Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. IDP Education Limited
  6. Financials
    IEL   AU000000IEL5

IDP EDUCATION LIMITED

(IEL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 4 4764 5296 8309 346--
Entreprise Value (EV)1 4 4804 2826 5809 2929 2309 157
P/E ratio 67,7x59,4x173x87,7x53,0x39,2x
Yield 1,10%1,07%0,33%0,71%1,29%1,74%
Capitalization / Revenue 7,48x7,71x12,9x11,5x8,83x7,45x
EV / Revenue 7,49x7,29x12,4x11,4x8,72x7,30x
EV / EBITDA 38,9x28,8x60,1x49,0x31,9x24,9x
Price to Book 29,1x11,0x17,6x21,6x19,1x16,7x
Nbr of stocks (in thousands) 253 454292 399278 312278 152--
Reference price (AUD) 17,715,524,533,633,633,6
Announcement Date 08/21/201908/19/202008/24/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 5985875298161 0591 254
EBITDA1 115149109190289368
Operating profit (EBIT)1 97,110871,8151249327
Operating Margin 16,2%18,4%13,6%18,5%23,6%26,1%
Pre-Tax Profit (EBT)1 95,410358,9141241325
Net income1 66,667,939,797,8170223
Net margin 11,1%11,6%7,51%12,0%16,0%17,8%
EPS2 0,260,260,140,380,630,86
Dividend per Share2 0,200,170,080,240,430,58
Announcement Date 08/21/201908/19/202008/24/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 208269260419402568
EBITDA --41,4---
Operating profit (EBIT)1 --24,585,853,6145
Operating Margin --9,43%20,5%13,3%25,5%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/19/202002/23/202108/24/2021---
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 4,42-----
Net Cash position1 -24725054,0116189
Leverage (Debt / EBITDA) 0,04x-1,66x-2,29x-0,28x-0,40x-0,51x
Free Cash Flow1 55,056,296,8111185239
ROE (Net Profit / Equities) 53,8%25,9%10,3%25,7%37,3%43,2%
Shareholders' equity1 124262386381454515
ROA (Net Profit / Asset) 20,9%12,7%5,72%14,9%20,4%23,6%
Assets1 319536694658833945
Book Value Per Share2 0,611,411,401,551,762,01
Cash Flow per Share2 0,370,450,300,470,690,87
Capex1 19,722,420,126,826,927,4
Capex / Sales 3,29%3,82%3,81%3,28%2,54%2,18%
Announcement Date 08/21/201908/19/202008/24/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 9 345 915 700
Capitalization (USD) 6 587 661 733
Net sales (AUD) 528 742 000
Net sales (USD) 374 888 653
Number of employees 1 684
Sales / Employee (AUD) 313 980
Sales / Employee (USD) 222 618
Free-Float 99,3%
Free-Float capitalization (AUD) 9 276 560 198
Free-Float capitalization (USD) 6 538 775 074
Avg. Exchange 20 sessions (AUD) 91 031 909
Avg. Exchange 20 sessions (USD) 64 543 444
Average Daily Capital Traded 0,97%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA