Company Valuation: iClick Interactive Asia Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 184.1 772.1 436.8 37.55 37.93 73.12 73.12
Change - 319.43% -43.43% -91.4% 1% 92.81% 0%
Enterprise Value (EV) 184.1 772.1 436.8 -30.48 37.93 73.12 73.12
Change - 319.43% -43.43% -106.98% -224.42% 92.81% 0%
P/E ratio -16.9x -53.3x -32.9x -0.97x - - -
PBR - 1.36x 0.74x 0.51x - - -
PEG - 3.4x 2.6x -0x - - -
Capitalization / Revenue 0.92x 3.03x 1.42x 0.22x 0.28x 0.44x 0.39x
EV / Revenue 0x 0x 0x -0x 0x 0.44x 0.39x
EV / EBITDA 0x 0x 0x - -0x -2.06x -2.52x
EV / EBIT -0x -0x -0x 0x -0x -1.87x -2.22x
EV / FCF - -38.2x -20.7x -0.43x - - -
FCF Yield - -0% -0% 0% - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.905 -1.603 -1.4 -3.98 - - -
Distribution rate - - - - - - -
Net sales 1 199.4 254.7 307.7 169.1 133.2 165.2 185.2
EBITDA 1 5.908 17.27 13.41 - -37.27 -35.42 -29.05
EBIT 1 -12.14 -1.762 -12.89 -109.6 -37.97 -39.03 -32.95
Net income -10.85 -12.62 -13.63 -200.9 - - -
Net Debt - - - -68.04 - - -
Reference price 2 32.200 85.400 46.100 3.850 3.830 8.350 8.350
Nbr of stocks (in thousands) 5,717 9,041 9,475 9,754 9,902 8,757 8,757
Announcement Date 3/31/20 3/25/21 3/24/22 5/11/23 6/20/24 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
26.64x0.84x6.8x4.05%5.93B
58.83x - - - 2.28B
-23.08x - - -.--%664M
Average 20.80x 0.84x 6.80x percentage-no-prefix 2.96B
Weighted average by Cap. 31.18x 0.84x 6.80x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

evolution-chart ICLICK-INTERACTIVE-ASIA-G

Historical PBR trend

evolution-chart ICLICK-INTERACTIVE-ASIA-G

Evolution Enterprise Value / Sales

evolution-chart ICLICK-INTERACTIVE-ASIA-G

Change in Enterprise Value/EBITDA

evolution-chart ICLICK-INTERACTIVE-ASIA-G
  1. Stock Market
  2. Equities
  3. ICLK Stock
  4. Valuation iClick Interactive Asia Group Limited