MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes appearing in Part II, Item 8 of this Annual Report
on Form 10-K. Some of the information contained in this discussion and analysis
or set forth elsewhere in this Annual Report on Form 10-K, including information
with respect to our plans and strategy for our business, includes
forward-looking statements that involve risks and uncertainties. As a result of
many factors, including those factors set forth in Part I, Item IA. ''Risk
Factors'' of this Annual Report on Form 10-K, our actual results could differ
materially from the results described in, or implied by, the forward-looking
statements contained in the following discussion and analysis.

Overview



We aim to improve patient outcomes by advancing a unique pipeline of oncology
and neuroscience product candidates developed using our translational
bioinformatics platform. We have more than a decade of experience applying
translational bioinformatics to generate insights into drug mechanism of action
and patient treatment response. Building on this experience, our
disease-agnostic discovery platform enables us to create product candidates
based on 1) biological insights that are both counterintuitive and deeply rooted
in data, and 2) novel chemistry. Our lead product candidate IMM-1-104 is
designed to be a highly selective dual-MEK inhibitor that further disrupts KSR
to modulate the signaling dynamics of the MAPK pathway.  Specifically, it is
designed to drive deep cyclic inhibition that deprives tumor cells of the
sustained proliferative signaling required for rapid growth, while providing a
cadenced, moderate level of signaling sufficient to

                                      117

  Table of Contents

spare healthy cells.  IMM-1-104 is being developed to treat advanced solid
tumors in patients harboring RAS mutations, and is translationally guided by our
proprietary, human-aligned 3D tumor modeling platform combined with
patient-aligned bioinformatics. In addition to IMM-1-104, we have six other
oncology programs in the discovery stage that are designed to target components
of the MAPK or mTOR pathway, as well as two discovery stage neuroscience
programs.

We plan to submit an Investigational New Drug application, or IND, for IMM-1-104
to the U.S. Food and Drug Administration, or the FDA, in the third quarter of
2022. In addition, we plan to submit an IND for IMM-6-415 to the FDA in 2023.

We anticipate filing at least one additional IND for our other oncology programs in 2024.


For the period from inception through 2017, we devoted substantially all of our
efforts to business planning, service revenue generation, developing tools to
aid in drug discovery, and recruiting management and technical staff. Since
2018, we have also focused significant effort on our own internal research and
development programs. We have financed our operations through service revenues,
the issuance of convertible debt and the sale of convertible preferred stock and
common stock.

On December 22, 2021, the Company completed the acquisition of all outstanding shares of capital stock of BioArkive, Inc., a California corporation ("BioArkive") for a market value of $8.75 million.



BioArkive is a San Diego based contract research organization that has
previously provided preclinical research services and biosample storage to the
Company and other biotechnology companies. BioArkive is in the process of being
fully integrated into the Company to exclusively support the Company's internal
preclinical research activities for its oncology pipeline. In connection with
the acquisition, the Company has assumed the obligations under BioArkive's three
lease agreements.

The purchase price was paid by Immuneering through the issuance of an aggregate
of 379,635 shares of Immuneering's Class A common stock. The number of shares of
common stock issued was calculated using a value based on the average of the
daily volume weighted average prices of the common stock on the Nasdaq Stock
Exchange for the 30-trading day period ending on and including the trading day
immediately prior to the closing date. The sellers of BioArkive are restricted
from selling these shares for a 6 month period from the date of the acquisition.
As such, we estimated that there was an approximate 10% discount for the lack of
marketability of the shares. The fair value of the purchase price in the
acquisition has been preliminarily estimated to be $7.88 million.

Our operations have been financed primarily by service revenues and aggregate
net proceeds of approximately $81.4 million from the issuance of convertible
notes payable, convertible preferred stock (Series A and B) including gross
proceeds of approximately $24.8 million from the issuance of shares in the
second tranche of Series B Preferred in April and May 2021, common stock,
exercise of stock options. On August 3, 2021, we completed our IPO pursuant to
which we issued and sold 8,625,000 shares of Class A common stock, inclusive of
1,125,000 shares sold by us pursuant to the full exercise of the underwriters'
option to purchase additional shares. We received aggregate net proceeds of
approximately $120.3 million from the IPO, after deducting underwriting
discounts and commissions, but before deducting offering costs payable by us,
which were $2.1 million.

