Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo Stock Exchange  >  Idemitsu Kosan Co.,Ltd.    5019   JP3142500002

IDEMITSU KOSAN CO.,LTD.

(5019)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 841 168731 153742 038660 545--
Entreprise Value (EV)1 1 644 7891 589 1861 913 4891 750 8071 796 2281 596 159
P/E ratio 4,79x9,22x-32,5x36,6x8,02x6,14x
Yield 1,98%2,70%6,46%5,40%5,50%5,68%
Capitalization / Revenue 0,23x0,17x0,12x0,15x0,13x0,13x
EV / Revenue 0,44x0,36x0,32x0,40x0,36x0,31x
EV / EBITDA 6,09x6,57x19,0x9,44x7,49x5,88x
Price to Book 0,97x0,87x0,64x0,58x0,56x0,53x
Nbr of stocks (in thousands) 207 953197 342299 451297 275--
Reference price (JPY) 4 0453 7052 4782 2222 2222 222
Last update 05/15/201805/15/201905/26/202011/24/202011/24/202011/24/2020
1 JPY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 3 730 6904 425 1446 045 8504 396 8705 046 5925 169 075
EBITDA1 270 236242 028100 752185 523239 679271 278
Operating profit (EBIT)1 201 323179 319-3 86082 262130 152157 596
Operating Margin 5,40%4,05%-0,06%1,87%2,58%3,05%
Pre-Tax Profit (EBT)1 212 165144 701-17 22644 620132 018170 883
Net income1 162 30781 450-22 93524 53782 421107 317
Net margin 4,35%1,84%-0,38%0,56%1,63%2,08%
EPS2 845402-76,360,8277362
Dividend per Share2 80,0100160120122126
Last update 05/15/201805/15/201905/26/202010/23/202010/23/202010/23/2020
1 JPY in Million
2 JPY
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 803 621858 0331 171 4511 090 2621 135 683935 614
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,97x3,55x11,6x5,88x4,74x3,45x
Free Cash Flow1 77 38228 731-167 175121 62935 92396 223
ROE (Net Profit / Equities) 22,3%9,50%-2,30%3,01%7,82%9,48%
Shareholders' equity1 727 834857 368997 174816 5261 054 5951 131 603
ROA (Net Profit / Asset) 8,14%5,82%-0,41%1,20%2,72%3,40%
Assets1 1 994 4111 399 2085 561 2132 044 7163 031 6593 158 539
Book Value Per Share2 4 1774 2673 8693 8143 9724 222
Cash Flow per Share 1 199705240---
Capex1 59 37878 347143 036136 000144 000138 000
Capex / Sales 1,59%1,77%2,37%3,09%2,85%2,67%
Last update 05/15/201805/15/201905/26/202011/16/202011/24/202011/24/2020
1 JPY in Million
2 JPY
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (JPY)
660 544 694 480
Capitalization (USD)
6 312 605 190
Net sales (JPY)
6 045 850 000 000
Net sales (USD)
57 901 105 450
Number of employees
13 766
Sales / Employee (JPY)
439 187 128
Sales / Employee (USD)
4 206 095
Free-Float
71,4%
Free-Float capitalization (JPY)
471 433 373 564
Free-Float capitalization (USD)
4 505 331 411
Avg. Exchange 20 sessions (JPY)
3 433 538 834
Avg. Exchange 20 sessions (USD)
32 883 001
Average Daily Capital Traded
0,5%
EPS & Dividend