Company Valuation: Iberdrola, S.A.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 58,397 71,684 64,285 68,515 74,060 82,817 - -
Change - 22.75% -10.32% 6.58% 8.09% 11.82% - -
Enterprise Value (EV) 1 96,768 107,609 103,826 112,700 121,974 130,494 135,054 138,570
Change - 11.2% -3.52% 8.55% 8.23% 6.99% 3.49% 2.6%
P/E ratio 17.2x 21.3x 17.8x 16.8x 16.5x 15.2x 15.8x 15.1x
PBR 1.55x 2.1x 1.64x 1.69x 1.75x 1.65x 1.61x 1.54x
PEG - 7.11x 2.88x 1.4x 1.6x 0.7x -4.12x 3.16x
Capitalization / Revenue 1.6x 2.16x 1.64x 1.27x 1.5x 1.7x 1.68x 1.62x
EV / Revenue 2.66x 3.25x 2.65x 2.09x 2.47x 2.67x 2.74x 2.72x
EV / EBITDA 9.58x 10.7x 8.65x 8.52x 8.46x 8.41x 8.51x 8.31x
EV / EBIT 16.5x 19.4x 14.1x 14.1x 13.6x 12.7x 13.6x 13.2x
EV / FCF 63.5x 38.5x 63.5x 30.8x - -47x -57x -62.2x
FCF Yield 1.57% 2.6% 1.57% 3.24% - -2.13% -1.75% -1.61%
Dividend per Share 2 0.356 0.42 0.44 0.449 0.501 0.5843 0.608 0.6359
Rate of return 3.88% 3.59% 4.23% 4.11% 4.22% 4.36% 4.54% 4.74%
EPS 2 0.534 0.55 0.584 0.652 0.719 0.8824 0.8486 0.8891
Distribution rate 66.7% 76.4% 75.3% 68.9% 69.7% 66.2% 71.7% 71.5%
Net sales 1 36,438 33,145 39,114 53,949 49,335 48,815 49,245 51,027
EBITDA 1 10,104 10,010 12,006 13,228 14,417 15,513 15,879 16,675
EBIT 1 5,877 5,536 7,343 7,984 8,973 10,268 9,948 10,529
Net income 1 3,406 3,611 3,885 4,339 4,803 5,664 5,470 5,707
Net Debt 1 38,371 35,925 39,541 44,185 47,914 47,677 52,237 55,753
Reference price 2 9.18 11.70 10.41 10.93 11.87 13.40 13.40 13.40
Nbr of stocks (in thousands) 6,361,336 6,126,871 6,175,302 6,268,568 6,239,270 6,178,092 - -
Announcement Date 2/26/20 2/24/21 2/23/22 2/22/23 2/22/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
15.06x2.66x8.36x+4.40%90.57B
24.09x9.15x15.33x+2.46%172B
22.04x6.12x13.75x+3.24%96.86B
19.25x5.79x12.41x+3.61%89.55B
10.45x1.4x5.56x+6.38%79.37B
20.85x3.19x15.41x+0.74%59.39B
18.42x4.94x12.18x+3.48%54.8B
20.15x5.63x11.89x+4.67%47.97B
16.36x4.05x10.5x+0.24%42.04B
Average 18.52x 4.77x 11.71x +3.25% 81.34B
Weighted average by Cap. 19.24x 5.37x 12.11x +3.32%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IBE Stock
  4. Valuation Iberdrola, S.A.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW