|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
2 117 366 | 1 126 772 | 2 016 475 | 2 016 475 | - |
| Entreprise Value (EV)1 |
2 116 196 | 1 126 367 | 2 015 695 | 2 015 495 | 2 015 257 |
| P/E ratio |
9,21x | 2,72x | 8,86x | 5,64x | 5,31x |
| Yield |
1,04% | 1,95% | 1,51% | 1,54% | 1,53% |
| Capitalization / Revenue |
758x | 267x | 549x | 532x | 495x |
| EV / Revenue |
758x | 267x | 548x | 532x | 495x |
| EV / EBITDA |
6 481x | 1 951x | 3 626x | 4 059x | 3 802x |
| Price to Book |
1,15x | 0,50x | 0,76x | 0,69x | 0,62x |
| Nbr of stocks (in thousands) |
43 929 | 43 929 | 65 898 | 65 898 | - |
| Reference price (KRW) |
48 200 | 25 650 | 30 600 | 30 600 | 30 600 |
| Last update |
01/29/2019 | 01/31/2020 | 01/18/2021 | 01/18/2021 | 01/15/2021 |
|
1 KRW in Billions Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
2 793 | 4 216 | 3 676 | 3 789 | 4 071 |
| EBITDA1 |
327 | 577 | 556 | 497 | 530 |
| Operating profit (EBIT)1 |
318 | 551 | 532 | 471 | 507 |
| Operating Margin |
11,4% | 13,1% | 14,5% | 12,4% | 12,5% |
| Pre-Tax Profit (EBT)1 |
325 | 559 | 305 | 486 | 515 |
| Net income1 |
230 | 414 | 231 | 353 | 380 |
| Net margin |
8,23% | 9,81% | 6,27% | 9,31% | 9,33% |
| EPS2 |
5 232 | 9 417 | 3 453 | 5 428 | 5 759 |
| Dividend per Share2 |
500 | 500 | 463 | 470 | 467 |
| Last update |
01/29/2019 | 01/31/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
|
1 KRW in Billions 2 KRW Estimates
|
|
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - |
| Net Cash position1 |
1 170 | 405 | 779 | 979 | 1 217 |
| Leverage (Debt / EBITDA) |
-3,58x | -0,70x | -1,40x | -1,97x | -2,30x |
| Free Cash Flow2 |
448 789 | -124 972 | 288 388 | 310 378 | 325 722 |
| ROE (Net Profit / Equities) |
12,5% | 20,3% | 9,74% | 12,5% | 12,2% |
| Shareholders' equity1 |
1 844 | 2 038 | 2 367 | 2 820 | 3 121 |
| ROA (Net Profit / Asset) |
4,73% | 8,92% | 6,14% | 6,84% | 7,04% |
| Assets1 |
4 863 | 4 638 | 3 752 | 5 158 | 5 397 |
| Book Value Per Share3 |
41 984 | 50 803 | 40 125 | 44 649 | 49 643 |
| Cash Flow per Share3 |
10 349 | -2 731 | 7 473 | 8 232 | 8 882 |
| Capex1 |
5,85 | 4,98 | 28,7 | 32,4 | 23,3 |
| Capex / Sales |
0,21% | 0,12% | 0,78% | 0,86% | 0,57% |
| Last update |
01/29/2019 | 01/31/2020 | 01/18/2021 | 01/18/2021 | 01/15/2021 |
|
1 KRW in Billions 2 KRW in Million 3 KRW Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (KRW) 2 016 474 516 000 Capitalization (USD) 1 828 404 798 Net sales (KRW) 4 216 490 000 000 Net sales (USD) 3 828 572 920 Free-Float capitalization (KRW) 1 179 701 443 354 Free-Float capitalization (USD) 1 069 674 703 Avg. Exchange 20 sessions (KRW) 52 320 430 800 Avg. Exchange 20 sessions (USD) 47 506 951 Average Daily Capital Traded 3%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
