The following discussion is intended to assist you in understanding our present
business and the results of operations together with our present financial
condition. This section should be read in conjunction with our unaudited
condensed consolidated financial statements and the accompanying notes contained
in this Quarterly Report on Form 10-Q for the period ended September 30, 2021
(this "Report"), as well as our Annual Report on Form 10-K for the year ended
December 31, 2020 filed with the Securities and Exchange Commission on
February 26, 2021.

Executive Overview

Introduction

Icahn Enterprises L.P. ("Icahn Enterprises") is a master limited partnership
formed in Delaware on February 17, 1987. Icahn Enterprises Holdings L.P. ("Icahn
Enterprises Holdings") is a limited partnership formed in Delaware on
February 17, 1987. References to "we," "our" or "us" herein include both Icahn
Enterprises and Icahn Enterprises Holdings and their subsidiaries, unless the
context otherwise requires.

Icahn Enterprises owns a 99% limited partner interest in Icahn Enterprises
Holdings. Icahn Enterprises Holdings and its subsidiaries own substantially all
of the assets and liabilities of Icahn Enterprises and conduct substantially all
of its operations. Therefore, the financial results of Icahn Enterprises and
Icahn Enterprises Holdings are substantially the same, with differences relating
primarily to allocations to the general and limited partners. We do not discuss
Icahn Enterprises and Icahn Enterprises Holdings separately unless we believe it
is necessary to an understanding of the businesses.

We are a diversified holding company owning subsidiaries currently engaged in
the following continuing operating businesses: Investment, Energy, Automotive,
Food Packaging, Metals, Real Estate, Home Fashion and Pharma. We also report the
results of our Holding Company, which includes the results of certain
subsidiaries of Icahn Enterprises and Icahn Enterprises Holdings (unless
otherwise noted), and investment activity and expenses associated with our
Holding Company.

Significant Transactions and Developments

Tender Offer



On October 27, 2021, IEP Utility Holdings LLC ("IEP Utility"), a wholly owned
subsidiary of Icahn Enterprises Holdings, commenced a cash offer (the "SWX
Tender Offer") to acquire, subject to certain terms and conditions, all of the
issued and outstanding shares of common stock of Southwest Gas Holdings, Inc.
("Southwest Gas") not held by affiliates of Icahn Enterprises Holdings at a
price of $75.00 per share. Southwest Gas, through its wholly owned subsidiaries,
is engaged in the business of purchasing, distributing, and transporting natural
gas for customers in portions of Arizona, Nevada, and California. Southwest Gas'
shares of common stock are listed on the New York Stock Exchange under the
symbol "SWX." The SWX Tender Offer is scheduled to expire at 12:00 midnight, New
York City Time, on December 27, 2021, unless the offer is extended.

Pending Sale of PSC Metals, LLC



On October 29, 2021, we announced a definitive agreement to sell 100% of the
equity interests in PSC Metals, LLC ("PSC Metals"), our wholly owned subsidiary
through which we conduct our Metals segment, for total consideration of
approximately $290 million (including indebtedness that will be repaid at
closing and subject to customary working capital adjustments). The sale is
expected to close in the fourth quarter of 2021, subject to receiving applicable
regulatory approvals, and to the satisfaction of other customary closing
conditions.



                                       41

  Table of Contents

Debt Issuances

In January 2021, Icahn Enterprises and Icahn Enterprises Finance Corp. (together
the "Issuers") issued $750 million in aggregate principal amount of 4.375%
senior unsecured notes due 2029 (the "New 2029 Notes"). The proceeds from the
New 2029 Notes were used to redeem $750 million principal amount of 6.250%
senior unsecured notes due 2022, and to pay accrued interest, related fees and
expenses.

In April 2021, the Issuers issued $455 million in aggregate principal amount of
additional 5.250% senior unsecured notes due 2027. The proceeds from this
issuance were used to redeem the remaining $455 million principal amount of
6.250% senior unsecured notes due 2022, and to pay accrued interest, related
fees and expenses.

Management Changes

On April 5, 2021, we announced the hiring of Aris Kekedjian, who succeeded Keith
Cozza as President and Chief Executive Officer as of May 10, 2021. Mr. Kekedjian
also joined the board of directors of our general partner. In addition, on May
17, 2021, we announced the hiring of David Willetts, who succeeded SungHwan Cho
as Chief Financial Officer as of June 7, 2021. Mr. Willetts also joined the
board of directors of our general partner.

Results of Operations

Consolidated Financial Results



Our operating businesses comprise consolidated subsidiaries which operate in
various industries and are managed on a decentralized basis. In addition to our
Investment segment's revenues from investment transactions, revenues for our
operating businesses primarily consist of net sales of various products,
services revenue, franchisor operations and leasing of real estate. Due to the
structure and nature of our business, we primarily discuss the results of
operations by individual reporting segment in order to better understand our
consolidated operating performance. Certain other financial information is
discussed on a consolidated basis following our segment discussion, including
other revenues and expenses included in continuing operations as well as our
results from discontinued operations. In addition to the summarized financial
results below, refer to Note 12, "Segment Reporting," to the condensed
consolidated financial statements for a reconciliation of each of our reporting
segment's results of continuing operations to our consolidated results.

Throughout 2020 and 2021, the COVID-19 pandemic, and actions taken by
governments and others in response thereto, has negatively impacted the global
economy, financial markets, and certain of the industries in which our
subsidiaries operate. Our consolidated results of operations and financial
condition have been impacted primarily by the volatility in the fair value of
investments held by our Investment segment and the Holding Company as well as
volatility in the global demand for refined products, especially gasoline and
diesel fuels, with respect to our Energy segment. The impact on our businesses
has also included the acceleration of selective planned store closures in our
Automotive segment and recording write-downs to inventories. The economic
conditions that persisted for much of 2020 have improved in 2021 as more
governments reduce restrictions and more businesses resume operations.



                                       42

  Table of Contents

The comparability of our summarized consolidated financial results presented
below is affected primarily by the performance of the Investment Funds (as
defined below), the results of operations of our Energy segment, impacted by the
demand and pricing for its products, and our Holding Company's realized and
unrealized gains and losses on certain equity investments. Refer to our
respective segment discussions and "Other Consolidated Results of Operations,"
below for further discussion.


                                                                                                                                  Net Income (Loss)
                                              Revenues                                Net Income (Loss)                   Attributable to Icahn Enterprises
                                 Three Months Ended September 30,          

  Three Months Ended September 30,            Three Months Ended September

30,
                                   2021                    2020                  2021                   2020                  2021                   2020

                                                                                       (in millions)
Investment                   $          (131)       $           (1,130)    $           (187)      $         (1,183)    $              (84)      $         (543)
Holding Company                          (27)                      (21)                 (63)                   (87)                   (63)                 (87)

Other Operating Segments:
Energy                                  1,883                       943                   94                  (120)                     54                 (73)
Automotive                                574                       658                 (55)                   (26)                   (55)                 (26)
Food Packaging                            103                       106                    1                      4                      1                    3
Metals                                    144                        85                    7                      3                      7                    3
Real Estate                                30                        29                    -                      8                      -                    8
Home Fashion                               51                        53                  (3)                      1                    (3)                    1
Pharma                                     19                         -                  (5)                      -                    (5)                    -
Other operating segments                2,804                     1,874                   39                  (130)                    (1)                 (84)
Consolidated                 $          2,646       $               723    $           (211)      $         (1,400)    $             (148)      $         (714)





                                                                                                                            Net Income (Loss)
                                           Revenues                              Net Income (Loss)                 Attributable to Icahn Enterprises
                               Nine Months Ended September 30,          

Nine Months Ended September 30,            Nine Months Ended September 30,
                                  2021                 2020                 2021                  2020                 2021                  2020

                                                                                    (in millions)
Investment                   $        1,001      $         (1,793)    $            820      $         (1,937)    $            375      $           (990)
Holding Company                         (6)                  (226)               (376)                  (507)               (376)                  (507)

Other Operating Segments:
Energy                                5,212                  2,794                  13                  (236)                  10                  (140)
Automotive                            1,806                  1,875               (139)                  (149)               (139)                  (149)
Food Packaging                          302                    298                   2                      3                   2                      3
Metals                                  418                    205                  19                   (10)                  19                   (10)
Real Estate                              74                     76                 (5)                    (4)                 (5)                    (4)
Home Fashion                            143                    143                 (9)                    (2)                 (9)                    (2)
Pharma                                   68                      -                   1                      -                   1                      -
Other operating segments              8,023                  5,391               (118)                  (398)               (121)                  (302)
Consolidated                 $        9,018      $           3,372    $    

       326      $         (2,842)    $          (122)      $         (1,799)




Investment

We invest our proprietary capital through various private investment funds
("Investment Funds"). As of September 30, 2021 and December 31, 2020, we had
investments with a fair market value of approximately $4.6 billion and $4.3
billion, respectively, in the Investment Funds. As of September 30, 2021 and
December 31, 2020, the total fair market value of investments in the Investment
Funds made by Mr. Icahn and his affiliates (excluding us and Brett Icahn) was
approximately $5.5 billion and $5.0 billion, respectively.

Our Investment segment's results of operations are reflected in net income
(loss) in the condensed consolidated statements of operations. Our Investment
segment's net income (loss) is driven by the amount of funds allocated to the
Investment Funds and the performance of the underlying investments in the
Investment Funds. Future funds allocated to the Investment Funds may increase or
decrease based on the contributions and redemptions by our Holding Company,
Mr. Icahn and his affiliates and by Brett Icahn, Mr. Icahn's son. Additionally,
historical performance results of the Investment Funds are not indicative of
future results as past market conditions, investment opportunities and
investment decisions may not occur in the future. Changes in general market
conditions coupled with changes in exposure to short and long positions have
significant impact on our Investment segment's results of operations and the
comparability of

                                       43

  Table of Contents

results of operations year over year and as such, future results of operations
will be impacted by our future exposures and future market conditions, which may
not be consistent with prior trends. Refer to the "Investment Segment Liquidity"
section of our "Liquidity and Capital Resources" discussion for additional
information regarding our Investment segment's exposure as of
September 30, 2021.

For the three months ended September 30, 2021 and 2020, our Investment Funds' returns were (1.8)% and (11.8)%, respectively. For the nine months ended September 30, 2021 and 2020, our Investment Funds' returns were 8.8% and (18.8)%, respectively. Our Investment Funds' returns represent a weighted-average composite of the average returns, net of expenses.



The following table sets forth the performance attribution for the Investment
Funds' returns.


                             Three Months Ended September 30,          

Nine Months Ended September 30,


                               2021                   2020                  2021                 2020
Long positions                     (1.6) %                 (3.0) %               27.9 %             (20.4) %
Short positions                    (0.1) %                 (8.8) %             (18.8) %                1.6 %
Other                              (0.1) %                     - %              (0.3) %                  - %
                                   (1.8) %                (11.8) %                8.8 %             (18.8) %



The following table presents net income (loss) for our Investment segment for the three and nine months ended September 30, 2021 and 2020.




                                   Three Months Ended September 30,            Nine Months Ended September 30,
                                    2021                    2020                  2021                  2020

                                                                  (in millions)
Long positions                 $         (168)       $             (260)    $          2,738      $        (1,952)
Short positions                            (7)                     (923)             (1,886)                    10
Other                                     (12)                         -                (32)                     5
                               $         (187)       $           (1,183)    $            820      $        (1,937)

Three Months Ended September 30, 2021 and 2020



For the three months ended September 30, 2021, the Investment Funds' negative
performance was primarily driven by net losses in long positions. The negative
performance of our Investment segment's long positions was driven primarily by
losses from a consumer, cyclical sector investment of $223 million and an energy
sector investment of $141 million. The aggregate performance of investments with
net losses across various sectors accounted for an additional negative
performance of our Investment segment's long positions. The negative performance
of our Investment segment's long positions was offset in part by gains from a
consumer, non-cyclical sector investment of $231 million and an energy sector
investment of $177 million. The negative performance of our Investment segment's
short positions was driven primarily by the net negative performance of various
short equity positions aggregating $80 million offset in part by the net
positive performance of short credit positions aggregating $73 million.

For the three months ended September 30, 2020, the Investment Funds' negative
performance was driven by net losses in short positions and, to a lesser extent,
net losses in long positions. The negative performance of our Investment
segment's short positions was driven primarily by the negative performance of
broad market hedges of $677 million, losses from a consumer, non-cyclical sector
investment of $156 million and the aggregate performance of various other short
positions with net losses aggregating $161 million across various sectors. The
negative performance of our Investment segment's short positions was partially
offset by net gains from its short exposure to commercial mortgage-backed
securities through credit default swap contracts of $71 million. The negative
performance of our Investment Segment's long positions was driven by losses from
an energy sector investment of $699 million, offset in part by gains from a
consumer, cyclical sector investment of $257 million. Net losses in long
positions were further offset in part by the aggregate performance of
investments with net gains across various other sectors.

                                       44

Table of Contents

Nine Months Ended September 30, 2021 and 2020



For the nine months ended September 30, 2021, the Investment Funds' positive
performance was driven by net gains in long positions, offset in part by net
losses in short positions. The positive performance of our Investment segment's
long positions was driven primarily by gains from two energy sector investments
aggregating approximately $1.6 billion and a consumer, non-cyclical sector
investment of $436 million. The aggregate performance of investments with net
gains across various sectors accounted for an additional positive performance of
our Investment segment's long positions. The negative performance of our
Investment segment's short positions was driven primarily by the negative
performance of an energy sector investment of $757 million, broad market hedges
of $669 million and a consumer, cyclical sector investment of $216 million. The
aggregate performance of investments with net losses across various sectors
accounted for an additional negative performance of our Investment segment's
short positions. The negative performance of our Investment segment's short
positions was offset in part by gains from a consumer, cyclical sector
investment of $199 million.

For the nine months ended September 30, 2020, the Investment Funds' negative
performance was driven by net losses in long positions. The negative performance
of our Investment segment's long positions was driven by losses from an energy
sector investment of $758 million, a consumer, non-cyclical sector investment of
$637 million and aggregate losses from two technology sector investments of $536
million. The aggregate performance of investments with net losses across various
other sectors accounted for an additional negative performance of our Investment
segment's long positions. The negative performance of our Investment segment's
long positions was partially offset by net gains from a consumer, cyclical
sector investment of $284 million. The performance of our Investment segment's
short positions was driven by the positive performance of their short exposure
to commercial mortgage-backed securities through credit default swap contracts
of approximately $1.4 billion, offset in part primarily by the negative
performance of broad market hedges of $910 million and the aggregate performance
of various other short positions with net losses across various sectors.

