|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0270 AUD | -10.00% |
|
-12.90% | -51.79% |
Company Valuation: Image Resources NL
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 68.12 | 103.6 | 61.99 | 29.94 | - | - |
| Change | - | 52.08% | -40.17% | -51.7% | - | - |
| Enterprise Value (EV) 1 | 68.12 | 93.53 | 74.3 | 95.02 | 163.7 | 201.7 |
| Change | - | 37.31% | -20.56% | 27.89% | 72.28% | 23.22% |
| P/E ratio | -14.7x | -10.9x | -0.75x | 26x | 1.05x | 1.18x |
| PBR | - | 1.06x | - | 1.69x | -0.33x | -0.33x |
| PEG | - | -0.1x | -0x | -0x | 0x | -0.1x |
| Capitalization / Revenue | - | - | 0.77x | 0.33x | 0.19x | 0.19x |
| EV / Revenue | - | - | 0.92x | 1.06x | 1.05x | 1.27x |
| EV / EBITDA | - | -8.15x | 4.05x | 4.75x | 2.56x | 2.53x |
| EV / EBIT | - | -8.01x | -4.85x | 18.2x | 3.46x | 3.44x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0043 | -0.0085 | -0.0746 | 0.00104 | 0.0258 | 0.0228 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | 80.73 | 89.52 | 155.4 | 158.2 |
| EBITDA 1 | - | -11.48 | 18.33 | 19.98 | 63.9 | 79.64 |
| EBIT 1 | - | -11.68 | -15.33 | 5.226 | 47.28 | 58.63 |
| Net income 1 | -4.707 | -9.414 | -83.01 | 1.153 | 28.57 | 25.28 |
| Net Debt 1 | - | -10.06 | 12.32 | 65.08 | 133.8 | 171.8 |
| Reference price 2 | 0.0630 | 0.0930 | 0.0560 | 0.0270 | 0.0270 | 0.0270 |
| Nbr of stocks (in thousands) | 1,081,242 | 1,113,923 | 1,106,888 | 1,108,906 | - | - |
| Announcement Date | 3/25/24 | 3/31/25 | 3/30/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.85x | 1.1x | 4.92x | -.--% | 23.52M | |
| 17.05x | 4x | 7.15x | 3.5% | 220B | |
| 11.99x | 2.97x | 6.44x | 4.84% | 176B | |
| 13.98x | 0.44x | 6.28x | 2.57% | 93.26B | |
| 13.08x | 4.07x | 6.85x | 3.81% | 90.12B | |
| 16.6x | 6.12x | 13.89x | 0.05% | 61.93B | |
| 27.95x | 3.01x | 7.8x | 1.32% | 55.54B | |
| 17.06x | 3.21x | 6.84x | 0.6% | 30.46B | |
| 11.95x | 4.17x | 6.06x | 4.38% | 29.79B | |
| 17.59x | 5.96x | 10.99x | 3.69% | 24.65B | |
| Average | 17.61x | 3.50x | 7.72x | 2.48% | 78.2B | |
| Weighted average by Cap. | 15.65x | 3.49x | 7.50x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMA Stock
- Valuation Image Resources NL
Select your edition
All financial news and data tailored to specific country editions
