66.4x
|
71.1x
|
20.8x
|
8.16x
|
PBR
|
1.34x
|
1.15x
|
0.39x
|
0.48x
|
0.54x
|
0.53x
|
0.5x
|
PEG
|
-
|
0x
|
-0.1x
|
-0.7x
|
7.1x
|
0x
|
0x
|
Capitalization / Revenue
|
0.69x
|
0.5x
|
0.17x
|
0.42x
|
0.51x
|
0.4x
|
0.33x
|
EV / Revenue
|
0.89x
|
0.67x
|
0.35x
|
0.57x
|
0.65x
|
0.52x
|
0.43x
|
EV / EBITDA
|
9.23x
|
7.19x
|
4.76x
|
12.6x
|
14.5x
|
10.2x
|
5.92x
|
EV / EBIT
|
10.7x
|
8.12x
|
5.02x
|
21.9x
|
27.1x
|
14.8x
|
7.29x
|
EV / FCF
|
29x
|
12.2x
|
9.91x
|
5.91x
|
32.3x
|
-384x
|
44.3x
|
FCF Yield
|
3.45%
|
8.21%
|
10.1%
|
16.9%
|
3.1%
|
-0.26%
|
2.26%
|
Dividend per Share
2 |
3
|
7.35
|
-
|
-
|
-
|
0.735
|
2.287
|
Rate of return
|
2.4%
|
6.21%
|
-
|
-
|
-
|
1.34%
|
4.17%
|
EPS
2 |
4.6
|
13.7
|
9.4
|
0.7
|
0.7705
|
2.633
|
6.715
|
Distribution rate
|
65.2%
|
53.6%
|
-
|
-
|
-
|
27.9%
|
34.1%
|
Net sales
1 |
3,598
|
4,315
|
4,330
|
2,381
|
2,321
|
2,935
|
3,596
|
EBITDA
1 |
346.4
|
401
|
316.4
|
108
|
104.9
|
151.3
|
258.3
|
EBIT
1 |
299
|
355
|
300
|
62
|
55.96
|
103.9
|
209.7
|
Net income
1 |
92.16
|
264.6
|
170.3
|
14.66
|
16.33
|
55.07
|
137.5
|
Net Debt
1 |
697.1
|
713
|
767.9
|
356.1
|
339
|
358.4
|
351.7
|
Reference price
2 |
125.00
|
118.40
|
41.00
|
46.50
|
54.80
|
54.80
|
54.80
|
Nbr of stocks (in thousands)
|
20,000
|
18,317
|
18,000
|
21,500
|
21,480
|
21,480
|
-
|
Announcement Date
|
3/17/21
|
3/17/22
|
3/9/23
|
3/8/24
|
-
|
-
|
-
|
|