Energy



Our Energy segment is primarily engaged in the petroleum refining and nitrogen
fertilizer manufacturing businesses. The petroleum business accounted for
approximately 93% and 91% of our Energy segment's net sales for the nine months
ended September 30, 2021 and 2020, respectively.

The results of operations of the petroleum business are primarily affected by
the relationship between refined product prices and the prices for crude oil and
other feedstocks that are processed and blended into petroleum products, such as
gasoline, diesel fuel and jet fuel, that are produced by a refinery ("refined
products"). The cost to acquire crude oil and other feedstocks and the price for
which refined products are ultimately sold depend on factors beyond our Energy
segment's control, including the supply of and demand for crude oil, as well as
gasoline and other refined products. This supply and demand depend on, among
other factors, changes in domestic and foreign economies, weather conditions,
domestic and foreign political affairs, production levels, the availability of
imports, the marketing of competitive fuels and the extent of government
regulation. Because the petroleum business applies first-in, first-out
accounting to value its inventory, crude oil price movements may impact gross
margin in the short-term fluctuations in the market price of inventory. The
effect of changes in crude oil prices on the petroleum business' results of
operations is influenced by the rate at which the prices of refined products
adjust to reflect these changes.

The COVID-19 pandemic, and the actions taken by governments and others, has
negatively impacted the energy industry. The COVID-19 pandemic has also resulted
in significant business and operational disruptions, including business
closures, liquidity strains, destruction of non-essential demand, as well as
supply chain challenges, travel restrictions, stay-at home orders, and
limitations on the availability of the workforce. As a result, the demand for
gasoline and diesel in the regions that our Energy segment operates declined
beginning in the first quarter of 2020. The declines were amplified in the first
quarter of 2020 by market plays between the world's largest oil producers. The
simultaneous shocks in oil supply and demand have resulted in a decline in the
price of crude oil and lead to a significant decrease in the price of refined
products sold by our Energy segment. However, beginning in late 2020 and into
2021, the U.S. market for refined products has improved and demand has increased
as travel restrictions and stay-at-home orders have been eased.

                                       45

Table of Contents



In addition to recent market conditions, there are long-term factors that may
impact the demand for refined products. These factors include mandated renewable
fuels standards, proposed climate change laws and regulations, and increased
mileage standards for vehicles. The petroleum business is also subject to the
Renewable Fuel Standard of the United States Environmental Protection Agency,
which requires the operating companies in our Energy segment to either blend
"renewable fuels" with their transportation fuels or purchase renewable
identification numbers ("RINs"), to the extent available, in lieu of blending,
or to seek other exemptions. The price of RINs has been extremely volatile and
the future cost of RINs for the petroleum business is difficult to estimate.
Additionally, the cost of RINs is dependent upon a variety of factors, which
include the availability of RINs for purchase, the price at which RINs can be
purchased, transportation fuel production levels, the mix of the petroleum
business' petroleum products, as well as the fuel blending performed at its
refineries and downstream terminals, all of which can vary significantly from
period to period. Refer to Note 16, "Commitments and Contingencies," to the
condensed consolidated financial statements for further discussion of RINs.

In December 2020, our Energy segment approved a renewable diesel project at one
of its refineries, which would convert the refinery's hydrocracker to a
renewable diesel unit ("RDU") capable of producing 100 million gallons of
renewable diesel per year and approximately 170 to 180 million RINs annually. As
a result of conversion, the crude oil capacity of the refinery will be reduced.
Further, the conversion enables our Energy segment to capture additional
benefits associated with the existing blenders' tax credit that expires at the
end of 2022 and low carbon fuel standard programs in states such as California.
Our Energy segment has additional plans to add pretreating capabilities for the
RDU and construction of a similar facility at its other refinery. These
collective renewable diesel efforts could reduce our Energy segment's Renewable
Fuels Standard ("RFS") exposure. However, any actions taken by the Supreme
Court, resulting administration efforts under the RFS, such as denial of
existing or previous waiver applications, and market conditions could
significantly impact the amount by which our Energy segment's renewable diesel
business mitigates our costs to comply with the RFS, if at all.


                                 Three Months Ended September 30,           

Nine Months Ended September 30,


                                    2021                   2020                2021                   2020

                                                                (in millions)
Net sales                     $          1,883       $          1,005    $          5,129       $          2,811
Cost of goods sold                       1,686                  1,040               5,022                  2,934
Gross margin                  $            197       $           (35)    $            107       $          (123)



Three Months September 30, 2021 and 2020



Net sales for our Energy segment increased by $878 million (87%) for the
three months ended September 30, 2021 as compared to the comparable prior year
period due to an increase in our petroleum business' net sales, which increased
$813 million, as well as an increase in our nitrogen fertilizer business' net
sales, which increased $65 million over the comparable periods. The increase in
the petroleum business' net sales was primarily due to an increase in sales of
gasoline and distillates attributable to an increase in volumes and more
favorable pricing conditions. Volumes were lower in the comparable prior year
period due to the full planned turnaround at one of the refineries while another
refinery experienced reduced utilization in response to demand reductions driven
by the impacts of the COVID-19 pandemic. Our nitrogen fertilizer business' net
sales increased primarily due to an increase in urea ammonium nitrate ("UAN")
sales primarily due to favorable pricing conditions.

Cost of goods sold for our Energy segment increased by $646 million (62%) for
the three months ended September 30, 2021 as compared to the comparable
prior year period. The increase was primarily due to our petroleum business as a
result of higher cost of consumed crude oil. The higher cost of consumed crude
oil was due to an increase in volumes, as discussed above, as well as lower
derivative performance of $17 million, offset in part by a $52 million decrease
in the net cost of RINs. Gross margin for our Energy segment improved by $232
million for the three months ended September 30, 2021 as compared to the
comparable prior year period. Gross margin as a percentage of net sales was 10%
and (3)% for the three months ended September 30, 2021 and 2020, respectively.
The improvement in the gross margin as a percentage of net sales was primarily
attributable to the petroleum business, which was primarily due to higher crack
spreads and a decrease in the net cost of RINs, offset in part by lower
derivative performance.

                                       46

  Table of Contents

Nine Months Ended September 30, 2021 and 2020



Net sales for our Energy segment increased by approximately $2.3 billion (82%)
for the nine months ended September 30, 2021 as compared to the comparable
prior year period due to an increase in our petroleum business' net sales, which
increased approximately $2.2 billion, as well as an increase in our nitrogen
fertilizer business' net sales, which increased $84 million over the comparable
periods. The increase in the petroleum business' net sales was primarily due to
an increase in sales of gasoline and distillates attributable to an increase in
volumes and more favorable pricing conditions. Volumes were lower in the
comparable prior year period due to the full planned turnaround at one of the
refineries while another refinery experienced reduced utilization in response to
demand reductions driven by the impacts of the COVID-19 pandemic. Our nitrogen
fertilizer business' net sales increased primarily due to an increase in urea
ammonium nitrate ("UAN") sales primarily due to favorable pricing conditions.