Since inception, we have had significant annual operating losses. Our net loss
was approximately $33.5 million, for the year ended December 31, 2021 and $17.0
million for the year ended December 31, 2020. As of December 31, 2021, we had an
accumulated deficit of approximately $59.3 million and approximately $150.2
million in cash and cash equivalents and marketable securities.

Cash used to fund operating expenses is impacted by the timing of when we pay
these expenses, as reflected in the change in our accounts payable and accrued
expenses. We expect to continue to incur net losses for the foreseeable future,
and we expect our research and development expenses, general and administrative
expenses, and capital expenditures will continue to increase. In particular, we
expect our expenses to increase as we continue our development of, and seek
regulatory approvals for, our internally developed product candidates as well as
add operational, financial and management informational systems and personnel to
support our product development. In addition, if and when we seek and obtain
regulatory approval to commercialize any product candidate, we will also incur
increased expenses in connection with commercialization and marketing of any
such product. Our net losses may fluctuate significantly from quarter-to-quarter

                                      118

  Table of Contents

and year-to-year, depending on the timing of our clinical trials and our expenditures on other research and development activities.



Based upon our current business plans, we believe that our existing cash and
cash equivalents and marketable securities will be sufficient to fund our
development activities and other operations into the third quarter of 2024. We
have based this estimate on assumptions that may prove to be wrong, and we could
exhaust our available capital resources sooner than we expect. To finance our
operations beyond that point we will need to raise additional capital, which
cannot be assured.

We have not had any internally developed products approved for sale. We do not
expect to generate any product sales unless and until we successfully complete
development and obtain regulatory approval for one or more of our internally
developed product candidates. If we obtain regulatory approval for any of our
internally developed product candidates, we expect to incur significant
commercialization expenses related to product sales, marketing, manufacturing
and distribution. As a result, until such time, if ever, that we can generate
substantial product revenue, we expect to finance our cash needs through service
revenue, equity offerings, debt financings or other capital sources, including
collaborations, licenses or similar arrangements. However, we may be unable to
raise additional funds or enter into such other arrangements when needed or on
favorable terms, if at all. Any failure to raise capital as and when needed
could have a negative impact on our financial condition and on our ability to
pursue our business plans and strategies, including our research and development
activities. If we are unable to raise capital, we will need to delay, reduce or
terminate planned activities to reduce costs.

In March 2020, the World Health Organization declared the COVID-19 outbreak a
pandemic. In particular, the ongoing pandemic related to COVID-19 and its
variants has resulted in federal, state and local governments and private
entities mandating various restrictions, including travel restrictions, access
restrictions, restrictions on public gatherings, and stay at home orders. The
effect of these orders, government imposed quarantines and measures we have
taken, such as implementing work-at-home policies, may negatively impact
productivity, disrupt our business and/or could adversely affect our development
plans and results. We cannot presently predict the scope and severity of any
potential business shutdowns or disruptions, but if we or any of the third
parties with whom we engage, including personnel at third-party manufacturing
facilities and other third parties with whom we conduct business, were to
experience shutdowns or other business disruptions, our ability to conduct our
business in the manner and on the timeline presently planned could be materially
and adversely impacted. It is unknown how long these conditions will last and
what the complete effect will be on us. While to date we have been able to
continue to execute our overall business plan, some of our business activities
have been slowed and taken longer to complete, particularly with respect to our
process for recruiting new employees, and we continue to adjust to the
challenges of operating in a largely remote setting with our employees. Overall,
we recognize the challenges the pandemic may pose to our business, will continue
to closely monitor events as they develop and plan for alternative and
mitigating measures that we can implement if needed.

Components of Our Results of Operations

Revenue



Our revenue is generated by providing computational biology professional
services to pharmaceutical and biotechnology companies. We charge an agreed upon
rate per hour based on the aggregate level of personnel assigned to work on the
project or a fixed fee for a defined scope of work. Our contracts specify the
period of time over which these professional services will be provided. We
recognize revenue over time by measuring the progress toward complete
satisfaction of the performance obligation using a single method of measuring
progress, which depicts the performance in transferring control of the
associated services to the customer. We use input methods to measure the
progress toward the complete satisfaction of performance obligations and
evaluate the measure of progress each reporting period and, if necessary, adjust
the measure of performance and related revenue recognition. Any such adjustments
are recorded on a cumulative catch-up basis, which would affect revenue and net
loss in the period of adjustment.

