Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Idemitsu Kosan Co.,Ltd.
  6. News
  7. Summary
    5019   JP3142500002

IDEMITSU KOSAN CO.,LTD.

(5019)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

Idemitsu Kosan : Consolidated Financial Results for the Fiscal Year 2020

05/12/2021 | 06:10am EDT

May 11, 2021

Consolidated Financial Results for the Fiscal Year 2020

(From April 1, 2020 to March 31, 2021) [Japan GAAP]

Company Name: Idemitsu Kosan Co.,Ltd. (URL http://www.idemitsu.com)

Company Code: 5019, Shares listed on: Tokyo Stock Exchange

Name of Representative: Shunichi Kito, Representative Director & Chief Executive Officer

Contact Person: Munehiro Sekine, General Manager, Investor Relations Office, Finance Department

Telephone: +81-3-3213-9307

Scheduled date of ordinary general meeting of shareholders: June 23, 2021

Scheduled date of commencement of dividend payments: June 2, 2021

Scheduled date of filing of Securities Report: June 23, 2021

Supplemental materials for the financial results: Yes

Financial results presentation: Yes (for institutional investors and analysts)

(Figures less than ¥1 million are rounded off)

1. Consolidated Financial Results for FY2020 (From April 1, 2020 to March 31, 2021)

(1) Consolidated operating results

(Percentages represent changes from prior year)

Net sales

Operating income

Ordinary income

Net income attributable

to owners of the parent

¥million

%

¥million

%

¥million

%

¥million

%

FY2020

4,556,620

(24.6)

140,062

108,372

34,920

FY2019

6,045,850

36.6

(3,860)

(13,975)

(22,935)

Notes: Comprehensive income FY2020

¥44,120 million (%) FY2019

¥(40,480) million (%)

Net income per

Diluted net

Return on

Ratio of ordinary

Ratio of operating

income per

income to total

income to net

share

equity

share

assets

sales

¥

¥

%

%

%

FY2020

117.47

3.0

2.8

3.1

FY2019

(76.31)

(2.3)

(0.4)

(0.1)

Reference: Equity in earnings (losses) of nonconsolidated subsidiaries and affiliates FY2020

¥(39,789) million

FY2019

¥(22,358) million

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

¥million

¥million

%

¥

FY2020

3,954,443

1,215,136

29.1

3,871.69

FY2019

3,886,938

1,200,564

29.6

3,868.68

Reference: Total equity

FY2020 ¥1,150,930 million

FY2019 ¥1,150,009 million

(3) Consolidated cash flows

Cash flows from

Cash flows from

Cash flows from

Cash and cash

equivalents at the end of

operating activities

investing activities

financing activities

period

¥million

¥million

¥million

¥million

FY2020

170,466

(109,851)

(56,227)

130,956

FY2019

(32,712)

(134,463)

157,907

129,335

2. Dividends

Cash dividends per share

Total

Payout ratio

Dividends on

As of

As of

As of

As of

dividend

equity ratio

Total

(Consolidated)

Jun.30

Sep.30

Dec.31

Mar.31

amount

(Consolidated)

¥

¥

¥

¥

¥

¥million

%

%

FY2019

80.00

80.00

160.00

47,980

4.8

FY2020

60.00

60.00

120.00

35,740

102.2

3.1

FY2021

60.00

60.00

120.00

42.0

(Forecast)

Notes: "Payout ratio (Consolidated)" is calculated by dividing total dividends of common stock by net income attributable to owners of the parent.

"Dividends on equity ratio (Consolidated)" is calculated by dividing total dividends of common stock by an average of total equity balances at the beginning of period and at the end of period.

3. Forecasts of Consolidated Financial Results for FY2021 (From April 1, 2021 to March 31, 2022)

(Percentages represent changes from prior year)

Operating

Net income

Net income

Net sales

Ordinary income

attributable to

income

per share

owners of the parent

¥million

%

¥million

%

¥million

%

¥million

%

¥

FY2021

5,680,000

24.7

135,000

(3.6)

140,000

29.2

85,000

143.4

285.94

* Notes

  1. Changes of number of material consolidated subsidiaries during the fiscal year: None
  2. Changes in accounting policies and accounting estimates, or restatement
    1. Changes in accounting policies arising from revision of accounting standards: None
    2. Changes arising from other factors: None
    3. Changes in accounting estimates: None
    4. Restatement: None
  3. Number of shares issued (common stock)
    1. Number of shares issued (including treasury stock)