Cost of goods sold for our Energy segment increased by approximately $2.1
billion (71%) for the nine months ended September 30, 2021 as compared to the
comparable prior year period. The increase was primarily due to our petroleum
business as a result of higher cost of consumed crude oil. The higher cost of
consumed crude oil was due to an increase in volumes, as discussed above, as
well as a $264 million increase in the net cost of RINs and lower derivative
performance of $116 million. Gross margin for our Energy segment improved by
$230 million for the nine months ended September 30, 2021 as compared to the
comparable prior year period. Gross margin as a percentage of net sales was 2%
and (4)% for the nine months ended September 30, 2021 and 2020, respectively.
The improvement in the gross margin as a percentage of net sales was primarily
attributable to the petroleum business, which was primarily due to higher crack
spreads, offset in part by an increase in the net cost of RINs and lower
derivative performance.

Automotive


Our Automotive segment's results of operations are generally driven by the
distribution and installation of automotive aftermarket parts and the demand for
automotive service and maintenance, and is affected by the relative strength of
automotive part replacement trends, among other factors.

Our Automotive segment has been in the process of implementing a multi-year
transformation plan, which includes the restructuring of its businesses. The
transformation plan includes operating the automotive services and aftermarket
parts businesses as separate businesses, streamlining Icahn Automotive's
corporate and field support teams, facility closures, consolidations and
conversions, inventory optimization actions, and the re-focusing of its
automotive parts business on certain core markets. As part of this plan, Icahn
Automotive entered into an agreement to sell certain inventory assets relating
to its aftermarket parts business at 109 locations and a distribution center in
California and certain other inventory and fixed assets in California.
Aftermarket parts sales from these locations aggregated $12 million and $77
million during the three and nine months ended September 30, 2021. Costs to
implement the transformation plan include restructuring charges, which are
recorded when specific plans are approved, and which may be significant.

Our Automotive segment's priorities include:

? Positioning the service business to take advantage of opportunities in the

do-it-for-me market and vehicle fleets;

? Optimizing the value of the commercial parts distribution business in certain

high-volume core markets;

? Exiting the automotive parts distribution business in certain low volume,

non-core markets;

? Improving inventory management across Icahn Automotive's parts and tire

distribution network;

? Investment in customer experience initiatives and selective upgrades in

facilities;

? Investment in employees with focus on training and career development

investments; and

? Business process improvements, including investments in our supply chain and

information technology capabilities.




The following table presents our Automotive segment's operating revenue, cost of
revenue and gross margin. Our Automotive segment's results of operations also
include automotive services labor. Automotive services labor revenues are
included in other revenues from operations in our condensed consolidated
statements of operations, however, the sale

                                       47

Table of Contents



of any installed parts or materials related to automotive services are included
in net sales. Therefore, we discuss the combined results of our automotive net
sales and automotive services labor revenues below.


                                  Three Months Ended September 30,          

Nine Months Ended September 30,


                                    2021                    2020                2021                   2020

                                                                 (in millions)
Net sales and other
revenues from operations       $           591         $           660    $          1,826       $          1,882
Cost of goods sold and
other expenses from
operations                                 418                     466               1,304                  1,375
Gross margin                   $           173         $           194    $            522       $            507



Three Months Ended September 30, 2021 and 2020


Net sales and other revenues from operations for our Automotive segment for the
three months ended September 30, 2021 decreased by $69 million (10%) as compared
to the comparable prior year period. The decrease was attributable to a decrease
in aftermarket parts sales of $97 million (29%), offset in part by an increase
in automotive services revenue of $28 million (9%). On an organic basis,
aftermarket parts sales decreased $7 million over the comparable periods due to
a decrease in retail sales of $4 million (22%) and a decrease in commercial
sales of $3 million (2%). Store closures related to the transformation plan
accounted for a $90 million decrease in aftermarket parts sales. The increase in
automotive services revenues represents an increase on a primarily organic basis
as sales have improved over the comparable prior year period.

Cost of goods sold and other expenses from operations for the three months ended
September 30, 2021 decreased by $48 million (10%) as compared to the comparable
prior year period. The decrease was primarily due to lower costs attributable to
lower aftermarket parts sales which exceeded higher costs associated with higher
services revenues. Gross margin on net sales and other revenue from operations
for the three months ended September 30, 2021 decreased by $21 million (11%) as
compared to the comparable prior year period. Gross margin as a percentage of
net sales and other revenue from operations was 29% and 29% for the three months
ended September 30, 2021 and 2020, respectively.

Nine Months Ended September 30, 2021 and 2020


Net sales and other revenues from operations for our Automotive segment for the
nine months ended September 30, 2021 decreased by $56 million (3%) as compared
to the comparable prior year period. The decrease was attributable to a decrease
in aftermarket parts sales of $167 million (17%), offset in part by an increase
in automotive services revenue of $111 million (12%). On an organic basis,
aftermarket parts sales decreased $4 million over the comparable periods due to
a 4% decrease in retail sales. Store closures related to the transformation plan
accounted for a $163 million decrease in aftermarket parts sales. The increase
in automotive services revenues represents an increase on a primarily organic
basis as sales have improved over the comparable prior year period. The COVID-19
pandemic, and the impacts of the actions taken by governments and others, have
significantly contributed to a decline in revenues beginning in March 2020.

Cost of goods sold and other expenses from operations for the nine months ended
September 30, 2021 decreased by $71 million (5%) as compared to the comparable
prior year period. The decrease was primarily due to lower costs attributable to
lower aftermarket parts sales which exceeded higher costs associated with higher
services revenues. Gross margin on net sales and other revenue from operations
for the nine months ended September 30, 2021 increased by $15 million (3%) as
compared to the comparable prior year period. Gross margin as a percentage of
net sales and other revenue from operations was 29% and 27% for the nine months
ended September 30, 2021 and 2020, respectively. Due to the COVID-19 pandemic,
our Automotive segment accelerated planned store closures in 2020, shifting our
Automotive segment's business from a majority attributable to aftermarket parts
sales to a majority attributable to higher margin automotive services.



                                       48

  Table of Contents

Food Packaging
Our Food packaging segment's results of operations are primarily driven by the
production and sale of cellulosic, fibrous and plastic casings for the processed
meat and poultry industry and derives a majority of its total net sales from
customers located outside the United States.

Three Months Ended September 30, 2021 and 2020



Net sales for the three months ended September 30, 2021 decreased by $1 million
(1%) as compared to the comparable prior year period due to an increase in price
and product mix as well as the favorable effects of foreign exchange, offset in
part by lower volumes. Cost of goods sold for the three months ended September
30, 2021 increased by $1 million (1%) as compared to the comparable prior year
period due to the effects of raw material price inflation, manufacturing
variances and distribution costs. Gross margin as a percentage of net sales was
18% and 20% for the three months ended September 30, 2021 and 2020,
respectively.

Nine Months Ended September 30, 2021 and 2020


Net sales for the nine months ended September 30, 2021 increased $4 million (1%)
as compared to the comparable prior year period. The increase was due to an
increase in price and product mix as well as the favorable effects of foreign
exchange, offset in part by lower volumes. Cost of goods sold for the nine
months ended September 30, 2021 increased by $9 million (4%) as compared to the
comparable prior year period due to the effects raw material price inflation,
manufacturing variances and distribution costs. Gross margin as a percentage of
net sales was 19% and 21% for the nine months ended September 30, 2021 and

2020,
respectively.

