Company Valuation: IG Group Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2025 2026 2027 2028
Capitalization 1 3,163 3,082 2,743 3,904 4,599 - -
Change - -2.56% -10.98% - 17.79% - -
Enterprise Value (EV) 2,606 2,154 2,263 3,348 4,599 4,599 4,599
Change - -17.32% 5.04% - 37.37% 0% 0%
P/E ratio 8.58x 6.1x 7.78x 10.7x 11x 10.1x 9x
PBR 2.79x 1.5x 1.4x 2.2x - - -
PEG - 0.4x -0.3x - 0.6x 1.08x 0.7x
Capitalization / Revenue 3.71x 3.17x 2.91x 4.14x 3.86x 3.68x 3.5x
EV / Revenue 0x 0x 0x 0x 3.86x 3.68x 3.5x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 8.58x 8.13x 7.68x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.432 0.442 0.452 0.472 0.482 0.492 0.502
Rate of return 5.04% 6.18% 6.73% 4.21% 3.54% 3.62% 3.69%
EPS 2 0.999 1.172 0.864 1.051 1.232 1.346 1.51
Distribution rate 43.2% 37.7% 52.3% 44.9% 39.1% 36.5% 33.2%
Net sales 1 853.4 972.3 941.8 942.8 1,190 1,250 1,316
EBITDA 479.8 535.5 508.7 542.4 - - -
EBIT 1 454.1 507 479.1 507.4 536.2 565.6 599
Net income 1 371.9 503.9 365 380.4 414.8 437.2 467.6
Net Debt -556.8 -927.3 -480.2 -556.7 - - -
Reference price 2 8.57 7.16 6.72 11.22 13.60 13.60 13.60
Nbr of stocks (in thousands) 369,020 430,702 408,221 347,980 338,148 - -
Announcement Date 7/22/21 7/21/22 7/20/23 7/24/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.04x - - 3.54% 6.24B
18.82x11.21x - 1.53% 288B
18.03x7.31x - 2.16% 283B
15.81x - - 2.05% 198B
21.85x7.73x13.28x1.06% 182B
14.11x1.28x - 2.45% 58.21B
14.66x - - 1.29% 33.33B
33.78x2.12x14.18x0.34% 28.98B
12.37x6.42x - 2.42% 27.63B
11.12x7.33x - 3.65% 26.5B
Average 17.16x 6.20x 13.73x 2.05% 113.26B
Weighted average by Cap. 18.22x 8.06x 13.41x 1.79%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IGG Stock
  4. Valuation IG Group Holdings plc