|
Market Closed -
Other stock markets
|
After hours 03:25:37 pm | |||
| 126.00 EUR | -2.63% |
|
126.10 | +0.08% |
| Dec. 02 | Exane optimism drives Hypoport recovery | DP |
| Nov. 19 | Hypoport starts share buyback programme of up to EUR 10 mln | RE |
Company Valuation: Hypoport SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,244 | 3,219 | 614 | 1,182 | 1,124 | 843.6 | - | - |
| Change | - | -0.76% | -80.93% | 92.57% | -4.9% | -24.97% | - | - |
| Enterprise Value (EV) 1 | 3,400 | 3,368 | 771.7 | 1,269 | 1,223 | 914 | 884.8 | 830.7 |
| Change | - | -0.95% | -77.09% | 64.48% | -3.66% | -25.25% | -3.19% | -6.12% |
| P/E ratio | 119x | 107x | 32.9x | 58.5x | 90.9x | 35.8x | 24.4x | 18.4x |
| PBR | 14.7x | 12.8x | 2.27x | 3.49x | 3.18x | 2.24x | 2.05x | 1.84x |
| PEG | - | 10.1x | -0.9x | 28.86x | -2.3x | 0.4x | 0.5x | 0.6x |
| Capitalization / Revenue | 8.37x | 7.21x | 1.35x | 3.29x | 2.01x | 1.35x | 1.25x | 1.13x |
| EV / Revenue | 8.77x | 7.55x | 1.69x | 3.53x | 2.18x | 1.47x | 1.31x | 1.11x |
| EV / EBITDA | 53.3x | 43.7x | 13.4x | 24.8x | 22.5x | 13.1x | 10.3x | 8.12x |
| EV / EBIT | 93.8x | 70.6x | 31.3x | 95.4x | 68.3x | 27.2x | 17.8x | 12.7x |
| EV / FCF | 343x | 124x | 299x | 212x | 105x | 37.6x | 22.5x | 15.9x |
| FCF Yield | 0.29% | 0.81% | 0.33% | 0.47% | 0.95% | 2.66% | 4.44% | 6.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.33 | 4.79 | 2.96 | 3.02 | 1.85 | 3.517 | 5.154 | 6.861 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 387.7 | 446.3 | 455.5 | 359.9 | 560.7 | 622.8 | 673.9 | 745 |
| EBITDA 1 | 63.85 | 77.1 | 57.71 | 51.18 | 54.39 | 69.79 | 86.17 | 102.2 |
| EBIT 1 | 36.24 | 47.68 | 24.68 | 13.3 | 17.9 | 33.61 | 49.75 | 65.58 |
| Net income 1 | 27.27 | 30.16 | 18.69 | 20.14 | 12.4 | 22.87 | 34.56 | 46.86 |
| Net Debt 1 | 156.2 | 148.5 | 157.7 | 86.91 | 98.47 | 70.41 | 41.24 | -12.95 |
| Reference price 2 | 515.00 | 511.00 | 97.40 | 176.80 | 168.10 | 126.00 | 126.00 | 126.00 |
| Nbr of stocks (in thousands) | 6,299 | 6,300 | 6,303 | 6,687 | 6,688 | 6,695 | - | - |
| Announcement Date | 3/29/21 | 3/28/22 | 3/27/23 | 3/25/24 | 3/24/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.8x | 1.5x | 13.42x | -.--% | 1.01B | |
| 43x | 8.16x | 12.62x | 1.77% | 5.55B | |
| 10.96x | 1.22x | 4.11x | - | 202M | |
| 19.02x | - | - | - | 191M | |
| 12.7x | 1.47x | 6.29x | 0.92% | 94.68M | |
| 45.14x | 0.48x | 6.79x | 3.31% | 70.55M | |
| Average | 27.94x | 2.57x | 8.65x | 1.5% | 1.18B | |
| Weighted average by Cap. | 40.19x | 6.82x | 12.35x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HYQ Stock
- Valuation Hypoport SE
Select your edition
All financial news and data tailored to specific country editions