Metals

The scrap metals business is highly cyclical and is substantially dependent upon
the overall economic conditions in the United States and other global markets.
Ferrous and non-ferrous scrap has been historically vulnerable to significant
declines in consumption and product pricing during prolonged periods of economic
downturn or stagnation.

Three Months Ended September 30, 2021 and 2020



Net sales for the three months ended September 30, 2021 increased by $61 million
(73%) compared to the comparable prior year period primarily due to higher
selling prices. Cost of goods sold for the three months ended September 30, 2021
increased by $54 million (69%) compared to the comparable prior year period due
to higher material costs. Gross margin as a percentage of net sales was 8% and
6% for the three months ended September 30, 2021 and 2020, respectively, with
the improvement primarily due to higher material margins as the prior year
period was negatively impacted by the effects of the COVID-19 pandemic.

Nine Months Ended September 30, 2021 and 2020



Net sales for the nine months ended September 30, 2021 increased by $214 million
(105%) compared to the comparable prior year period primarily due to higher
volumes and higher selling prices. Cost of goods sold for the nine months ended
September 30, 2021 increased by $182 million (90%) compared to the comparable
prior year period due to higher volumes as well as higher material costs. Gross
margin as a percentage of net sales was 8% and 1% for the nine months ended
September 30, 2021 and 2020, respectively, with the improvement primarily due to
higher material margins as the prior year period was negatively impacted by the
effects of the COVID-19 pandemic.

Real Estate



Our Real Estate segment consists primarily of investment properties, the
development and sale of single-family homes, and the management of a country
club. Sales of single-family homes are included in net sales in our consolidated
statements of operations. Results from investment properties and country club
operations are included in other revenues from operations in our consolidated
statements of operations. Revenue from our real estate operations for each

of
the

                                       49

  Table of Contents

nine months ended September 30, 2021 and 2020 were primarily derived from the sale of residential units and rental operations.

Home Fashion



Our Home Fashion segment is significantly influenced by the overall economic
environment, including consumer spending, at the retail level, for home textile
products.

Three Months Ended September 30, 2021 and 2020



Net sales for the three months ended September 30, 2021 decreased by $2 million
(4%) compared to the comparable prior year period primarily due to a decrease in
facemask sales due to the reduced impact of the COVID-19 pandemic. Cost of goods
sold for the three months ended September 30, 2021 remained flat compared to the
comparable prior year period due to higher material and freight costs offset by
lower volumes. Gross margin as a percentage of net sales was 18% and 21% for the
three months ended September 30, 2021 and 2020, respectively. The decrease is
due to higher material and freight costs.

Nine Months Ended September 30, 2021 and 2020



Net sales for the nine months ended September 30, 2021 increased by $3 million
(2%) compared to the comparable prior year period primarily due to the reduced
impact of the COVID-19 pandemic on our Home Fashion segment's hospitality and
department store businesses, offset in part by a decline resulting from exiting
lower margin business. Cost of goods sold for the nine months ended September
30, 2021 increased $6 million (5%) compared to the comparable prior year period
due to higher material and freight costs. Gross margin as a percentage of net
sales was 18% and 21% for the nine months ended September 30, 2021 and 2020,
respectively. The decrease is due to higher material and freight costs.

Pharma


Our Pharma segment derives revenues primarily from the sale of its products
directly to customers, wholesalers and pharmacies. To a lesser extent, our
Pharma segment derives revenues through supply, licensing and royalty
arrangements. We began consolidating our Pharma segment in the fourth quarter of
2020. For the three months ended September 30, 2021, our Pharma segment had $17
million of net product revenue, $1 million of supply revenue and $1 million of
royalty revenue. For the nine months ended September 30, 2021, our Pharma
segment had $48 million of net product revenue, $17 million of supply revenue
and $3 million of royalty revenue. For our Pharma segment's supply revenue, $13
million is attributable to the one-time sale of product to a single customer in
the first quarter of 2021.

Holding Company

Our Holding Company's results of operations primarily reflect investment gains
and losses from equity investments and the interest expense on its senior
unsecured notes for each of the three and nine months ended September 30, 2021
and 2020.

Other Consolidated Results of Operations

Selling, General and Administrative

Three Months Ended September 30, 2021 and 2020



Our consolidated selling, general and administrative during the three months
ended September 30, 2021 increased by $27 million (9%) as compared to the
comparable prior year period primarily due to the addition of the results of our
Pharma segment and from our Energy segment, primarily due to higher share-based
compensation.

                                       50

  Table of Contents

Nine Months Ended September 30, 2021 and 2020


Our consolidated selling, general and administrative during the nine months
ended September 30, 2021 increased by $49 million (6%) as compared to the
comparable prior year period primarily due to the addition of the results of our
Pharma segment, our Energy segment, primarily due to higher share-based
compensation as well as higher compensation costs for our Investment segment,
offset in part by lower costs resulting from our Real Estate segment, which
incurred additional costs in the second quarter of 2020 relating to the
demolition of one of its properties.

Interest Expense

Three Months Ended September 30, 2021 and 2020



Our consolidated interest expense during the three months ended September 30,
2021 decreased by $13 million (8%) as compared to the comparable prior year
period. The decrease was primarily due to lower interest expense from our Energy
segment and our Holding Company due to lower weighted average interest rates
resulting from their respective debt refinancings.

Nine Months Ended September 30, 2021 and 2020



Our consolidated interest expense during the nine months ended September 30,
2021 decreased by $6 million (1%) as compared to the comparable prior year
period. The decrease was primarily due to lower interest expense for our Holding
Company and Energy segment due to lower weighted average interest rates
resulting from their respective debt refinancings.

Income Tax Expense


Certain of our subsidiaries are partnerships not subject to taxation in our
condensed consolidated financial statements and certain other subsidiaries are
corporations, or subsidiaries of corporations, subject to taxation in our
condensed consolidated financial statements. Therefore, our consolidated
effective tax rate generally differs from the statutory federal tax rate. Refer
to Note 13, "Income Taxes," to the condensed consolidated financial statements
for a discussion of income taxes.

Liquidity and Capital Resources

Holding Company Liquidity



We are a holding company. Our cash flow and our ability to meet our debt service
obligations and make distributions with respect to depositary units depends on
the cash flow resulting from divestitures, equity offerings and debt financings,
interest income, returns on our interests in the Investment Funds and the
payment of funds to us by our subsidiaries in the form of loans, dividends and
distributions. We may pursue various means to raise cash from our subsidiaries.
To date, such means include receipt of dividends and distributions from
subsidiaries, obtaining loans or other financings based on the asset values of
subsidiaries or selling debt or equity securities of subsidiaries through
capital market transactions. To the degree any distributions and transfers are
impaired or prohibited, our ability to make payments on our debt or
distributions on our depositary units could be limited. The operating results of
our subsidiaries may not be sufficient for them to make distributions to us. In
addition, our subsidiaries are not obligated to make funds available to us and
distributions and intercompany transfers from our subsidiaries to us may be
restricted by applicable law or covenants contained in debt agreements and other
agreements.

