Valuation iA Financial Corporation Inc.

Equities

Delayed Toronto S.E. Other stock markets 02:09:46 2025-01-13 pm EST			5-day change	1st Jan Change
129.01 ^CAD	-1.10%		-2.63%	-3.23%

Dec. 30	IA Financial Group Issues Redemption Notice to Holders of 2.4% Subordinated Debentures	MT
Dec. 30	IA Financial Corporation Inc. Announces the Issuance of a Redemption Notice to Holders of 2.400% Subordinated Debentures due February 21, 2030	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	7,625	5,908	7,792	8,334	9,013	12,181	12,181	-
Change	-	-22.52%	31.89%	6.96%	8.15%	35.15%	0%	-
Enterprise Value (EV)	7,625	5,908	7,792	8,334	9,013	12,181	12,181	12,181
Change	-	-22.52%	31.89%	6.96%	8.15%	35.15%	0%	0%
P/E ratio	11.1x	9.68x	9.4x	10.4x	12.1x	12.9x	11.3x	10.3x
PBR	1.37x	0.99x	1.17x	1.26x	1.35x	1.78x	1.64x	1.49x
PEG	-	-0.9x	0.3x	-16.02x	-5.45x	0.4x	0.8x	1.07x
Capitalization / Revenue	-	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	9.31x	9x	7.79x	7.85x	10.6x	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.77	1.94	2.08	2.6	2.97	3.376	3.726	4.04
Rate of return	2.48%	3.52%	2.87%	3.28%	3.29%	2.59%	2.86%	3.1%
EPS ²	6.4	5.7	7.7	7.65	7.48	10.15	11.56	12.67
Distribution rate	27.7%	34%	27%	34%	39.7%	33.3%	32.2%	31.9%
Net sales	-	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT	818.9	656.4	999.6	1,061	853	-	-	-
Net income ¹	687	611	830	817	769	967.8	1,054	1,138
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	71.33	55.18	72.38	79.27	90.33	130.45	130.45	130.45
Nbr of stocks (in thousands)	106,892	107,064	107,650	105,134	99,781	93,379	93,379	-
Announcement Date	2/13/20	2/11/21	2/16/22	2/14/23	2/20/24	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
IA FINANCIAL CORPORATION INC.	12.86x	-	-	+2.59%	8.44B
CHINA LIFE INSURANCE COMPANY LIMITED	3.94x	0.4x	-	+6.39%	119B
AIA GROUP LIMITED	12.02x	-	-	+3.13%	72.53B
LIFE INSURANCE CORPORATION OF INDIA	14.24x	0.54x	14.59x	+0.63%	61.64B
FUBON FINANCIAL HOLDING CO., LTD.	8.97x	4.64x	-	+3.80%	37.12B
JAPAN POST HOLDINGS CO., LTD.	13.9x	10.75x	131.17x	+3.30%	29.54B
SBI LIFE INSURANCE COMPANY LIMITED	64.66x	1.15x	-	+0.23%	17.19B
HDFC LIFE INSURANCE COMPANY LIMITED	68.89x	-	-	+0.41%	15.21B
NN GROUP N.V.	7.07x	1.56x	8.66x	+8.27%	11.61B
ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED	97.51x	1.74x	-	+0.14%	10.81B
Average	30.41x	2.97x	51.48x	+2.89%	38.36B
Weighted average by Cap.	16.60x	2.18x	47.42x	+3.64%