We expect revenue to continue to decrease as we have deprioritized new services
work in order to focus on developing our wholly owned pipeline. We expect that,
by the end of 2022, revenue associated with this computational biology
professional services business will be eliminated.

                                      119

Table of Contents



We are in the process of discontinuing biosample storage, which was acquired
through the BioArkive transaction, to external parties and expect it to complete
in the second half of 2022. The revenue earned associated with this is
immaterial to the financial statements and is expected to continue decrease
until these external services are discontinued.

Cost of Revenue



Our cost of revenue expenses consists primarily of costs related to providing
professional services to our customers. These costs include salaries, bonuses,
benefits, and stock-based compensation expense, depreciation, facilities, and
other outside services.

Operating Expenses

Our operating expenses consist of (i) research and development expenses and (ii) general and administrative expenses.

Research and Development


Research and development expenses account for a significant portion of our
operating expenses. Our research and development expenses consist primarily of
direct and indirect costs incurred in connection with the development of our
research platform, product candidates, discovery efforts and preclinical studies
related to our program pipeline.

Our direct costs include:

expenses incurred under agreements with CROs and other vendors that conduct our

? preclinical activities on our behalf; including laboratory expenses related to

the execution of preclinical studies on our behalf;

? expenses associated with the manufacturing of our product candidates and

preclinical material, including fees paid to contract manufacturers; and

? consulting fees and expenses related to preparation of initiation of clinical


   trials


Our indirect costs include:

personnel-related expenses, consisting of employee salaries, bonuses, benefits

? and stock-based compensation expense and recruiting costs for personnel engaged

in research and development activities; and

facility and equipment related expenses, consisting of indirect and allocated

? expenses for rent, depreciation, maintenance of facilities, insurance, and

other supplies.


We expense research and development costs as incurred. Our direct research and
development expenses are not currently tracked on a program-by-program basis,
but we anticipate tracking costs on a program-by-program basis at the time
IMM-1-104 enters clinical trials, which we expect to occur in the fourth quarter
of 2022, assuming our IND application is accepted. We use our personnel and
infrastructure resources across multiple research and development programs
directed toward identifying and developing product candidates.

Due to the inherently unpredictable nature and numerous risks and uncertainties
associated with product development and the current stage of development of our
product candidates and programs, we cannot reasonably estimate or know the
nature, timing and estimated costs necessary to complete the remainder of the
development of our product candidates or programs. We are also unable to predict
if, when, or to what extent we will obtain approval and generate revenues from
the commercialization and sale of any of our product candidates.

The duration, costs and timing of preclinical studies and clinical trials and
development of our product candidates will depend on a variety of factors, such
as:

? successful completion of preclinical studies and initiation of clinical trials

for future product candidates;




 ? successful enrollment and completion of clinical trials for our current product
   candidates;


                                      120

  Table of Contents

? data from our clinical programs that support an acceptable risk-benefit profile

of our product candidates in the intended patient populations;

acceptance by the FDA or other applicable regulatory agencies of IND

? applications, clinical trial applications and/or other regulatory filings for

our product candidates;

? expansion and maintenance of a workforce of experienced scientists and others

to continue to develop our product candidates;

? successful application for and receipt of marketing approvals from applicable

regulatory authorities;

? obtainment and maintenance of intellectual property protection and regulatory

exclusivity for our product candidates;

? making of arrangements with contract manufacturing organizations for, or

establishment of, commercial manufacturing capabilities;

establishment of sales, marketing and distribution capabilities and successful

? launch of commercial sales of our product candidates, if and when approved,

whether alone or in collaboration with others;

? acceptance of our product candidates, if and when approved, by patients, the

medical community and third-party payors;

? effective competition with other therapies;

? obtainment and maintenance of coverage, adequate pricing and adequate

reimbursement from third-party payors, including government payors;

? maintenance, enforcement, defense and protection of our rights in our

intellectual property portfolio;

? avoidance of infringement, misappropriation or other violations with respect to

others' intellectual property or proprietary rights; and

? maintenance of a continued acceptable safety profile of our products following

receipt of any marketing approvals.

A change in the outcome of any of these variables with respect to the development of any of our product candidates could significantly change the costs and timing associated with the development of that product candidate.



The process of conducting the necessary preclinical and clinical research to
obtain regulatory approval is costly and time-consuming. The actual probability
of success for our product candidates may be affected by a variety of factors.

We may never succeed in achieving regulatory approval for any of our product
candidates. Further, a number of factors, including those outside of our
control, could adversely impact the timing and duration of our product
candidates' development, which could increase our research and development
expense. We may obtain unexpected results from our preclinical studies and
clinical trials. We may elect to discontinue, delay or modify clinical trials of
some product candidates or focus on others. A change in the outcome of any of
these factors could mean a significant change in the costs and timing associated
with the development of our current and future preclinical and clinical product
candidates. For example, if the FDA or another regulatory authority were to
require us to conduct clinical trials beyond those that we currently anticipate
will be required for the completion of clinical development, or if we experience
significant delays in execution of or enrollment in any of our preclinical
studies or clinical trials, we could be required to expend significant
additional financial resources and time on the completion of preclinical and
clinical development.

We expect that our research and development expenses will substantially increase
for the foreseeable future as we continue to implement our business strategy,
which includes advancing our product candidates through clinical development,
expanding our research and development efforts, including hiring additional
personnel to support our research and development efforts, and seeking
regulatory approvals for our product candidates that successfully complete
clinical trials. In addition, product candidates in later stages of clinical
development generally incur higher development costs than those in earlier
stages of clinical development, primarily due to the increased size and duration
of later-stage clinical trials. As a result, we expect our research and
development expenses to increase as our product candidates advance into later
stages of clinical development. As of the date of this Annual Report on Form
10-K, we cannot reasonably determine or accurately project total
program-specific expenses through commercialization. There are numerous factors
associated with the successful commercialization of any of our product
candidates, including future trial design and various regulatory requirements,
many of which cannot be determined with accuracy at this time based on our

stage
of development.

                                      121

  Table of Contents

General and Administrative

Our general and administrative expenses consist primarily of personnel-related
expenses, including employee salaries, bonuses, benefits, stock-based
compensation, and recruiting costs for personnel in executive, finance, and
other administrative functions. Other significant general and administrative
expenses include legal fees relating to intellectual property and corporate
matters, professional fees for accounting, tax and consulting services,
insurance costs, travel expenses and facility related expenses not otherwise
included in research and development expenses.

We expect our general and administrative expenses will substantially increase
for the foreseeable future as we continue to increase our general and
administrative headcount to support our continued research and development
activities and, if any product candidates receive marketing approval,
commercialization activities, as well as to support our operations generally. As
we expand our operations, we also expect to incur increased expenses associated
with operating as a public company, including costs related to accounting,
audit, legal, regulatory, and tax-related services associated with maintaining
compliance with exchange listing and rules and regulations of the SEC,
Sarbanes-Oxley Act, director and officer insurance costs, and investor and

public relations costs.

Other Income (Expense)

Interest income

Interest income consists of interest earned on our cash and cash equivalents
balances and our marketable securities. The primary objective of our investment
policy is capital preservation.

Other expense

Other expense consists of the amortization of premiums or accretion of discounts related to our marketable securities.

Income tax benefit

Income tax benefit is due to a release of a valuation reserve during 2021 as a result of the business combination.