As of September 30, 2021, our Holding Company had cash and cash equivalents of
approximately $1.3 billion and total debt of approximately $5.8 billion. As of
September 30, 2021, our Holding Company had investments in the Investment Funds
with a total fair market value of approximately $4.6 billion. We may redeem our
direct investment in the Investment Funds upon notice. See "Investment Segment
Liquidity" below for additional information with respect to our Investment
segment liquidity. See "Consolidated Cash Flows" below for additional
information with respect to our Holding Company liquidity.

                                       51

Table of Contents

Holding Company Borrowings and Availability




                                           September 30,       December 31,
                                                2021               2020

                                                     (in millions)
6.250% senior unsecured notes due 2022    $              -    $         

1,209


6.750% senior unsecured notes due 2024                 499                

499


4.750% senior unsecured notes due 2024               1,105              

1,106


6.375% senior unsecured notes due 2025                 748                

748


6.250% senior unsecured notes due 2026               1,250              

1,250


5.250% senior unsecured notes due 2027               1,461                

999


4.375% senior unsecured notes due 2029                 747                 

-
                                          $          5,810    $         5,811




Holding Company debt consists of various issues of fixed-rate senior unsecured
notes issued by Icahn Enterprises and Icahn Enterprises Finance Corp. (together
the "Issuers") and guaranteed by Icahn Enterprises Holdings (the "Guarantor").
Interest on each tranche of senior unsecured notes is payable semi-annually.

In January 2021, the Issuers issued $750 million in aggregate principal amount
of 4.375% senior unsecured notes due 2029 (the "New 2029 Notes"). The proceeds
from the New 2029 Notes were used to redeem $750 million principal amount of
6.250% senior unsecured notes due 2022, and to pay accrued interest, related
fees and expenses. Interest on the New 2029 Notes is payable semi-annually.

In April 2021, the Issuers issued $455 million in aggregate principal amount of
additional 5.250% senior unsecured notes due 2027. The proceeds from this
issuance were used to redeem the remaining $455 million principal amount of
6.250% senior unsecured notes due 2022, and to pay accrued interest, related
fees and expenses.

Each of our senior unsecured notes and the related guarantees are the senior
unsecured obligations of the Issuers and rank equally with all of the Issuers'
and the Guarantor's existing and future senior unsecured indebtedness and senior
to all of the Issuers' and the Guarantor's existing and future subordinated
indebtedness. Each of our senior unsecured notes and the related guarantees are
effectively subordinated to the Issuers' and the Guarantor's existing and future
secured indebtedness to the extent of the collateral securing such
indebtedness. Each of our senior unsecured notes and the related guarantees are
also effectively subordinated to all indebtedness and other liabilities of the
Issuers' subsidiaries other than the Guarantor.

The indentures governing our senior unsecured notes described above restrict the
payment of cash distributions, the purchase of equity interests or the purchase,
redemption, defeasance or acquisition of debt subordinated to the senior
unsecured notes. The indentures also restrict the incurrence of debt or the
issuance of disqualified stock, as defined in the indentures, with certain
exceptions. In addition, the indentures require that on each quarterly
determination date, Icahn Enterprises and the guarantor of the notes (currently
only Icahn Enterprises Holdings) maintain certain minimum financial ratios, as
defined therein. The indentures also restrict the creation of liens, mergers,
consolidations and sales of substantially all of our assets, and transactions
with affiliates. Additionally, each of the senior unsecured notes outstanding as
of September 30, 2021, except for the 4.750% senior unsecured notes due 2024,
the 5.250% senior unsecured notes due 2027 and 4.375% senior unsecured notes due
2029, are subject to optional redemption premiums in the event we redeem any of
the notes prior to certain dates as described in the indentures.

As of September 30, 2021 and December 31, 2020, we were in compliance with all
covenants, including maintaining certain minimum financial ratios, as defined in
the indentures. Additionally, as of September 30, 2021, based on covenants in
the indentures governing our senior unsecured notes, we are not permitted to
incur additional indebtedness; however, we are permitted to issue new notes in
connection with debt refinancings of existing notes.

                                       52

  Table of Contents

At-The-Market Offerings

On February 26, 2021, Icahn Enterprises entered into a new Open Market Sale
Agreement, pursuant to which Icahn Enterprises was able to sell its depositary
units, from time to time, for up to $400 million in aggregate sale proceeds,
under its ongoing "at-the-market offering. On August 6, 2021, this agreement was
terminated and replaced by a new Open Market Sale Agreement, pursuant to which
Icahn Enterprises may sell its depositary units, from time to time, for up to
$400 million in aggregate sale proceeds. During the nine months ended September
30, 2021, Icahn Enterprises sold 10,783,098 depositary units pursuant to this
agreement, resulting in gross proceeds of $604 million. As of September 30,
2021, Icahn Enterprises may sell its depositary units for up to an additional
$180 million in aggregate gross sale proceeds pursuant to its agreement entered
into on August 6, 2021. No assurance can be made that any or all amounts will be
sold during the term of the agreement, and we have no obligation to sell
additional depositary units under the Open Market Sale Agreement. Depending on
market conditions, we may continue to sell depositary units under the Open
Market Sale Agreement, and, if appropriate, enter into a new Open Market Sale
Agreement to continue our "at-the-market" sales program once we have sold the
full amount of our existing Open Market Sale Agreement. Our ability to access
remaining capital under our "at-the-market" program may be limited by market
conditions at the time of any future potential sale. While we were able to sell
shares during the nine months ended September 30, 2021, there can be no
assurance that any future capital will be available on acceptable terms or

at
all under this program.

LP Unit Distributions

During the nine months ended September 30, 2021, Icahn Enterprises declared
three quarterly distributions aggregating $6.00 per depositary unit in which
each depositary unitholder had the option to make an election to receive either
cash or additional depositary units. In connection with these distributions,
aggregate cash distributions to all depositary unitholders that made a timely
election to receive cash was $91 million during the nine months ended
September 30, 2021.

On November 1, 2021, the Board of Directors of the general partner of Icahn
Enterprises declared a quarterly distribution in the amount of $2.00 per
depositary unit, which will be paid on or about December 22, 2021 to depositary
unitholders of record at the close of business on November 16, 2021. Depositary
unitholders will have until December 10, 2021 to make a timely election to
receive either cash or additional depositary units. If a unitholder does not
make a timely election, it will automatically be deemed to have elected to
receive the distribution in additional depositary units. Depositary unitholders
who elect to receive (or who are deemed to have elected to receive) additional
depositary units will receive units valued at the volume weighted average
trading price of the units during the five consecutive trading days ending
December 17, 2021. Icahn Enterprises will make a cash payment in lieu of issuing
fractional depositary units to any unitholders electing to receive (or who are
deemed to have elected to receive) depositary units.

The declaration and payment of distributions is reviewed quarterly by Icahn
Enterprises GP's board of directors based upon a review of our balance sheet and
cash flow, our expected capital and liquidity requirements, the provisions of
our partnership agreement and provisions in our financing arrangements governing
distributions, and keeping in mind that limited partners subject to U.S. federal
income tax have recognized income on our earnings even if they do not receive
distributions that could be used to satisfy any resulting tax obligations. The
payment of future distributions will be determined by the board of directors
quarterly, based upon the factors described above and other factors that it
deems relevant at the time that declaration of a distribution is considered.
Payments of distributions are subject to certain restrictions, including certain
restrictions on our subsidiaries which limit their ability to distribute
dividends to us. There can be no assurance as to whether or in what amounts any
future distributions might be paid.

