|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
1 612 518 | 1 789 156 | 2 581 590 | 2 095 558 | 4 025 735 | 5 074 452 | - | - |
Enterprise Value (EV)1 |
2 330 948 | 2 776 046 | 2 581 590 | 2 095 558 | 4 025 735 | 5 074 452 | 4 932 404 | 4 932 404 |
P/E ratio |
16,5x | 26,6x | 77,5x | 26,8x | 24,6x | 21,6x | 17,6x | 14,9x |
Yield |
0,90% | 0,54% | 0,25% | - | 0,34% | 0,66% | 0,86% | 0,99% |
Capitalization / Revenue |
3,91x | 4,42x | 6,22x | 4,22x | 6,95x | 7,69x | 6,40x | 5,50x |
EV / Revenue |
3,91x | 4,42x | 6,22x | 4,22x | 6,95x | 7,69x | 6,40x | 5,50x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Price to Book |
1,61x | 1,70x | 2,38x | 1,82x | 2,73x | 2,97x | 2,57x | 2,24x |
Nbr of stocks (in thousands) |
6 406 969 | 6 427 721 | 6 445 919 | 6 472 765 | 6 915 882 | 6 948 449 | - | - |
Reference price (INR) |
252 | 278 | 401 | 324 | 582 | 730 | 710 | 710 |
Announcement Date |
05/03/2017 | 05/07/2018 | 05/06/2019 | 05/09/2020 | 04/24/2021 | 04/23/2022 | - | - |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
412 418 | 404 455 | 415 270 | 497 157 | 579 580 | 659 836 | 770 522 | 896 645 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
264 867 | 247 415 | 234 379 | 281 013 | 363 971 | 392 503 | 464 184 | 544 040 |
Operating Margin |
64,2% | 61,2% | 56,4% | 56,5% | 62,8% | 59,5% | 60,2% | 60,7% |
Pre-Tax Profit (EBT)1 |
112 786 | 74 346 | 37 768 | 140 480 | 201 827 | 306 089 | 374 083 | 442 058 |
Net income1 |
98 011 | 67 774 | 33 633 | 79 308 | 161 927 | 233 395 | 282 440 | 333 712 |
Net margin |
23,8% | 16,8% | 8,10% | 16,0% | 27,9% | 35,4% | 36,7% | 37,2% |
EPS2 |
15,2 | 10,5 | 5,17 | 12,1 | 23,7 | 32,9 | 40,4 | 47,7 |
Dividend per Share2 |
2,27 | 1,50 | 1,00 | - | 2,00 | 4,69 | 6,12 | 7,03 |
Announcement Date |
05/03/2017 | 05/07/2018 | 05/06/2019 | 05/09/2020 | 04/24/2021 | 04/23/2022 | - | - |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
Net sales1 |
107 581 | 112 411 | 111 629 | 122 517 | 131 193 | 131 819 | 154 224 | 133 944 | 145 987 | 145 425 | 149 316 | 155 081 | 170 864 | 179 069 | 172 810 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
61 464 | 62 334 | 62 885 | 68 741 | 75 486 | 73 901 | 107 765 | 82 611 | 88 198 | 85 398 | 88 944 | 92 236 | 101 460 | 104 311 | - |
Operating Margin |
57,1% | 55,5% | 56,3% | 56,1% | 57,5% | 56,1% | 69,9% | 61,7% | 60,4% | 58,7% | 59,6% | 59,5% | 59,4% | 58,3% | - |
Pre-Tax Profit (EBT)1 |
19 023 | 7 820 | 27 927 | 43 672 | 54 654 | 14 227 | 31 825 | 52 658 | 60 780 | 56 564 | 60 427 | 68 527 | 78 383 | 86 101 | - |
Net income1 |
16 049 | 9 691 | 19 080 | 6 550 | 41 465 | 12 214 | 25 992 | 42 513 | 49 396 | 44 026 | 46 160 | 50 425 | 58 447 | 64 559 | - |
Net margin |
14,9% | 8,62% | 17,1% | 5,35% | 31,6% | 9,27% | 16,9% | 31,7% | 33,8% | 30,3% | 30,9% | 32,5% | 34,2% | 36,1% | - |
EPS2 |
2,46 | 1,48 | 2,91 | 1,00 | 6,30 | - | 3,98 | 6,29 | 7,05 | 6,25 | 6,54 | 7,40 | 8,40 | 9,28 | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
01/30/2019 | 05/06/2019 | 07/27/2019 | 10/26/2019 | 01/25/2020 | 05/09/2020 | 07/25/2020 | 10/31/2020 | 01/30/2021 | 04/24/2021 | 07/24/2021 | - | - | - | - |
1 INR in Million 2 INR |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
718 430 | 986 890 | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
10,3% | 6,61% | 3,15% | 7,05% | 12,3% | 14,7% | 15,6% | 16,1% |
Shareholders' equity1 |
947 881 | 1 025 546 | 1 067 646 | 1 124 362 | 1 320 068 | 1 589 884 | 1 811 657 | 2 074 646 |
ROA (Net Profit / Asset) |
1,35% | 0,87% | 0,36% | 0,81% | 1,39% | 1,84% | 1,87% | 1,92% |
Assets1 |
7 260 067 | 7 790 138 | 9 217 046 | 9 791 123 | 11 644 384 | 12 684 505 | 15 142 187 | 17 390 182 |
Book Value Per Share2 |
156 | 164 | 169 | 177 | 213 | 239 | 276 | 317 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
05/03/2017 | 05/07/2018 | 05/06/2019 | 05/09/2020 | 04/24/2021 | 04/23/2022 | - | - |
1 INR in Million 2 INR |
|
| |
|
|
India files complaint against ABG Shipyard alleging $3 billion bank fraud |
Capitalization (INR) |
4 932 403 873 498 |
Capitalization (USD) |
63 389 707 772 |
Net sales (INR) |
579 579 600 000 |
Net sales (USD) |
7 448 575 262 |
Number of employees |
98 750 |
Sales / Employee (INR) |
5 869 161 |
Sales / Employee (USD) |
75 429 |
Free-Float |
97,8% |
Free-Float capitalization (INR) |
4 825 680 634 976 |
Free-Float capitalization (USD) |
62 018 134 179 |
Avg. Exchange 20 sessions (INR) |
11 196 976 647 |
Avg. Exchange 20 sessions (USD) |
143 900 032 |
Average Daily Capital Traded |
0,2% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|