Financials Icahn Enterprises L.P.

Equities

IEP

US4511001012

Oil & Gas Refining and Marketing

Market Closed - Nasdaq 03:59:50 2024-05-29 pm EDT 5-day change 1st Jan Change
16.35 USD -1.51% Intraday chart for Icahn Enterprises L.P. -1.09% -4.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,761 11,760 13,816 17,093 7,062 7,490 -
Enterprise Value (EV) 1 12,761 11,760 13,816 17,093 7,062 7,490 7,490
P/E ratio -11.4 x -6.91 x -21.4 x -88.9 x -9.82 x 31.3 x 17.3 x
Yield - - - - - - -
Capitalization / Revenue 1.42 x 1.92 x 1.22 x 1.21 x 0.65 x 0.83 x 0.8 x
EV / Revenue 1.42 x 1.92 x 1.22 x 1.21 x 0.65 x 0.83 x 0.8 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 207,489 232,082 278,606 337,474 410,803 451,194 -
Reference price 2 61.50 50.67 49.59 50.65 17.19 16.60 16.60
Announcement Date 2/28/20 2/26/21 2/25/22 2/24/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 8,992 6,123 11,328 14,101 10,847 9,074 9,324
EBITDA - - - - - - -
EBIT 1 - -1,896 88 577 -368 1,119 1,440
Operating Margin - -30.97% 0.78% 4.09% -3.39% 12.33% 15.44%
Earnings before Tax (EBT) 1 - -2,584 -578 9 -922 601 931
Net income 1 - -1,653 -518 -183 -684 238 446
Net margin - -27% -4.57% -1.3% -6.31% 2.62% 4.78%
EPS 2 -5.380 -7.330 -2.320 -0.5700 -1.750 0.5300 0.9600
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/28/20 2/26/21 2/25/22 2/24/23 2/28/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,310 4,084 3,503 3,404 3,101 2,641 2,540 2,989 2,677 2,244 2,242 2,317 2,271 2,271 2,313
EBITDA - - - - - - - - - - - - - - -
EBIT 1 -806 1,117 -134 -83 -323 -232 -281 214 -69 -89 322 348 331 350 350
Operating Margin -34.89% 27.35% -3.83% -2.44% -10.42% -8.78% -11.06% 7.16% -2.58% -3.97% 14.36% 15.02% 14.58% 15.41% 15.13%
Earnings before Tax (EBT) 1 -961 983 -285 -222 -467 -374 -417 66 -197 -19 195 222 203 224 223
Net income 1 -396 323 -128 -123 -255 -270 -269 -6 -139 -38 82 106 88 104 103
Net margin -17.14% 7.91% -3.65% -3.61% -8.22% -10.22% -10.59% -0.2% -5.19% -1.69% 3.66% 4.57% 3.87% 4.58% 4.45%
EPS 2 -1.720 1.060 -0.4100 -0.3700 -0.7400 -0.7500 -0.7200 -0.0100 -0.3300 -0.0900 0.1900 0.2400 0.2000 0.2300 0.2200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/25/22 5/6/22 8/4/22 11/3/22 2/24/23 5/10/23 8/4/23 11/3/23 2/28/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - 199 - - - - -
Capex / Sales - 3.25% - - - - -
Announcement Date 2/28/20 2/26/21 2/25/22 2/24/23 2/28/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
16.6 USD
Average target price
25 USD
Spread / Average Target
+50.60%
Consensus
  1. Stock Market
  2. Equities
  3. IEP Stock
  4. Financials Icahn Enterprises L.P.