                                      122

  Table of Contents

Results of Operations

Comparison of the Years Ended December 31, 2021 and 2020



The following table summarizes our results of operations for the periods
indicated:

                                Year Ended December 31,              Change
                                  2021             2020           $           %

                                       (in thousands, except percentages)

Revenue                       $       2,080     $    2,311    $    (231)    (10.0) %
Cost of revenue                       1,153          1,280         (127)     (9.9) %
Gross profit                            927          1,031         (104)    (10.1) %
Operating expenses
Research and development             26,541         15,004        11,537      76.9 %
General and administrative            8,272          3,110         5,162     166.0 %
Total operating expenses             34,813         18,114        16,699      92.2 %
Loss from operations               (33,886)       (17,083)      (16,803)      98.4 %

Other income (expense)
Interest income                         170             43           127     295.3 %
Other expense                         (127)              -         (127)       N/M %
Loss before income taxes           (33,843)       (17,040)      (16,803)      98.6
Income tax benefit                      307              -           307       N/M %
Net loss                      $    (33,536)     $ (17,040)


N/M - Not meaningful

Revenue

The following table summarizes the revenue recognized for the periods indicated:

              Year Ended December 31,             Change
               2021              2020           $         %

                    (in thousands, except percentages)

Revenue     $     2,080       $     2,311    $ (231)    (10.0) %


Revenue decreased by approximately $0.2 million, or 10% to approximately $2.1
million for the year ended December 31, 2021 compared to approximately $2.3
million for the year ended December 31, 2020. The decrease in revenue was due to
approximately $0.3 million related to customer agreements that were completed in
2020, offset by a $0.1 million increase in new customers in the year ended
December 31, 2021.

                                      123

  Table of Contents

Cost of Revenue

The following table summarizes the components of cost of revenue expenses for
the periods indicated:

                                                     Year Ended December 31,              Change
                                                      2021              2020           $         %

                                                            (in thousands, except percentages)

Employee related costs                            $        934      $      1,087    $ (153)     (14.1) %
Stock-based compensation expense                           103               108        (5)      (4.6) %
Outside contract research services                           -                 6        (6)    (100.0) %
Facilities and other allocated expenses                    108                74         34       45.9 %
Depreciation                                                 8                 5          3       60.0 %
Total cost of revenue                             $      1,153      $     

1,280 $ (127) (9.9) %

Cost of revenue decreased by approximately $0.1 million, or 9.9%, to approximately $1.2 million for the year ended December 31, 2021 compared to approximately $1.3 million for the year ended December 31, 2020. The decrease was primarily due to decreased employee-related costs of approximately $0.2 million offset by an increase in facilities and other allocated expenses.

Research and Development

The following table summarizes the components of our research and development expenses for the periods indicated:



                                                    Year Ended December 31,             Change
                                                      2021             2020           $          %

                                                          (in thousands, except percentages)

Employee related costs                             $     8,001      $     5,505    $  2,496     45.3 %

Stock-based compensation expense                           769              503         266     52.9 %
Outside contract research services                      17,307            8,646       8,661    100.2 %
Facilities and other allocated expenses                    434              330         104     31.5 %
Depreciation                                                30               20          10     50.0 %
Total research and development                    $     26,541      $    

15,004 $ 11,537 76.9 %


Research and development expenses increased by approximately $11.5 million, or
76.9%, to approximately $26.5 million for the year ended December 31, 2021
compared to approximately $15.0 million for the year ended December 31, 2020.
The increase of approximately $11.5 million was primarily due to approximately
$8.7 million of outside contract research services for our preclinical
candidates resulting from an increased number of discovery programs and
increased spending on later stage preclinical efforts. The increase also
includes approximately $2.5 million of additional employee-related costs,
primarily due to an increase in headcount, approximately $0.3 million increase
for stock-based compensation expense and $0.1 million increase for facilities
and other allocated expenses.

                                      124

  Table of Contents

General and Administrative

The following table summarizes the components of our general and administrative expenses for the periods indicated:



                                                     Year Ended December 31,              Change
                                                      2021              2020           $         %

                                                            (in thousands, except percentages)

Employee related costs                            $      4,506      $      1,426    $ 3,080      216.0 %

Stock-based compensation expense                           931             

 476        455       95.6 %
Professional fees                                        1,803               836        967      115.7 %
Public relations                                           262               289       (27)      (9.3) %
Outside consultants                                         75                18         57      316.7 %

Facilities and other allocated expenses                    125                38         87      228.9 %
Other                                                      570                27        543    2,011.1 %
Total general and administrative                  $      8,272      $     

3,110 $ 5,162 166.0 %




General and administrative expenses increased by approximately $5.2 million, or
166.0%, to approximately $8.3 million for the year ended December 31, 2021
compared to approximately $3.1 million for the year ended December 31, 2020. The
increase of approximately $5.2 million was primarily due to increased
employee-related costs of approximately $3.1 million as a result of increased
headcount, increased professional fees incurred for accounting, auditing, legal,
public relations and tax services of approximately $1.0 million, increased
facilities expenses of approximately $0.1 million, approximately $0.5 million
increase in stock-based compensation expense and $0.5 million increase in other,
which is primarily related to franchise tax expense.

