Company Valuation: iA Financial Corporation Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,908 7,792 8,334 9,013 12,459 16,187 - -
Change - 31.89% 6.96% 8.15% 38.23% 29.92% - -
Enterprise Value (EV) 5,908 7,792 8,334 9,013 12,459 16,187 16,187 16,187
Change - 31.89% 6.96% 8.15% 38.23% 29.92% 0% 0%
P/E ratio 9.68x 9.4x 10.4x 12.1x 13.6x 14.1x 13.3x 12.1x
PBR 0.99x 1.17x 1.26x 1.35x 1.82x 2.19x 2.02x 1.86x
PEG - 0.3x -16.02x -5.45x 0.4x 0.5x 2.15x 1.23x
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.94 2.08 2.6 2.97 3.36 3.836 4.205 4.575
Rate of return 3.52% 2.87% 3.28% 3.29% 2.52% 2.18% 2.39% 2.6%
EPS 2 5.7 7.7 7.65 7.48 9.77 12.46 13.23 14.52
Distribution rate 34% 27% 34% 39.7% 34.4% 30.8% 31.8% 31.5%
Net sales - - - - - - - -
EBITDA - - - - - - - -
EBIT 656.4 999.6 1,061 853 - - - -
Net income 1 611 830 817 769 942 1,154 1,207 1,291
Net Debt - - - - - - - -
Reference price 2 55.18 72.38 79.27 90.33 133.32 176.13 176.13 176.13
Nbr of stocks (in thousands) 107,064 107,650 105,134 99,781 93,453 91,904 - -
Announcement Date 2/11/21 2/16/22 2/14/23 2/20/24 2/18/25 - - -
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.14x - - 2.18% 11.76B
5.65x1.71x - 3.06% 163B
16.11x - - 2.38% 109B
10.26x0.52x12.67x1.26% 59.75B
12.27x - - 3.7% 41.72B
13.02x10.41x121.83x3.13% 29.25B
73.37x1.58x - 0.17% 22.49B
12.05x1.87x9.84x5.74% 19.95B
82.83x - - 0.32% 18.37B
9.91x2.36x8.48x0.77% 11.2B
Average 24.96x 3.08x 38.21x 2.27% 48.64B
Weighted average by Cap. 16.18x 2.34x 38.38x 2.55%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IAG Stock
  4. Valuation iA Financial Corporation Inc.