|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0850 CAD | 0.00% |
|
-5.56% | -45.16% |
Company Valuation: iMetal Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.402 | 4.674 | 10.6 | 10.57 | 1.795 | 1.31 |
| Change | - | 6.2% | 126.69% | -0.22% | -83.03% | -27.02% |
| Enterprise Value (EV) 1 | 4.409 | 3.801 | 8.621 | 9.679 | 1.782 | 1.152 |
| Change | - | -13.8% | 126.82% | 12.27% | -81.59% | -35.37% |
| P/E ratio | -5.31x | -2.12x | -2.47x | -3.97x | -0.75x | -0.89x |
| PBR | 1.42x | 1.47x | 1.7x | 1.52x | 0.35x | 0.26x |
| PEG | - | -0x | 0x | 0.1x | 0x | 0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -6.73x | -2.11x | -5.23x | -4.16x | -1.74x | -1.05x |
| EV / EBIT | -6.66x | -2.11x | -5.19x | -4.16x | -0.8x | -1.05x |
| EV / FCF | -5.87x | -3.42x | -8.54x | -3.1x | -13.5x | 3.28x |
| FCF Yield | -17% | -29.3% | -11.7% | -32.2% | -7.4% | 30.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.412 | -2.591 | -1.156 | -0.5284 | -0.4248 | -0.1467 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.655 | -1.799 | -1.65 | -2.325 | -1.026 | -1.093 |
| EBIT 1 | -0.6624 | -1.804 | -1.66 | -2.328 | -2.217 | -1.094 |
| Net income 1 | -0.648 | -1.855 | -1.657 | -2.145 | -2.264 | -1.114 |
| Net Debt 1 | 0.007687 | -0.8734 | -1.975 | -0.8935 | -0.0124 | -0.1579 |
| Reference price 2 | 7.5000 | 5.5000 | 2.8500 | 2.1000 | 0.3200 | 0.1300 |
| Nbr of stocks (in thousands) | 587 | 850 | 3,718 | 5,035 | 5,608 | 10,075 |
| Announcement Date | 9/28/20 | 9/24/21 | 9/26/22 | 8/30/23 | 9/27/24 | 9/25/25 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.51M | |
| 16.64x | 3.93x | 7.04x | 3.57% | 213B | |
| 12.63x | 3.06x | 6.54x | 4.64% | 180B | |
| 13.75x | 4.2x | 7.22x | 3.72% | 93.13B | |
| 14.06x | 0.44x | 6.25x | 2.62% | 89.91B | |
| 23.34x | 5.91x | 15.14x | 0.05% | 68.81B | |
| 30.52x | 3.06x | 7.96x | 1.23% | 56.2B | |
| 13.84x | 4.96x | 7.16x | 3.78% | 35.87B | |
| 17.98x | 3.31x | 7.1x | 0.59% | 31.74B | |
| 20.09x | 6.8x | 12.54x | 3.23% | 28.41B | |
| Average | 18.10x | 3.96x | 8.55x | 2.6% | 79.7B | |
| Weighted average by Cap. | 16.71x | 3.61x | 7.83x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- IMR Stock
- Valuation iMetal Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