Tender Offer



On October 27, 2021, IEP Utility, a wholly owned subsidiary of Icahn Enterprises
Holdings, commenced the SWX Tender Offer. We estimate that the maximum amount of
funds required to complete the SWX Tender Offer would be up to approximately
$4.2 billion. IEP Utility and Icahn Enterprises Holdings intend to obtain such
funds from cash, cash equivalents, and from their ability to realize cash upon
sale of liquid securities.



                                       53

  Table of Contents

Pending Sale of PSC Metals
On October 29, 2021, we announced a definitive agreement to sell PSC Metals for
total consideration of approximately $290 million (including indebtedness that
will be repaid at closing and subject to customary working capital adjustments).
The sale is expected to close in the fourth quarter of 2021, subject to
receiving applicable regulatory approvals, and to the satisfaction of other
customary closing conditions.

Investment Segment Liquidity

In addition to investments by us and Mr. Icahn, the Investment Funds historically have access to significant amounts of cash available from prime brokerage lines of credit, subject to customary terms and market conditions.


Additionally, our Investment segment liquidity is driven by the investment
activities and performance of the Investment Funds. As of September 30, 2021,
the Investment Funds' had a net short notional exposure of 11%. The Investment
Funds' long exposure was 108% (107% long equity and 1% long credit) and its
short exposure was 119% (98% short equity and 21% short credit). The notional
exposure represents the ratio of the notional exposure of the Investment Funds'
invested capital to the net asset value of the Investment Funds at
September 30, 2021.

Of the Investment Funds' 108% long exposure, 94% was comprised of the fair value
of its long positions (with certain adjustments) and 14% was comprised of single
name equity forward contracts and credit contracts. Of the Investment Funds'
119% short exposure, 48% was comprised of the fair value of its short positions
and 71% was comprised of short broad market index swap derivative contracts and
short credit default swap contracts.

With respect to both our long positions that are not notionalized (94% long
exposure) and our short positions that are not notionalized (48% short
exposure), each 1% change in exposure as a result of purchases or sales
(assuming no change in value) would have a 1% impact on our cash and cash
equivalents (as a percentage of net asset value). Changes in exposure as a
result of purchases and sales as well as adverse changes in market value would
also have an effect on funds available to us pursuant to prime brokerage lines
of credit.

With respect to the notional value of our other short positions (71% short
exposure), our liquidity would decrease by the balance sheet unrealized loss if
we were to close the positions at quarter end prices. This would be offset by a
release of restricted cash balances collateralizing these positions as well as
an increase in funds available to us pursuant to certain prime brokerage lines
of credit. If we were to increase our short exposure by adding to these short
positions, we would be required to provide cash collateral equal to a
small percentage of the initial notional value at counterparties that require
cash as collateral and then post additional collateral equal to 100% of the mark
to market on adverse changes in fair value. For our counterparties who do not
require cash collateral, funds available from lines of credit would decrease.

Other Segment Liquidity

Segment Cash and Cash Equivalents



Segment cash and cash equivalents (excluding our Investment segment) consists of
the following:


                   September 30,       December 31,
                        2021               2020

                             (in millions)
Energy            $            566    $           667
Automotive                      48                 25
Food Packaging                  10                 16
Metals                           -                  1
Real Estate                     30                 21
Home Fashion                     4                  2
Pharma                          11                  8
                  $            669    $           740


                                       54

  Table of Contents

Segment Borrowings and Availability

Segment debt consists of the following:




                   September 30,       December 31,
                        2021               2020

                             (in millions)
Energy            $          1,676    $         1,691
Automotive                      16                368
Food Packaging                 154                151
Metals                          18                 16
Real Estate                      2                  1
Home Fashion                    36                 21
                  $          1,902    $         2,248




Refer to our Annual Report on Form 10-K for the year ended December 31, 2020 for
information concerning terms, restrictions and covenants pertaining to our
subsidiaries' debt. As of September 30, 2021, all of our subsidiaries were in
compliance with all debt covenants.

Our segments have additional borrowing availability under certain revolving credit facilities as summarized below:




                   September 30,
                        2021
                   (in millions)
Energy            $            406
Food Packaging                  19
Metals                          50
Home Fashion                     8
                  $            483



The above outstanding debt and borrowing availability with respect to each of our continuing operating segments reflects third-party obligations.



In June 2021, CVR Partners issued $550 million in aggregate principal amount of
6.125% senior secured notes due 2028. Proceeds from these notes were used to
fund a partial redemption of its existing 9.25% senior secured notes due 2023.
These senior secured notes issued by CVR Partners are guaranteed on a senior
secured basis by all of CVR Partners' existing domestic subsidiaries, excluding
CVR Nitrogen Finance Corporation. The indenture governing these notes contain
certain covenants that restrict the ability of the issuers and their restricted
subsidiaries from incurring additional debt or issuing certain disqualified
equity, create liens on certain assets to secure debt, pay
dividends/distributions or make other equity distributions, purchase or redeem
capital stock/common units, make certain investments, transfer and sell assets,
agree to certain restrictions on the ability of restricted subsidiaries to make
distributions, loans, or other asset transfers to the issuers, consolidate,
merge, sell, or otherwise dispose of all or substantially all of their assets,
engage in transactions with affiliates and designate restricted subsidiaries as
unrestricted subsidiaries.

In August 2021, all of our Automotive segment's outstanding credit facility was repaid in full in the amount of $350 million.

Subsidiary Dividends


In the second quarter of 2021, our Energy segment paid a special dividend, which
was comprised of $241 million in cash as well as the common stock of an equity
investment with a fair value of $251 million. Our portion of the dividend
included $171 million in cash and the common stock of an equity investment with
a fair value of $177 million. In

                                       55

Table of Contents



addition, in the third quarter of 2021, our Energy segment had distributions to
non-controlling interests of $11 million as a result of a distribution paid by
CVR Partners to its common unit holders.

Subsidiary Stock Repurchase Program


On October 23, 2019, the Board of Directors of CVR Energy approved a stock
repurchase program which would enable it to repurchase up to $300 million of its
common stock from time to time through open market transactions, block trades,
privately negotiated transactions or otherwise in accordance with applicable
securities laws. The stock repurchase program has a duration of four years,
which may be terminated by the Board of Directors of CVR Energy at any time.
Repurchases, if any, including the timing, price and amount, may be made at the
discretion of CVR Energy management and CVR Energy is not obligated to make any
repurchases. CVR Energy did not repurchase any shares of its common stock as of
September 30, 2021.

On May 6, 2020, the Board of Directors of CVR Partners' general partner approved
a unit repurchase program which would enable it to repurchase up to $10 million
of its common units from time to time through open market transactions, block
trades, privately negotiated transactions or otherwise in accordance with
applicable securities laws. On February 22, 2021, the Board of Directors of CVR
Partners authorized an additional $10 million under the unit repurchase program.
During 2021, CVR Partners repurchased common units on the open market at a cost
of $1 million. As of September 30, 2021, CVR Partners has $12 million remaining
under its unit repurchase program.

