IIOT-OXYS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0006 USD | -14.29% |
|
-14.29% | -14.29% |
| 2023 | IIOT-OXYS, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
| 2023 | IIOT-OXYS Seeks Mergers and Acquisitions | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 54.6 | 9.346 | 3.373 | 1.271 | 1.52 | 0.7487 |
| Enterprise Value (EV) 1 | 54.54 | 9.541 | 4.056 | 2.158 | 1.973 | 1.183 |
| P/E ratio | -33.6 x | -5.79 x | -1.66 x | -0.43 x | -1.29 x | -0.56 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1,372 x | 41.6 x | 22.9 x | 34.6 x | 135 x | 8.42 x |
| EV / Revenue | 1,370 x | 42.5 x | 27.6 x | 58.7 x | 175 x | 13.3 x |
| EV / EBITDA | - | -7,490,378 x | -2,239,964 x | -2,221,242 x | -2,377,667 x | -1,954,507 x |
| EV / FCF | 658 x | 17.9 x | 5.4 x | -2.87 x | -1.52 x | -5.48 x |
| FCF Yield | 0.15% | 5.58% | 18.5% | -34.9% | -66% | -18.3% |
| Price to Book | 704 x | -17.3 x | -1.67 x | -0.5 x | -1.22 x | -0.43 x |
| Nbr of stocks (in thousands) | 38,453 | 40,633 | 45,587 | 146,110 | 217,104 | 340,305 |
| Reference price 2 | 1.420 | 0.2300 | 0.0740 | 0.008700 | 0.007000 | 0.002200 |
| Announcement Date | 4/17/18 | 4/16/19 | 6/23/20 | 4/6/21 | 4/14/22 | 4/13/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0398 | 0.2246 | 0.1472 | 0.0368 | 0.0113 | 0.0889 |
| EBITDA | - | -1.274 | -1.811 | -0.9715 | -0.8299 | -0.6052 |
| EBIT 1 | -1.53 | -1.322 | -1.86 | -1.021 | -0.8797 | -0.6547 |
| Operating Margin | -3,845.31% | -588.51% | -1,264.09% | -2,777.1% | -7,798.51% | -736.37% |
| Earnings before Tax (EBT) 1 | -1.531 | -1.613 | -1.887 | -2.235 | -1.041 | -1.024 |
| Net income 1 | -1.531 | -1.613 | -1.887 | -2.235 | -1.041 | -1.024 |
| Net margin | -3,846.97% | -718.16% | -1,282.55% | -6,078.46% | -9,230.8% | -1,152.06% |
| EPS 2 | -0.0422 | -0.0397 | -0.0446 | -0.0203 | -0.005446 | -0.003941 |
| Free Cash Flow 1 | 0.0829 | 0.532 | 0.7513 | -0.7523 | -1.302 | -0.216 |
| FCF margin | 208.2% | 236.82% | 510.57% | -2,045.91% | -11,544.76% | -242.96% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/17/18 | 4/16/19 | 6/23/20 | 4/6/21 | 4/14/22 | 4/13/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.2 | 0.68 | 0.89 | 0.45 | 0.43 |
| Net Cash position 1 | 0.06 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.1536 x | -0.3768 x | -0.9128 x | -0.5464 x | -0.7174 x |
| Free Cash Flow 1 | 0.08 | 0.53 | 0.75 | -0.75 | -1.3 | -0.22 |
| ROE (net income / shareholders' equity) | -492% | 700% | 154% | 105% | 60.6% | 87.7% |
| ROA (Net income/ Total Assets) | -289% | -257% | -238% | -141% | -135% | -93.2% |
| Assets 1 | 0.5304 | 0.627 | 0.7933 | 1.588 | 0.7739 | 1.099 |
| Book Value Per Share 2 | 0 | -0.0100 | -0.0400 | -0.0200 | -0.0100 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/17/18 | 4/16/19 | 6/23/20 | 4/6/21 | 4/14/22 | 4/13/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -14.29% | 333K | |
| +5.71% | 29.9B | |
| +29.29% | 15.07B | |
| -13.88% | 13.94B | |
| -13.21% | 6.3B | |
| -24.25% | 3.84B | |
| +37.17% | 3.58B | |
| -8.67% | 3.06B | |
| +1.11% | 2.39B | |
| -4.73% | 2.3B |
- Stock Market
- Equities
- ITOX Stock
- Financials IIOT-OXYS, Inc.
