|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
1 789 156 | 2 581 590 | 2 095 519 | 3 748 820 | - | - |
Entreprise Value (EV)1 |
2 776 046 | 2 581 590 | 2 095 519 | 3 748 820 | 3 748 820 | 3 748 820 |
P/E ratio |
26,6x | 77,5x | 26,8x | 25,9x | 19,8x | 16,0x |
Yield |
0,54% | 0,25% | - | 0,58% | 0,84% | 0,96% |
Capitalization / Revenue |
4,42x | 6,22x | 4,22x | 6,66x | 6,10x | 5,35x |
EV / Revenue |
6,86x | 6,22x | 4,22x | 6,66x | 6,10x | 5,35x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
1,70x | 2,38x | 1,82x | 2,64x | 2,37x | 2,11x |
Nbr of stocks (in thousands) |
6 427 721 | 6 445 919 | 6 472 646 | 6 903 905 | - | - |
Reference price (INR) |
278 | 401 | 324 | 543 | 543 | 543 |
Last update |
05/07/2018 | 05/06/2019 | 05/09/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
1 Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
404 455 | 415 270 | 497 157 | 563 006 | 614 580 | 700 835 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
247 415 | 234 379 | 281 013 | 343 680 | 363 901 | 418 543 |
Operating Margin |
61,2% | 56,4% | 56,5% | 61,0% | 59,2% | 59,7% |
Pre-Tax Profit (EBT)1 |
74 346 | 37 768 | 140 480 | 183 840 | 248 370 | 307 633 |
Net income1 |
67 774 | 33 633 | 79 308 | 141 547 | 186 831 | 231 506 |
Net margin |
16,8% | 8,10% | 16,0% | 25,1% | 30,4% | 33,0% |
EPS2 |
10,5 | 5,17 | 12,1 | 21,0 | 27,5 | 34,0 |
Dividend per Share2 |
1,50 | 1,00 | - | 3,13 | 4,54 | 5,23 |
Last update |
05/07/2018 | 05/06/2019 | 05/09/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
1 INR in Million 2 INR Estimates
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt |
986 890 | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
6,61% | 3,15% | 7,05% | 10,9% | 12,5% | 13,9% |
Shareholders' equity1 |
1 025 546 | 1 067 646 | 1 124 362 | 1 294 866 | 1 492 256 | 1 664 482 |
ROA (Net Profit / Asset) |
0,87% | 0,36% | 0,81% | 1,22% | 1,44% | 1,59% |
Assets1 |
7 790 138 | 9 217 046 | 9 791 123 | 11 570 074 | 12 961 656 | 14 547 749 |
Book Value Per Share2 |
164 | 169 | 177 | 205 | 229 | 258 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
05/07/2018 | 05/06/2019 | 05/09/2020 | 01/13/2021 | 01/13/2021 | 01/14/2021 |
1 INR in Million 2 INR Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Exclusive: India's secondary listing plan for firms joining foreign markets irks investors, sources say |
Capitalization (INR) 3 748 820 407 941 Capitalization (USD) 51 249 169 953 Net sales (INR) 497 156 900 000 Net sales (USD) 6 783 208 744 Number of employees 131 232 Sales / Employee (INR) 3 788 382 Sales / Employee (USD) 51 689 Free-Float capitalization (INR) 3 678 577 376 627 Free-Float capitalization (USD) 50 288 895 344 Avg. Exchange 20 sessions (INR) 12 325 065 242 Avg. Exchange 20 sessions (USD) 168 163 190 Average Daily Capital Traded 0,3%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|