Consolidated Cash Flows



Our Holding Company's cash flows are generally driven by payments and proceeds
associated with our senior unsecured debt obligations and payments and proceeds
associated with issuances of equity by Icahn Enterprises. Additionally, our
Holding Company's cash flows include transactions with our Investment and other
operating segments. Our Investment segment's cash flows are primarily driven by
investment transactions, which are included in net cash flows from operating
activities due to the nature of its business, as well as contributions to and
distributions from Mr. Icahn and his affiliates (including Icahn Enterprises and
Icahn Enterprises Holdings) and Brett Icahn, which are included in net cash
flows from financing activities. Our other operating segments' cash flows are
driven by the activities and performance of each business as well as
transactions with our Holding Company, as discussed below.

The following table summarizes cash flow information for Icahn Enterprises' reporting segments and our Holding Company:




                                        Nine Months Ended September 30, 2021               Nine Months Ended September 30, 2020
                                           Net Cash Provided By (Used In)                     Net Cash Provided By (Used In)
                                    Operating         Investing         Financing      Operating        Investing         Financing
                                    Activities        Activities       Activities     Activities        Activities       Activities

                                                                             (in millions)
Holding Company                    $      (262)      $        161      $       497    $     (266)     $        (867)     $     (919)
Investment                                   21                 -               62            912                  -             751

Other Operating Segments:
Energy                                      382             (204)            (279)             62              (396)             361
Automotive                                 (71)                45               48             19                 41            (51)
Food Packaging                              (3)               (9)                2              8               (10)             (7)
Metals                                        -               (2)                -           (20)                (1)              16
Real Estate                                  14               (5)                1             14                (3)            (39)
Home Fashion                               (18)               (1)               14            (5)                (4)               9
Pharma                                        3                 -                -              -                  -               -
Other operating segments                    307             (176)            (214)             78              (373)             289
Total before eliminations                    66              (15)              345            724            (1,240)             121
Eliminations                                  -               235            (235)              -                689           (689)
Consolidated                       $         66      $        220      $       110    $       724     $        (551)     $     (568)


                                       56

  Table of Contents

Eliminations

Eliminations in the table above relate to certain of our Holding Company's
transactions with our Investment and other operating segments. Our Holding
Company's net (investments in) distributions from the Investments Funds, when
applicable, are included in cash flows from investing activities for our Holding
Company and cash flows from financing activities for our Investment segment.
Similarly, our Holding Company's net distributions from (investments in) our
other operating segments are included in cash flows from investing activities
for our Holding Company and cash flows from financing activities for our other
operating segments.

Holding Company

Our Holding Company's cash flows from operating activities for each of the nine
months ended September 30, 2021 and 2020 were primarily attributable to our
semi-annual interest payments on our senior unsecured notes. The decrease in
interest payments over the comparable periods is primarily due to our recent
debt transactions, which resulted in a lower weighted average interest rate over
the comparable periods. Our Holding Company also had lower interest income and
tax receipts during the nine months ended September 30, 2021 compared to the
comparable prior year period.

Our Holding Company's cash flows from investing activities for the nine months
ended September 30, 2021 were primarily attributable to proceeds from the sale
of equity investments and debt securities aggregating $396 million and dividends
from our Energy segment of $171 million offset in part by a net investment in
our Automotive segment of $405 million. Our Holding Company's cash flows from
investing activities for the nine months ended September 30, 2020 were primarily
driven by an investment in the Investment Funds of $750 million (net of
redemptions), our purchase of investments aggregating $177 million and net
contributions and loans to our operating subsidiaries aggregating $63 million,
including a net investment in our Automotive segment of $60 million. This was
offset in part by net cash dividends and distributions from our Energy and Real
Estate segments aggregating $124 million.

Our Holding Company's cash flows from financing activities for the nine months
ended September 30, 2021 were due to proceeds from our "at-the-market" offering
offset in part by aggregate payments on our quarterly distributions. Our Holding
Company's cash flows from financing activities for the nine months ended
September 30, 2020 were primarily due to aggregate payments on our quarterly
distributions and the effects of certain debt refinancing transactions, which
included the repayment of certain senior unsecured notes in January 2020 using
proceeds from senior unsecured note issuances in December 2019. This was offset
in part by proceeds from our "at-the-market" offering.

Investment Segment

Our Investment segment's cash flows from operating activities for the comparable periods were attributable to its net investment transactions.


Our Investment segment's cash flows from financing activities for the nine
months ended September 30, 2021 were attributable to Brett Icahn's contribution
to the Funds of $62 million. Our Investment segment's cash flows from financing
activities for the nine months ended September 30, 2020 were attributable to our
investment in the Investment Funds of $750 million, net of redemptions, and $1
million from Mr. Icahn and his affiliates (excluding us).

Other Operating Segments


Our other operating segments' cash flows from operating activities included net
cash flows from operating activities before changes in operating assets and
liabilities of $137 million and $6 million for the nine months ended September
30, 2021 and 2020, respectively, primarily due to the results of our Energy and
Automotive segments for each period. Changes in working capital for each period
was $170 million and $72 million, with the improvement primarily attributable to
our Energy segment. Our Energy segment's working capital improved over the
comparable periods primarily due to the increase in crude oil prices during 2021
and increases in its open RFS position.

Our other operating segments' cash flows from investing activities were primarily due to the purchase of investments of zero in 2021 compared to $140 million in 2020 and due to capital expenditures of $239 million in 2021,



                                       57

Table of Contents

primarily for our Energy segment's RDU project, and $153 million in 2020, primarily within our Energy and Automotive segments for both periods. In addition, our Energy segment acquired a pipeline for cash consideration of $20 million in the first quarter of 2021.



Our other operating segments' cash flows from financing activities were
primarily due to net debt transactions. In 2020, our Energy segment had net
proceeds from senior debt transactions of $500 million. In addition, our other
operating segments also had net contributions from our Holding Company
aggregating $235 million for the nine months ended September 30, 2021 compared
to net distributions aggregating $61 million for the nine months ended September
30, 2020, as described above. For the nine months ended September 30, 2021 and
2020, our Energy segment had distributions to non-controlling interests of $81
million and $36 million, respectively.

Consolidated Capital Expenditures

There have been no material changes to our planned capital expenditures as compared to the estimated capital expenditures for 2021 reported in our Annual Report on Form 10-K for the year ended December 31, 2020.

Critical Accounting Estimates


The critical accounting estimates used in the preparation of our condensed
consolidated financial statements that we believe affect our more significant
judgments and estimates used in the preparation of our condensed consolidated
financial statements presented in this Report are described in Management's
Discussion and Analysis of Financial Condition and Results of Operations and in
the Notes to the consolidated financial statements included in our Annual Report
on Form 10-K for the year ended December 31, 2020.

There have been no material changes to our critical accounting policies and estimates during the nine months ended September 30, 2021 as compared to those reported in our Annual Report on Form 10-K for the year ended December 31, 2020.

Recently Issued Accounting Standards



Refer to Note 2, "Basis of Presentation and Summary of Significant Accounting
Policies," to the condensed consolidated financial statements for a discussion
of recent accounting pronouncements applicable to us.

© Edgar Online, source Glimpses