Other Income (expense)

Interest income increased by approximately $0.1 million due to the interest earned on our cash and cash equivalents and marketable securities balances due to the higher balances as a result of the IPO proceeds.

Other expense increased by $0.1 million as a result of the amortization of premiums related to our marketable securities.

Liquidity and Capital Resources

Sources of Liquidity



Since our inception, we have financed our operations through service revenues,
the issuance of convertible notes payable, convertible preferred stock, common
stock, and the exercise of stock options. As of December 31, 2021, we had an
accumulated deficit of $59.3 million and $150.2 million in cash and cash
equivalents and marketable securities. Cash and cash equivalents are comprised
of deposits at major financial banking institutions and highly liquid
investments with an original maturity of three months or less at the date of
purchase.  Our primary use of cash is to fund operating expenses, which consist
primarily of research and development expenditures, and to a lesser extent,
general and administrative expenditures. Cash used to fund operating expenses is
impacted by the timing of when we pay these expenses, reflected in the change in
our outstanding accounts payable and accrued expenses.

Since our inception, we have incurred significant operating losses. We have not
yet commercialized any of our product candidates, and we do not expect to
generate revenue from sales of any product candidates for the next
several years, if at all. To date, our operations have been financed primarily
by service revenues and aggregate net proceeds of approximately $81.4 million
from the issuance of convertible notes payable, convertible preferred stock
including gross proceeds of approximately $24.8 million from the issuance of
shares in the second tranche of Series B Preferred in April and May 2021, common
stock, the exercise of stock options. In August 2021, we completed our IPO
pursuant to which we issued and sold 8,625,000 shares of Class A common stock,
inclusive of 1,150,000 shares sold by us pursuant to the full exercise of the
underwriters' option to purchase additional shares. We received aggregate net
proceeds of approximately

                                      125

  Table of Contents

$120.3 million from the IPO, after deducting underwriting discounts and commissions, but before deducting offering costs payable by us, which were $2.1 million.


As of December 31, 2021, we have contractual obligations related to various
leases of $0.7 million for 2022, $0.9 million for 2023, $0.9 million for 2024,
$0.9 million for 2025, $0.8 million for 2026 and $4.5 million for the periods
thereafter.

We have no off-balance sheet arrangements that have a material current effect or
that are reasonably likely to have a material future effect on our financial
condition, changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures, or capital resources.

Cash Flows



The following table summarizes our sources and uses of cash for the periods
indicated:

                                               Year Ended December 31,
                                                 2021             2020

                                                    (in thousands)
Net cash (used in) provided by:
Operating activities                         $    (30,851)     $ (14,621)
Investing activities                              (75,616)           (53)
Financing activities                               144,265         37,982

Net increase in cash and cash equivalents $ 37,798 $ 23,308

Net Cash Used in Operating Activities



During the year ended December 31, 2021, operating activities used approximately
$30.9 million of cash, primarily resulting from our net loss of approximately
$33.5 million, deferred tax benefit of $0.3 million, and cash provided by
changes in our operating assets and liabilities of approximately $0.9 million,
partially offset by stock-based compensation expense of approximately $1.8
million, net amortization of premium (accretion of discount) on marketable
securities of $0.1 million, and $0.2 million right of use amortization and
depreciation.

During the year ended December 31, 2020, operating activities used approximately
$14.6 million of cash, primarily resulting from our net loss of approximately
$17.0 million, partially offset by stock-based compensation expense of
approximately $1.1 million and cash provided by changes in our operating assets
and liabilities of approximately $1.3 million.

Net Cash Used in Investing Activities


During the year ended December 31, 2021 and 2020, investing activities used
approximately $75.6 million, and approximately $0.1 million respectively. For
the year 2021, cash used from investing was primarily related to purchases of
marketable securities of approximately $75.6 million, approximately $0.1 million
for the purchases of property and equipment, and cash acquired in business
combination of approximately $0.1 million.  For 2020 cash used in investing was
a result of purchases of property and equipment of approximately $0.1 million.

Net Cash Provided by Financing Activities



During the year ended December 31, 2021, net cash provided by financing
activities was approximately $144.3 million, consisting primarily of
approximately $24.8 million in net proceeds received from the issuance of
Series B preferred stock, approximately $118.2 million from the net proceeds
from our initial public offering, approximately $0.9 million in net proceeds
from the exercise of warrants and approximately $0.4 million from the exercise
of stock options.

During the year ended December 31, 2020, net cash provided by financing activities was approximately $38.0 million, consisting primarily of approximately $37.0 million in net proceeds received from the issuance of Series B preferred stock and approximately $1.0 million in net proceeds from the issuance of Series A preferred stock.



                                      126

  Table of Contents

Future Funding Requirements

We expect that our expenses will increase substantially in connection with our
ongoing activities, particularly as we advance the preclinical activities and
clinical trials for our product candidates in development. The timing and amount
of our operating and capital expenditures will depend largely on:

? the impacts of the pandemic related to COVID-19 and its variants and potential

future pandemics;

? the costs and results of our potential future clinical trials for our other

product candidates;

the scope, progress, results and costs of discovery research, preclinical

? development, laboratory testing and clinical trials for our other product

candidates;

? the costs, timing and outcome of regulatory review of our product candidates;

our ability to enter into contract manufacturing arrangements for supply of

? active pharmaceutical ingredient, or API, and manufacture of our product

candidates and the terms of such arrangements;

? the payment or receipt of milestones and receipt of other collaboration-based

revenues, if any;

the costs and timing of any future commercialization activities, including

? product manufacturing, sales, marketing and distribution, for any of our

product candidates for which we may receive marketing approval;

? the amount and timing of revenue, if any, received from commercial sales of our

product candidates for which we receive marketing approval;

the costs and timing of preparing, filing and prosecuting patent applications,

? maintaining and enforcing our intellectual property and proprietary rights and

defending any intellectual property related claims;

? the extent to which we acquire or in-license other products, product

candidates, technologies or data referencing rights;

? our ability to establish and maintain strategic collaborations, licensing or

other arrangements and the financial terms of such arrangements;

? our ability to access the private and public capital markets or to obtain

financing at commercially reasonable rate;

? the ability to receive additional non-dilutive funding, including grants from

organizations and foundations; and

? the costs of operating as a public company.

We believe that our existing cash, cash equivalents and marketable securities, will enable us to fund our operating expenses and capital expenditure requirements into the third quarter of 2024. We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we expect.

Critical Accounting Policies and Use of Estimates



Our consolidated financial statements are prepared in accordance with generally
accepted accounting principles in the United States, or GAAP. The preparation of
our consolidated financial statements and related disclosures requires us to
make estimates and judgments that affect the reported amounts of assets,
liabilities, revenue, costs and expenses and the disclosure of contingent assets
and liabilities in our financial statements. We base our estimates on historical
experience, known trends and events and various other factors that we believe
are reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. We evaluate our estimates and
assumptions on an ongoing basis. Our actual results may differ from these
estimates under different assumptions or conditions.

While our significant accounting policies are described in more detail in Note 2
to our consolidated financial statements appearing at the end of this Annual
Report on Form 10-K, we believe that the following accounting policies are those
most critical to the judgments and estimates used in the preparation of our
financial statements.

Research and Development Costs



We incur substantial expenses associated with manufacturing and clinical trials.
Accounting for clinical trials relating to activities performed by contract
research organizations, or CROs, and other external vendors requires management
to

                                      127

  Table of Contents

exercise significant estimates in regard to the timing and accounting for these
expenses. We estimate costs of research and development activities conducted by
service providers, which include the conduct of sponsored research, preclinical
studies and contract manufacturing activities. The diverse nature of services
being provided under CROs and other arrangements, the different compensation
arrangements that exist for each type of service and the lack of timely
information related to certain clinical activities complicates the estimation of
accruals for services rendered by CROs and other vendors in connection with
clinical trials. Because payments of research and development activities do not
always line up with the provision of such services, the balance sheet may
reflect either an accrued or prepaid position. In estimating the duration of a
clinical study, we evaluate the start-up, treatment and wrap up periods,
compensation arrangements and services rendered attributable to each clinical
trial and fluctuations are regularly tested against payment plans and trial
completion assumptions.

