Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.9131 USD | +1.68% | +1.47% | -3.88% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -30.2 | -30.48 | -23.54 | -26.39 | -39.89 | |||||
Return on Total Capital | -45.76 | -45.58 | -30.1 | -31.78 | -51.95 | |||||
Return On Equity % | -95.15 | -129.54 | -55.83 | -84.34 | -91.37 | |||||
Return on Common Equity | -95.15 | -129.54 | -55.83 | -84.34 | -91.37 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | -2.51K | -2.17K | -2.02K | -2.25K | - | |||||
SG&A Margin | 1.6K | 1.53K | 2.18K | 2.74K | - | |||||
EBITDA Margin % | -3.97K | -3.55K | -4.06K | -4.84K | - | |||||
EBITA Margin % | -4.07K | -3.65K | -4.18K | -4.98K | - | |||||
EBIT Margin % | -4.11K | -3.7K | -4.2K | -4.98K | - | |||||
Income From Continuing Operations Margin % | -3.37K | -4.3K | -4.15K | -7.18K | - | |||||
Net Income Margin % | -3.37K | -4.3K | -4.15K | -7.18K | - | |||||
Net Avail. For Common Margin % | -3.37K | -4.3K | -4.15K | -7.18K | - | |||||
Normalized Net Income Margin | -2.68K | -2.46K | -2.7K | -3.69K | - | |||||
Levered Free Cash Flow Margin | -2.39K | -2.01K | -1.79K | -3.01K | - | |||||
Unlevered Free Cash Flow Margin | -2.3K | -1.94K | -1.76K | -2.42K | - | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.01 | 0.01 | 0.01 | 0.01 | - | |||||
Fixed Assets Turnover | 0.49 | 0.31 | 0.4 | 0.53 | - | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 2.06 | 2.79 | 7.67 | 3.7 | 2.47 | |||||
Quick Ratio | 1.89 | 2.54 | 7.31 | 3.28 | 2.12 | |||||
Operating Cash Flow to Current Liabilities | -2.57 | -2.31 | -2.4 | -2.3 | -2.57 | |||||
Average Days Payable Outstanding | 82.18 | 82.39 | 82.36 | 95.4 | - | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 77.86 | 33.29 | 11.89 | 21.37 | 12.14 | |||||
Total Debt / Total Capital | 43.77 | 24.97 | 10.63 | 17.61 | 10.82 | |||||
LT Debt/Equity | 62.55 | 24.96 | 10.91 | 15.72 | 8.51 | |||||
Long-Term Debt / Total Capital | 35.17 | 18.72 | 9.75 | 12.95 | 7.59 | |||||
Total Liabilities / Total Assets | 61.97 | 50.41 | 24.65 | 33.31 | 38.92 | |||||
EBIT / Interest Expense | -14.76 | -14.3 | -36.86 | -4.96 | -106.71 | |||||
EBITDA / Interest Expense | -13.87 | -13.33 | -34.65 | -4.69 | -102.15 | |||||
(EBITDA - Capex) / Interest Expense | -14.12 | -13.34 | -35.19 | -4.75 | -104.44 | |||||
Total Debt / EBITDA | -0.59 | -0.36 | -0.34 | -0.27 | -0.08 | |||||
Net Debt / EBITDA | 0.18 | 0.64 | 2.17 | 1.12 | 0.7 | |||||
Total Debt / (EBITDA - Capex) | -0.58 | -0.36 | -0.33 | -0.26 | -0.08 | |||||
Net Debt / (EBITDA - Capex) | 0.18 | 0.64 | 2.13 | 1.11 | 0.68 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 0 | 0 | 0 | 0 | - | |||||
Gross Profit, 1 Yr. Growth % | 18.93 | -13.69 | -6.69 | 11.01 | - | |||||
EBITDA, 1 Yr. Growth % | -0.32 | -10.58 | 14.42 | 19.14 | -15.95 | |||||
EBITA, 1 Yr. Growth % | 1.5 | -10.22 | 14.43 | 19.28 | -15.61 | |||||
EBIT, 1 Yr. Growth % | 1.48 | -10.11 | 13.64 | 18.63 | -15.61 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 41.81 | 27.49 | -3.32 | 72.84 | -45.64 | |||||
Net Income, 1 Yr. Growth % | 41.81 | 27.49 | -3.32 | 72.84 | -45.64 | |||||
Normalized Net Income, 1 Yr. Growth % | 4.05 | -8.38 | 9.69 | 36.78 | -30.61 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 14.2 | -12.91 | -62.04 | 31.32 | -57.07 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 894.98 | -26.95 | -12.96 | -39.71 | 233.29 | |||||
Total Assets, 1 Yr. Growth % | -18.31 | -1.96 | 97.31 | -40.61 | -50.16 | |||||
Tangible Book Value, 1 Yr. Growth % | -235.44 | -190.29 | 1.24K | -30.88 | -54.35 | |||||
Common Equity, 1 Yr. Growth % | -30.21 | 27.83 | 199.8 | -47.44 | -54.35 | |||||
Cash From Operations, 1 Yr. Growth % | 187.7 | -22.9 | 3.87 | 42.58 | -17.64 | |||||
Capital Expenditures, 1 Yr. Growth % | 152.28 | -94.53 | 1.53K | -14.06 | 68.69 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 40.24 | -16.04 | -11.02 | 68.59 | -17.41 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 38.56 | -15.63 | -8.93 | 37.27 | 2.87 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 0 | 0 | 0 | 0 | - | |||||
Gross Profit, 2 Yr. CAGR % | -0.05 | 1.31 | -10.26 | 1.78 | - | |||||
EBITDA, 2 Yr. CAGR % | 5.24 | -5.59 | 1.15 | 16.76 | 1.17 | |||||
EBITA, 2 Yr. CAGR % | 5.59 | -4.54 | 1.36 | 16.83 | 0.33 | |||||
EBIT, 2 Yr. CAGR % | 5.52 | -4.49 | 1.07 | 16.11 | 0.06 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -9.12 | 34.46 | 11.02 | 29.27 | -3.07 | |||||
Net Income, 2 Yr. CAGR % | -9.12 | 34.46 | 11.02 | 29.27 | -3.07 | |||||
Normalized Net Income, 2 Yr. CAGR % | 7.61 | -2.37 | 0.25 | 22.49 | -2.58 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -46.73 | -0.27 | -42.51 | -29.4 | -24.92 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 223.28 | 169.59 | -20.26 | -27.56 | 41.75 | |||||
Total Assets, 2 Yr. CAGR % | -10.24 | -10.51 | 39.08 | 8.25 | -45.59 | |||||
Tangible Book Value, 2 Yr. CAGR % | -2.64 | 10.58 | 248.45 | 204.88 | -43.83 | |||||
Common Equity, 2 Yr. CAGR % |