As of March 31, 2021:

297,864,718

As of March 31, 2020: 297,864,718

b) Number of shares of treasury stock

As of March 31, 2021:

596,197

As of March 31, 2020:

603,227

c) Weighted average number of shares outstanding during the period

FY2020:

297,269,637

FY2019:

300,558,642

(Reference)

1. Nonconsolidated Financial Results for FY2020 (From April 1, 2020 to March 31, 2021)

(1) Nonconsolidated operating results

(Percentages represent changes from prior year)

Net sales

Operating income

Ordinary income

Net income

¥million

%

¥million

%

¥million

%

¥million

%

FY2020

3,435,415

(19.9)

96,465

140,810

960.6

96,760

FY2019

4,290,578

38.9

(80,065)

13,276

(81.0)

(56,784)

Net income per share

Diluted net income

per share

¥

¥

FY2020

325.48

FY2019

(188.92)

(2) Nonconsolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

¥million

¥million

%

¥

FY2020

3,233,323

941,701

29.1

3,167.66

FY2019

3,201,214

881,292

27.5

2,964.53

Reference: Total equity

FY2020 ¥941,701 million

FY2019 ¥881,292 million

  • This document is out of the scope of audit performed by certificated public accountants or audit firms.
  • The financial forecasts in this document are based on information currently available and certain assumptions deemed reasonable. Actual operating results may differ from these forecasts due to various factors. Additionally, for the assumptions used for the forecasts of the financial results, please refer to page 8 "Forecasts of consolidated financial results for FY2021" of the Appendix.

Contents of the Appendix

1. Overviews Concerning Operating Results and Financial Positon………………………………………………………….....

2

(1)

Overview Concerning Operating Results…………………………………………………………………….…….........

2

(2)

Overview Concerning Financial Position………………………………………………………………….……..…......

9

(3)

Basic Policy on Distribution of Profits/Dividends for FY2020 and FY2021……………………………….……….....…

11

2. Description of Idemitsu Group.……..……………………………………………………………………………………..…. 12

3. Principal Policy for Selecting Financial Reporting Framework………………………………………………….………..… 13

4. Consolidated Financial Statements and Major Notes………………………………………………………………….…..…. 14

  1. Consolidated Balance Sheets.…………………………………………………………………………………………...... 14
  2. Consolidated Statements of Income and Comprehensive Income………………………………………………………... 16
    1. Consolidated Statements of Income………………………………………………………………………………….. 16
    2. Consolidated Statements of Comprehensive Income…..…………………………………………………………….. 17

(3) Consolidated Statements of Changes in Net Assets…………………………………………………………………….… 18

  1. Consolidated Statements of Cash Flows …………………………………………………………………………………. 21

(5) Notes to Consolidated Financial Statements………………………………………………………………………………

23

(Notes on the Assumption of a Going Concern)...

23

(Notes to Consolidated Balance Sheets) …………………………………………………………………………………...

23

(Notes to Consolidated Statements of Comprehensive Income)…………………………………………………………...

25

(Notes to Consolidated Statements of Changes in Net Assets)…………………………………..………………………...

26

(Notes to Consolidated Statements of Cash Flows)………………………………………………………………………...

29

(Segment and Related Information)………………………………………………………………………………………...

30

(Other Notes to Consolidated Financial Statements)..………………………………………………….………………….

34

(Per Share Information)…………………………………………………………………………………………………….

34

(Significant Subsequent Events)…………………………………………………………………………………..……….

35

5. Nonconsolidated Financial Statements……..…………………………………………………………………………………

36

  1. Nonconsolidated Balance Sheets………..…………………………………………………………………………….….. 36

(2) Nonconsolidated Income Statements…….……………………………………………………………………………..…

38

(3) Nonconsolidated Statements of Changes in Net Assets…..…………………………………………………………….…

39

1

[Appendix]

1. Overviews Concerning Operating Results and Financial Position

  1. Overview Concerning Operating Results
  1. General economic conditions and environment surrounding the Idemitsu Group

The Japanese economy in the current consolidated fiscal year slowed significantly in the first quarter, due to the issuance of a state of emergency caused by the spread of COVID-19. Economic activities resumed afterward, and the economy continued to recover gradually until autumn, but it stagnated after the beginning of 2021 due to a resurgence in the spread of COVID-19.

Domestic petroleum products sales volume fell below the previous year's level overall due to a significant decrease in jet fuel demand caused by suspension and reduction of flights, and due to a decrease in gasoline demand caused by the effects of refraining from going out.

Dubai crude oil prices plummeted in the early spring due to the collapse of the so-calledOPEC-plus alliance's production cut talks and the spread of COVID-19, but returned to a recovery trend owing to the resumption of economic activities in major countries and the resumption of cooperative production cuts by the OPEC-plus alliance. After June 2020, the price largely hovered around $40/bbl. Since November, Dubai crude oil prices have been on an upward trend owing to expectations for widespread use of COVID-19 vaccines and for a recovery in the US economy, and due to the production cut agreement by the OPEC-plus alliance. Consequently, the average price of Dubai crude oil was $44.5/bbl, a decrease of $15.8/bbl against the previous fiscal year.

The yen's exchange rate against the US dollar generally ranged from ¥105 to ¥108 in the first half of the fiscal year. Thereafter, the yen appreciated to the ¥102 level due to an increase in the number of people infected with COVID-19 around the world. Since February 2021, the dollar has been strong against the backdrop of rising long-term interest rates owing to expectations for the normalization of the US economy, and the yen temporarily fell to the ¥110 level toward the end of the fiscal year. Consequently, the average rate fell by ¥2.6/$ from the previous fiscal year to ¥106.1/$.

2) Operating results

The Idemitsu Group's net sales for fiscal 2020 were ¥4,556.6 billion, down 24.6% from the previous fiscal year, mainly due to the decline of crude oil prices and a decrease in the sales volume.

Cost of sales was ¥3,997.6 billion, down 29.0% year on year. Selling, general and administrative expenses totaled ¥419.0 billion, up 0.5% year on year.

Operating income was ¥140.1 billion, up ¥143.9 billion from the previous fiscal year, due to the effect of inventory valuation, which turned from a loss of ¥89.3 billion in the previous fiscal year to a profit of ¥7.5 billion, and an increase in profits in the petroleum products segment.

Net non-operating loss was ¥31.7 billion, owing primarily to recording equity in losses of nonconsolidated subsidiaries and affiliates, an increase of ¥21.6 billion from the

2

This is an excerpt of the original content. To continue reading it, access the original document here.

Disclaimer

Idemitsu Kosan Co. Ltd. published this content on 11 May 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2021 10:09:08 UTC.


ę Publicnow 2021
All news about IDEMITSU KOSAN CO.,LTD.
06/28IDEMITSU KOSAN : No. 55 Mazda Motorsports Mazda DPi Scores Big Win in Watkins Gl..
AQ
06/11Japan's Astomos Energy buys carbon-neutral LPG cargo from Shell
RE
06/04Idemitsu shuts Yokkaichi and Chiba CDUs for maintenance
RE
06/04Oil traders ramp up Asian jet fuel exports to U.S., Europe
RE
06/01IDEMITSU KOSAN : Notice of The 106th Ordinary General Meeting of Shareholders..
PU
06/01IDEMITSU KOSAN : Information to be Disclosed on the Internet upon Giving Notice ..
PU
05/27Japan will need months to resume Iran oil buys even with nuclear deal - PAJ
RE
05/27Japan refiners need 3 mths to resume Iran oil imports even with nuclear deal ..
RE
05/12IDEMITSU KOSAN : Announcement Regarding Partial Amendments to the Articles of In..
PU
05/12IDEMITSU KOSAN : Medium-term Management Plan Revision
PU
More news
Financials
Sales 2022 5 828 B 53 077 M 53 077 M
Net income 2022 111 B 1 010 M 1 010 M
Net Debt 2022 1 023 B 9 322 M 9 322 M
P/E ratio 2022 7,01x
Yield 2022 4,81%
Capitalization 779 B 7 094 M 7 091 M
EV / Sales 2022 0,31x
EV / Sales 2023 0,30x
Nbr of Employees 14 044
Free-Float 69,7%
Chart IDEMITSU KOSAN CO.,LTD.
Duration : Period :
Idemitsu Kosan Co.,Ltd. Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends IDEMITSU KOSAN CO.,LTD.
Short TermMid-TermLong Term
TrendsBearishNeutralBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 10
Last Close Price 2 619,00 JPY
Average target price 2 857,00 JPY
Spread / Average Target 9,09%
EPS Revisions
Managers and Directors
Shunichi Kito President & Representative Director
Noriaki Sakai Chief Financial Officer
Takashi Tsukioka Chairman
Takeo Kikkawa Independent Outside Director
Mackenzie Clugston Independent Outside Director