Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Belgium
  4. Euronext Bruxelles
  5. Immobel NV
  6. Financials
    IMMO   BE0003599108

IMMOBEL NV

(IMMO)
  Report
Real-time Euronext Bruxelles  -  11:35 2022-12-08 am EST
46.25 EUR   -3.44%
12/01Immobel : has closed the sale of Commerce 46, a BREEAM Outstanding office building located at the heart of the European quarter in Brussels
PU
11/07Immobel : France werkt samen met Nestore aan de tijdelijke bezetting van zijn project 16 Saint-Antoine in Parijs
PU
10/31Decarbonisation Of The Real Estate Sector : a necessity
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 583655727461--
Enterprise Value (EV)1 1 1341 2597271 3111 3111 361
P/E ratio 5,69x19,1x7,88x7,87x5,24x5,11x
Yield 4,01%4,06%4,18%6,98%7,42%8,00%
Capitalization / Revenue 1,39x1,74x1,85x0,71x0,59x0,57x
EV / Revenue 2,70x3,35x1,85x2,03x1,69x1,68x
EV / EBITDA 9,10x23,8x5,68x12,2x9,86x10,4x
Enterprise Value (EV) / FCF -7,35x-----
FCF Yield -13,6%-----
Price to Book 1,37x1,33x-0,69x0,61x0,55x
Nbr of stocks (in thousands) 8 7839 6029 9709 972--
Reference price (EUR) 66,468,272,946,346,346,3
Announcement Date 03/10/202003/04/202103/10/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 420375393647777810
EBITDA1 12552,8128107133131
Operating profit (EBIT)1 11242,099,187,0127131
Operating Margin 26,7%11,2%25,2%13,5%16,4%16,2%
Pre-Tax Profit (EBT)1 11242,794,079,0119121
Net income1 10233,392,259,088,090,0
Net margin 24,4%8,87%23,5%9,12%11,3%11,1%
EPS2 11,73,589,255,888,839,05
Dividend per Share2 2,662,773,053,233,433,70
Announcement Date 03/10/202003/04/202103/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 551604-850850900
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,42x11,4x-7,94x6,39x6,87x
Free Cash Flow -154-----
ROE (Net Profit / Equities) 29,7%-17,3%9,30%12,3%11,2%
Shareholders' equity1 345-532634715804
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 48,551,2-66,775,584,6
Cash Flow per Share2 -16,9-10,6-7,0610,110,7
Capex ------
Capex / Sales ------
Announcement Date 03/10/202003/04/202103/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Key data
Capitalization (EUR) 461 201 392
Capitalization (USD) 486 396 743
Net sales (EUR) 392 815 000
Net sales (USD) 414 274 415
Number of employees 227
Sales / Employee (EUR) 1 730 463
Sales / Employee (USD) 1 824 997
Free-Float 40,7%
Free-Float capitalization (EUR) 187 856 872
Free-Float capitalization (USD) 198 119 460
Avg. Exchange 20 sessions (EUR) 176 002
Avg. Exchange 20 sessions (USD) 185 617
Average Daily Capital Traded 0,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA