Market Closed -
Other stock markets
|
After market 01:53:42 pm | |||
199.60 EUR | -1.09% |
|
199.75 | +0.08% |
Jan. 22 | HYPOPORT AG : Deutsche Bank keeps its Buy rating | ZD |
Jan. 21 | Hauck Aufhäuser IB raises target for Hypoport to 230 euros - 'Buy' | DP |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 337M | 388M | 446M | 455M | 360M | |||||
Total Revenues | 337M | 388M | 446M | 455M | 360M | |||||
Cost of Goods Sold, Total | 139M | 156M | 173M | 170M | 129M | |||||
Gross Profit | 199M | 231M | 273M | 285M | 231M | |||||
Selling General & Admin Expenses, Total | 107M | 134M | 155M | 176M | 163M | |||||
Depreciation & Amortization - (IS) | 19.21M | 27.61M | 29.42M | 33.04M | 37.89M | |||||
Other Operating Expenses | 38.84M | 33.76M | 45.96M | 49.46M | 45.12M | |||||
Other Operating Expenses, Total | 165M | 195M | 231M | 258M | 246M | |||||
Operating Income | 33.82M | 36.06M | 42.26M | 26.73M | -14.25M | |||||
Interest Expense, Total | -2.07M | -3.03M | -3.58M | -3.23M | -3.03M | |||||
Interest And Investment Income | 389K | 227K | 164K | 218K | 1.76M | |||||
Net Interest Expenses | -1.68M | -2.81M | -3.41M | -3.01M | -1.27M | |||||
Income (Loss) On Equity Invest. | -616K | 276K | -115K | -342K | -549K | |||||
Other Non Operating Income (Expenses) | - | - | 5.64M | - | 8.1M | |||||
EBT, Excl. Unusual Items | 31.52M | 33.53M | 44.36M | 23.38M | -7.97M | |||||
Restructuring Charges | - | - | - | -4M | - | |||||
Merger & Related Restructuring Charges | -200K | -100K | -100K | - | - | |||||
Gain (Loss) On Sale Of Investments | 117K | -32K | -9K | -56K | - | |||||
Other Unusual Items | - | - | - | 2.29M | 20M | |||||
EBT, Incl. Unusual Items | 31.44M | 33.4M | 44.25M | 21.61M | 12.03M | |||||
Income Tax Expense | 7.04M | 5.54M | 13.68M | 2.94M | -8.46M | |||||
Earnings From Continuing Operations | 24.4M | 27.86M | 30.58M | 18.67M | 20.49M | |||||
Net Income to Company | 24.4M | 27.86M | 30.58M | 18.67M | 20.49M | |||||
Minority Interest | -18K | -594K | -414K | 17K | -355K | |||||
Net Income - (IS) | 24.38M | 27.27M | 30.16M | 18.69M | 20.14M | |||||
Net Income to Common Incl Extra Items | 24.38M | 27.27M | 30.16M | 18.69M | 20.14M | |||||
Net Income to Common Excl. Extra Items | 24.38M | 27.27M | 30.16M | 18.69M | 20.14M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.9 | 4.33 | 4.79 | 2.96 | 3.02 | |||||
Basic EPS - Continuing Operations | 3.9 | 4.33 | 4.79 | 2.96 | 3.02 | |||||
Basic Weighted Average Shares Outstanding | 6.25M | 6.3M | 6.3M | 6.3M | 6.67M | |||||
Net EPS - Diluted | 3.9 | 4.33 | 4.79 | 2.96 | 3.02 | |||||
Diluted EPS - Continuing Operations | 3.9 | 4.33 | 4.79 | 2.96 | 3.02 | |||||
Diluted Weighted Average Shares Outstanding | 6.25M | 6.3M | 6.3M | 6.3M | 6.67M | |||||
Normalized Basic EPS | 3.15 | 3.23 | 4.34 | 2.32 | -0.8 | |||||
Normalized Diluted EPS | 3.15 | 3.23 | 4.34 | 2.32 | -0.8 | |||||
Supplemental Items | ||||||||||
EBITDA | 37.62M | 40.86M | 45.99M | 35.56M | -11.46M | |||||
EBITA | 33.82M | 36.06M | 42.26M | 31.92M | -14.25M | |||||
EBIT | 33.82M | 36.06M | 42.26M | 26.73M | -14.25M | |||||
EBITDAR | 44.81M | 51.86M | 56.39M | 46.49M | 35K | |||||
Effective Tax Rate - (Ratio) | 22.39 | 16.58 | 30.91 | 13.61 | -70.35 | |||||
Total Current Taxes | 9.21M | 8.92M | 9.27M | 5.88M | 3.84M | |||||
Total Deferred Taxes | -2.17M | -3.38M | 4.41M | -2.94M | -12.3M | |||||
Normalized Net Income | 19.68M | 20.36M | 27.31M | 14.63M | -5.34M | |||||
Interest on Long-Term Debt | 400K | 1.1M | 1.5M | 1.4M | 1.1M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 21.72M | 25.55M | 33.36M | 37.69M | 43.04M | |||||
Net Rental Expense, Total | 7.19M | 11M | 10.4M | 10.93M | 11.5M | |||||
Imputed Operating Lease Interest Expense | 1.22M | 1.75M | 1.54M | 1.46M | 1.5M | |||||
Imputed Operating Lease Depreciation | 5.97M | 9.25M | 8.86M | 9.46M | 10M | |||||
Stock-Based Comp., Other (Total) | 37K | - | 533K | - | - | |||||
Total Stock-Based Compensation | 37K | - | 533K | - | - |