We estimate these costs based on factors such as estimates of the work completed
and budget provided and in accordance with agreements established with our
collaboration partners and third-party service providers. We make significant
judgments and estimates in determining the accrued liabilities and prepaid
expense balances in each reporting period. As actual costs become known, we
adjust our accrued liabilities or prepaid expenses. We have not experienced any
material differences between accrued costs and actual costs incurred since our
inception.

Our expenses related to clinical trials will be based on estimates of patient
enrollment and related expenses at clinical investigator sites as well as
estimates for the services received and efforts expended pursuant to contracts
with multiple research institutions and CROs that may be used to conduct and
manage clinical trials on our behalf. We will accrue expenses related to
clinical trials based on contracted amounts applied to the level of patient
enrollment and activity. If timelines or contracts are modified based upon
changes in the clinical trial protocol or scope of work to be performed, we will
modify our estimates of accrued expenses accordingly on a prospective basis.

Stock-Based Compensation



We measure stock-based awards granted to employees, non-employees and directors
based on their fair value on the date of the grant using the Black-Scholes
option-pricing model for options or the difference between the purchase price
per share of the award, if any, and the fair value of our common stock for
restricted common stock awards. Compensation expense for those awards is
recognized over the requisite service period, which is generally the vesting
period of the award for employees and directors and the period during which
services are performed for non-employees. We use the straight-line method to
record the expense of awards with service-based vesting conditions.

The Black-Scholes option-pricing model uses as inputs the fair value of our
common stock and assumptions we make for the volatility of our common stock, the
expected term of our stock options, the risk-free interest rate for a period
that approximates the expected term of our stock options, and our expected
dividend yield.

Off-balance Sheet Arrangements



During the periods presented, we did not have, nor do we currently have, any
off-balance sheet arrangements as defined in the rules and regulations of the
SEC.

Recently Issued Accounting Pronouncements



A description of recently issued accounting pronouncements that may potentially
impact our financial position, results of operations or cash flows is disclosed
in Note 2 to our consolidated financial statements appearing at the end of this
Annual Report on Form 10-K.

Emerging Growth Company Status



As an emerging growth company, or EGC, under the Jumpstart Our Business Startups
Act of 2012, or JOBS Act, we may delay the adoption of certain accounting
standards until such time as those standards apply to private companies. Other
exemptions and reduced reporting requirements under the JOBS Act for EGCs
include presentation of only two years of audited consolidated financial
statements, an exemption from the requirement to provide an auditor's report on
internal

                                      128

  Table of Contents

controls over financial reporting pursuant to Section 404(b) of the
Sarbanes-Oxley Act, an exemption from any requirement that may be adopted by the
Public Company Accounting Oversight Board, and less extensive disclosure about
our executive compensation arrangements.

In addition, the JOBS Act provides that an EGC can take advantage of an extended
transition period for complying with new or revised accounting standards. This
provision allows an EGC to delay the adoption of some accounting standards until
those standards would otherwise apply to private companies. We have elected to
use this extended transition period for complying with new or revised accounting
standards that have different effective dates for public and private companies
until the earlier of the date we (i) are no longer an emerging growth company or
(ii) affirmatively and irrevocably opt out of the extended transition period
provided in the JOBS Act. As a result, our  consolidated financial statements
may not be comparable to companies that comply with new or revised accounting
pronouncements as of public company effective dates.

We may remain classified as an EGC until the end of the fiscal year following
the fifth anniversary of our IPO, although if the market value of our common
stock that is held by non-affiliates exceeds $700 million as of June 30 of
any year before that time, or if we have annual gross revenues of $1.07 billion
or more in any fiscal year, we would cease to be an EGC as of December 31 of the
applicable year. We also would cease to be an EGC if we issue more than $1.0
billion of non-convertible debt over a three-year period.

© Edgar Online, source Glimpses