Presentation on Results

for the 1st Quarter FY2022

August 9, 2022

Idemitsu Kosan Co.,Ltd.

Table of Contents

  • Highlights
  • Results for the 1Q FY2022
  • Forecasts for FY2022
  • Reference
  • Progress in the mid-term management plan
  • Financial results
  • Volume
  • Crude/product price and operation
  • Business overview

2

  • Highlights

3

Results for the 1Q FY2022

  • Summary
    • Quarterly operating + equity income ("segment income") increased by
      ¥124.5 billion, driven by inventory impact (YoY+¥89.9 billion) due to crude oil price increase
    • Segment income excluding inventory impact increased by only ¥34.6 billion.
      Coal price increase and Petroleum segment's positive time-lag and improved export margin supported income, which was partially offset by cost increase such as refining fuel

[¥ billions]

FY2021 1Q

FY2022 1Q

Change

Operating Income

119.6

244.1

124.5

+ Equity Income

Inventory impact

69.3

159.2

89.9

Excluding inventory impact

50.3

84.9

34.6

Net Income Attributable to

88.4

179.3

90.9

Owners of the Parent

Excluding inventory impact

40.3

68.9

28.6

4

[¥ billions]

Forecasts for FY2022

  • Summary
    • Performance forecasts were revised upwards in light of the large discrepancy between current market and the latest forecasts on resource prices, Singapore product margins, and foreign exchange rates, as well as 1Q progress toward full-year forecasts
    • The outperformed earnings will be allocated to strategic investment related

to carbon neutrality and shareholder returns

5/10

Revised

Change

Forecast

Forecast

Operating Income

210.0

400.0

190.0

+ Equity Income

Inventory impact

50.0

140.0

90.0

Excluding inventory impact

160.0

260.0

100.0

Net Income Attributable to

165.0

280.0

115.0

Owners of the Parent

Excluding inventory impact

130.0

180.0

50.0

  • FY2022 shareholder returns / dividends forecast
    • No change from the previous disclosure
    • Total payout ratio of over 50% on cumulative net income excluding inventory impact from FY2020-22 and stable dividends of ¥120 per share

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Idemitsu Kosan Co. Ltd. published this content on 09 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 August 2022 00:11:08 UTC.