Valuation Hygon Information Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
353.00 ^CNY	-2.88%		+8.48%	+57.30%

Apr. 24	China's Hygon says its AI chips fully configured with DeepSeek's new model	RE
Apr. 07	Hygon IT's Q1 Profit Rises 36%, Revenue Jumps 68%; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	93,252	164,982	348,085	520,661	818,823	-	-
Change	-	76.92%	110.98%	49.58%	57.27%	-	-
Enterprise Value (EV) ¹	93,252	164,982	348,085	520,661	813,613	813,231	810,112
Change	-	76.92%	110.98%	49.58%	56.27%	-0.05%	-0.38%
P/E	106x	131x	180x	204x	175x	111x	77.8x
PBR	5.47x	8.82x	17.2x	23.2x	30.9x	25.1x	20x
PEG	1x	3.1x	3.4x	6.3x	2.1x	1.9x	1.8x
Capitalization / Revenue	18.2x	27.4x	38x	36.2x	36.4x	24.8x	17.4x
EV / Revenue	18.2x	27.4x	38x	36.2x	36.2x	24.6x	17.2x
EV / EBITDA	51.4x	68.3x	87.5x	99.2x	120x	83.7x	58.7x
EV / EBIT	82.1x	98.2x	125x	144x	128x	79.6x	52.7x
EV / FCF	-65.5x	-1,580x	10,935x	562x	228x	152x	-
FCF Yield	-1.53%	-0.06%	0.01%	0.18%	0.44%	0.66%	-
Dividend per Share ²	0.04	0.11	0.17	0.15	0.3487	0.5747	0.9185
Rate of return	0.1%	0.15%	0.11%	0.07%	0.1%	0.16%	0.26%
EPS ²	0.38	0.54	0.83	1.1	2.018	3.175	4.537
Distribution rate	10.5%	20.4%	20.5%	13.6%	17.3%	18.1%	20.2%
Net sales ¹	5,125	6,012	9,162	14,377	22,479	33,037	47,012
EBITDA ¹	1,815	2,417	3,977	5,250	6,776	9,715	13,806
EBIT ¹	1,136	1,680	2,789	3,605	6,362	10,223	15,377
Net income ¹	802	1,262	1,929	2,545	4,412	7,079	10,533
Net Debt ¹	-	-	-	-	-5,210	-5,592	-8,711
Reference price ²	40.12	70.98	149.79	224.41	353.00	353.00	353.00
Nbr of stocks (in thousands)	2,324,338	2,324,338	2,323,818	2,320,133	2,319,613	-	-
Announcement Date	2/23/23	2/22/24	2/24/25	2/25/26	-	-	-