|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.310 AUD | +0.91% |
|
+0.61% | +42.67% |
| Fiscal Period: June | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 264M | 342M | 411M | 445M | 431M | |||||
Other Revenues, Total | - | - | - | - | 381K | |||||
Total Revenues | 264M | 342M | 411M | 445M | 432M | |||||
Cost of Goods Sold, Total | 83.53M | 107M | 130M | 128M | 118M | |||||
Gross Profit | 181M | 235M | 282M | 318M | 314M | |||||
Selling General & Admin Expenses, Total | 70.26M | 83.98M | 104M | 127M | 131M | |||||
Depreciation & Amortization - (IS) | 30.78M | 36.21M | 41.19M | 53.05M | 52.68M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | - | - | - | - | - | |||||
Other Operating Expenses | 35.46M | 47.33M | 75.33M | 67.26M | 58.82M | |||||
Other Operating Expenses, Total | 137M | 168M | 221M | 247M | 242M | |||||
Operating Income | 44.34M | 67.02M | 61.37M | 70.42M | 71.44M | |||||
Interest Expense, Total | -3.25M | -3.4M | -5.72M | -12.29M | -11.72M | |||||
Interest And Investment Income | 142K | 186K | 996K | 2.59M | 1.81M | |||||
Net Interest Expenses | -3.1M | -3.21M | -4.73M | -9.7M | -9.91M | |||||
Income (Loss) On Equity Invest. | - | -675K | -1.67M | -3.22M | -3.19M | |||||
Currency Exchange Gains (Loss) | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | -17K | - | - | - | - | |||||
EBT, Excl. Unusual Items | 41.21M | 63.13M | 54.97M | 57.5M | 58.34M | |||||
Restructuring Charges | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Asset Writedown | - | -12.54M | - | -7.37M | - | |||||
Legal Settlements | - | - | - | - | 9.12M | |||||
Other Unusual Items | 3.32M | 11.97M | -372K | - | - | |||||
EBT, Incl. Unusual Items | 44.53M | 62.57M | 54.6M | 50.13M | 67.46M | |||||
Income Tax Expense | 12.86M | 17.86M | 19.6M | 17.73M | 12.28M | |||||
Earnings From Continuing Operations | 31.67M | 44.71M | 35M | 32.4M | 55.19M | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 31.67M | 44.71M | 35M | 32.4M | 55.19M | |||||
Net Income - (IS) | 31.67M | 44.71M | 35M | 32.4M | 55.19M | |||||
Net Income to Common Incl Extra Items | 31.67M | 44.71M | 35M | 32.4M | 55.19M | |||||
Net Income to Common Excl. Extra Items | 31.67M | 44.71M | 35M | 32.4M | 55.19M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.08 | 0.11 | 0.08 | 0.06 | 0.11 | |||||
Basic EPS - Continuing Operations | 0.08 | 0.11 | 0.08 | 0.06 | 0.11 | |||||
Basic Weighted Average Shares Outstanding | 395M | 396M | 440M | 510M | 512M | |||||
Net EPS - Diluted | 0.08 | 0.11 | 0.08 | 0.06 | 0.1 | |||||
Diluted EPS - Continuing Operations | 0.08 | 0.11 | 0.08 | 0.06 | 0.1 | |||||
Diluted Weighted Average Shares Outstanding | 406M | 414M | 482M | 537M | 540M | |||||
Normalized Basic EPS | 0.07 | 0.1 | 0.08 | 0.07 | 0.07 | |||||
Normalized Diluted EPS | 0.06 | 0.1 | 0.07 | 0.07 | 0.07 | |||||
Dividend Per Share | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | |||||
Payout Ratio | 21.28 | 29.26 | 43.27 | 56.73 | 25.96 | |||||
Supplemental Items | ||||||||||
EBITDA | 68.46M | 96M | 93.42M | 111M | 111M | |||||
EBITA | 48.18M | 70.83M | 66.96M | 82.55M | 84.89M | |||||
EBIT | 44.34M | 67.02M | 61.37M | 70.42M | 71.44M | |||||
EBITDAR | 71.24M | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 28.89 | 28.54 | 35.9 | 35.37 | 18.19 | |||||
Total Current Taxes | 12.97M | 17.14M | 24.28M | 26.84M | 31.15M | |||||
Total Deferred Taxes | 74K | 3.02M | -2.65M | -5M | -10.47M | |||||
Normalized Net Income | 25.76M | 39.46M | 34.36M | 35.94M | 36.46M | |||||
Interest on Long-Term Debt | 3.25M | 3.4M | 5.72M | 12.29M | 11.72M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 12.29M | 16.37M | 27.4M | 34.4M | 26.3M | |||||
Net Rental Expense, Total | 2.77M | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | 1.48M | - | - | - | - | |||||
Imputed Operating Lease Depreciation | 1.3M | - | - | - | - | |||||
Stock-Based Comp., SG&A Exp. (Total) | 3.01M | 4.81M | 8.17M | 10.19M | 10.75M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 3.01M | 4.81M | 8.17M | 10.19M | 10.75M |
- Stock Market
- Equities
- IMD Stock
- Financials Imdex Limited
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















