Stock ILTY ILLIMITY BANK S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials illimity Bank S.p.A.

Equities

ILTY

IT0005359192

Banks

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-04-26 am EDT 		5-day change 1st Jan Change
5.11 EUR +6.19% Intraday chart for illimity Bank S.p.A. +10.70% -6.32%
Apr. 26 Seri Industrial leads risers, up illimity AN
Apr. 26 Stock markets up; Tenaris good after quarterly report AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 665.3 594.1 1,025 576.5 457.3 428.4 - -
Enterprise Value (EV) 1 665.3 594.1 1,025 576.5 457.3 428.4 428.4 428.4
P/E ratio -40.8 x 18 x 15.1 x 7.58 x - 6.4 x 5.38 x 5.03 x
Yield - - - 2.61% - 3.87% 4.3% 4.99%
Capitalization / Revenue 9.96 x 3.4 x 3.78 x 1.78 x 1.27 x 1.31 x 1.23 x 1.13 x
EV / Revenue 9.96 x 3.4 x 3.78 x 1.78 x 1.27 x 1.31 x 1.23 x 1.13 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 1.35 x 0.69 x - 0.42 x 0.39 x 0.38 x
Nbr of stocks (in thousands) 65,164 66,083 77,860 83,557 83,828 83,828 - -
Reference price 2 10.21 8.990 13.17 6.900 5.455 5.110 5.110 5.110
Announcement Date 2/18/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 66.8 174.8 271.2 324.6 358.9 326.1 348.2 380.4
EBITDA - - - - - - - -
EBIT 1 -21.3 42.5 110.6 131 131.9 115.5 140 151.3
Operating Margin -31.89% 24.31% 40.78% 40.36% 36.75% 35.43% 40.2% 39.78%
Earnings before Tax (EBT) 1 - 38.7 80.8 100.9 151.7 96.17 115.9 123.8
Net income 1 -16.1 31.1 65.59 75.3 104.4 65.81 78.87 85.45
Net margin -24.1% 17.79% 24.19% 23.2% 29.09% 20.18% 22.65% 22.47%
EPS 2 -0.2500 0.5000 0.8700 0.9100 - 0.7983 0.9500 1.016
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.1801 - 0.1977 0.2197 0.2550
Announcement Date 2/18/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 71.3 126.8 66.6 77.8 78.5 80.6 159 74.5 91 72.1 132.1 204.2 77.8 77 70
EBITDA - - - - - - - - - - - - - - -
EBIT 1 14.2 48.3 29.2 29.4 33.5 32.1 65.6 27.6 37.8 22.1 76.4 98.5 26.9 6.5 20
Operating Margin 19.92% 38.09% 43.84% 37.79% 42.68% 39.83% 41.26% 37.05% 41.54% 30.65% 57.83% 48.24% 34.58% 8.44% 28.57%
Earnings before Tax (EBT) - 41.5 27.2 12.1 24.1 24 48.1 29.6 23.2 12.1 67.7 79.7 34.3 - -
Net income 14.8 27.4 18.8 19.39 15.7 15.8 31.5 19.1 24.7 7.8 44.4 52.2 22.8 29.4 -
Net margin 20.76% 21.61% 28.23% 24.93% 20% 19.6% 19.81% 25.64% 27.14% 10.82% 33.61% 25.56% 29.31% 38.18% -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 8/4/20 8/6/21 11/11/21 2/11/22 5/11/22 8/5/22 8/5/22 11/11/22 2/10/23 5/12/23 8/4/23 8/4/23 11/10/23 2/9/24 -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 5.5% 9.67% 9.33% 11.6% 6.65% 7.7% 7.93%
ROA (Net income/ Total Assets) - - - 1.37% 1.53% 0.91% 1% -
Assets 1 - - - 5,506 6,807 7,232 7,887 -
Book Value Per Share 2 - - 9.760 10.10 - 12.10 13.10 13.50
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/18/20 2/11/21 2/11/22 2/10/23 2/9/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for illimity Bank S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
5.11 EUR
Average target price
5.788 EUR
Spread / Average Target
+13.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
ILLIMITY BANK S.P.A. Stock illimity Bank S.p.A.
-6.32% 457M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. ILTY Stock
  4. Financials illimity Bank S.p.A.