Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
258.11 USD | -0.76% |
|
+1.00% | +1.79% |
Feb. 07 | Goldman Sachs Adjusts Illinois Tool Works' Price Target to $258 From $257 | MT |
Feb. 06 | JPMorgan Adjusts Price Target on Illinois Tool Works to $285 From $295 | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14.11B | 12.57B | 14.46B | 15.93B | 16.11B | |||||
Total Revenues | 14.11B | 12.57B | 14.46B | 15.93B | 16.11B | |||||
Cost of Goods Sold, Total | 8.19B | 7.38B | 8.49B | 9.43B | 9.32B | |||||
Gross Profit | 5.92B | 5.2B | 5.97B | 6.5B | 6.79B | |||||
Selling General & Admin Expenses, Total | 2.34B | 2.15B | 2.33B | 2.54B | 2.6B | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 159M | 154M | 133M | 134M | 113M | |||||
Other Operating Expenses, Total | 2.5B | 2.3B | 2.47B | 2.67B | 2.72B | |||||
Operating Income | 3.43B | 2.9B | 3.5B | 3.83B | 4.07B | |||||
Interest Expense, Total | -221M | -206M | -202M | -203M | -266M | |||||
Interest And Investment Income | 29M | 17M | 12M | 22M | 51M | |||||
Net Interest Expenses | -192M | -189M | -190M | -181M | -215M | |||||
Income (Loss) On Equity Invest. | - | - | - | - | - | |||||
Currency Exchange Gains (Loss) | -10M | -5M | -9M | -7M | -39M | |||||
Other Non Operating Income (Expenses) | 5M | -5M | -4M | -1M | 1M | |||||
EBT, Excl. Unusual Items | 3.23B | 2.7B | 3.3B | 3.64B | 3.82B | |||||
Gain (Loss) On Sale Of Investments | 15M | 8M | 29M | 9M | 2M | |||||
Gain (Loss) On Sale Of Assets | 44M | - | - | 191M | 1M | |||||
Asset Writedown | - | - | - | - | - | |||||
Legal Settlements | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 3.29B | 2.7B | 3.33B | 3.84B | 3.82B | |||||
Income Tax Expense | 767M | 595M | 632M | 808M | 866M | |||||
Earnings From Continuing Operations | 2.52B | 2.11B | 2.69B | 3.03B | 2.96B | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 2.52B | 2.11B | 2.69B | 3.03B | 2.96B | |||||
Net Income - (IS) | 2.52B | 2.11B | 2.69B | 3.03B | 2.96B | |||||
Net Income to Common Incl Extra Items | 2.52B | 2.11B | 2.69B | 3.03B | 2.96B | |||||
Net Income to Common Excl. Extra Items | 2.52B | 2.11B | 2.69B | 3.03B | 2.96B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 7.78 | 6.66 | 8.55 | 9.8 | 9.77 | |||||
Basic EPS - Continuing Operations | 7.78 | 6.66 | 8.55 | 9.8 | 9.77 | |||||
Basic Weighted Average Shares Outstanding | 324M | 317M | 315M | 310M | 303M | |||||
Net EPS - Diluted | 7.74 | 6.63 | 8.51 | 9.77 | 9.74 | |||||
Diluted EPS - Continuing Operations | 7.74 | 6.63 | 8.51 | 9.77 | 9.74 | |||||
Diluted Weighted Average Shares Outstanding | 326M | 318M | 316M | 311M | 304M | |||||
Normalized Basic EPS | 6.23 | 5.32 | 6.54 | 7.35 | 7.89 | |||||
Normalized Diluted EPS | 6.2 | 5.29 | 6.51 | 7.33 | 7.86 | |||||
Dividend Per Share | 4.14 | 4.42 | 4.72 | 5.06 | 5.42 | |||||
Payout Ratio | 52.4 | 65.39 | 54.31 | 50.82 | 54.62 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 3.85B | 3.32B | 3.91B | 4.24B | 4.47B | |||||
EBITA | 3.58B | 3.05B | 3.63B | 3.96B | 4.19B | |||||
EBIT | 3.43B | 2.9B | 3.5B | 3.83B | 4.07B | |||||
EBITDAR | 3.9B | 3.37B | 3.96B | 4.3B | 4.53B | |||||
Effective Tax Rate - (Ratio) | 23.33 | 22 | 19 | 21.03 | 22.65 | |||||
Current Domestic Taxes | 433M | 349M | 478M | 571M | 549M | |||||
Current Foreign Taxes | 302M | 276M | 302M | 387M | 405M | |||||
Total Current Taxes | 735M | 625M | 780M | 958M | 954M | |||||
Deferred Domestic Taxes | -21M | -45M | -91M | -163M | -119M | |||||
Deferred Foreign Taxes | 53M | 15M | -57M | 13M | 31M | |||||
Total Deferred Taxes | 32M | -30M | -148M | -150M | -88M | |||||
Normalized Net Income | 2.02B | 1.68B | 2.06B | 2.28B | 2.39B | |||||
Interest on Long-Term Debt | - | 206M | - | - | - | |||||
Non-Cash Pension Expense | -21M | -4M | -8M | -24M | -31M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 48M | 43M | 50M | 57M | 60M | |||||
Research And Development Expense From Footnotes | 221M | 214M | 239M | 269M | 284M | |||||
Net Rental Expense, Total | 44M | 48M | 47M | 56M | 60M | |||||
Imputed Operating Lease Interest Expense | 10.16M | 9.74M | 9.38M | 11.49M | 15.65M | |||||
Imputed Operating Lease Depreciation | 33.84M | 38.26M | 37.62M | 44.51M | 44.35M | |||||
Stock-Based Comp., Other (Total) | 41M | 42M | 53M | 63M | 69M | |||||
Total Stock-Based Compensation | 41M | 42M | 53M | 63M | 69M |