|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 763.00 GBX | -0.13% |
|
-0.97% | -0.84% |
| Dec. 02 | China floods the world with gasoline cars it can't sell at home | RE |
| Dec. 01 | Melrose Industries PLC Announces CFO Changes | CI |
Company Valuation: Inchcape plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,525 | 3,490 | 3,068 | 2,953 | 3,027 | 2,755 | - | - |
| Change | - | 38.19% | -12.08% | -3.76% | 2.51% | -8.97% | - | - |
| Enterprise Value (EV) 1 | 2,592 | 3,435 | 3,945 | 3,994 | 3,519 | 3,375 | 3,282 | 3,151 |
| Change | - | 32.53% | 14.86% | 1.23% | -11.89% | -4.08% | -2.78% | -3.99% |
| P/E ratio | -18.1x | 30.7x | -273x | 11x | 7.55x | 10.3x | 8.77x | 8.17x |
| PBR | 2.38x | 3.15x | 2x | 1.96x | 2.31x | 2.13x | 1.92x | 1.69x |
| PEG | - | -0x | 2x | -0x | 0.1x | -0.4x | 0.5x | 1.12x |
| Capitalization / Revenue | 0.37x | 0.46x | 0.38x | 0.26x | 0.33x | 0.3x | 0.29x | 0.28x |
| EV / Revenue | 0.38x | 0.45x | 0.49x | 0.35x | 0.38x | 0.37x | 0.35x | 0.32x |
| EV / EBITDA | 11.8x | 8.78x | 7.71x | 4.86x | 4.96x | 4.98x | 4.65x | 4.27x |
| EV / EBIT | 15.7x | 10.5x | 9.6x | 5.97x | 6.03x | 6.15x | 5.71x | 5.33x |
| EV / FCF | 12.5x | 11x | 9.28x | 7.99x | 6.94x | 10.5x | 9.29x | 9.2x |
| FCF Yield | 8% | 9.1% | 10.8% | 12.5% | 14.4% | 9.57% | 10.8% | 10.9% |
| Dividend per Share 2 | 0.069 | 0.225 | 0.288 | 0.339 | 0.285 | 0.3135 | 0.3556 | 0.3858 |
| Rate of return | 1.07% | 2.47% | 3.51% | 4.74% | 3.7% | 4.11% | 4.66% | 5.06% |
| EPS 2 | -0.356 | 0.296 | -0.03 | 0.648 | 1.019 | 0.7395 | 0.8703 | 0.934 |
| Distribution rate | -19.4% | 76% | -960% | 52.3% | 28% | 42.4% | 40.9% | 41.3% |
| Net sales 1 | 6,838 | 7,640 | 8,133 | 11,447 | 9,263 | 9,063 | 9,422 | 9,739 |
| EBITDA 1 | 219.2 | 391.1 | 511.8 | 822 | 709 | 677.4 | 705.1 | 738.8 |
| EBIT 1 | 165.5 | 328.1 | 410.8 | 669 | 584 | 548.6 | 574.5 | 590.8 |
| Net income 1 | -140.1 | 117 | -11.2 | 270 | 421 | 282.8 | 310.3 | 326.2 |
| Net Debt 1 | 66.5 | -54.9 | 877.1 | 1,041 | 492 | 619.9 | 526.2 | 395.4 |
| Reference price 2 | 6.435 | 9.095 | 8.200 | 7.155 | 7.695 | 7.630 | 7.630 | 7.630 |
| Nbr of stocks (in thousands) | 392,413 | 383,685 | 374,145 | 412,663 | 393,347 | 361,134 | - | - |
| Announcement Date | 2/25/21 | 2/24/22 | 3/23/23 | 3/5/24 | 3/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.32x | 0.37x | 4.98x | 4.11% | 3.67B | |
| 19.81x | 0.9x | 10.82x | 3.16% | 18.12B | |
| 11.37x | 0.82x | 7.35x | - | 7.54B | |
| 10x | 0.46x | 7.05x | 0.26% | 2.12B | |
| 31.24x | 3.74x | 18.89x | 2.37% | 956M | |
| 11.06x | - | - | 3.07% | 649M | |
| 22.73x | 0.67x | 5.18x | 5.96% | 506M | |
| Average | 16.65x | 1.16x | 9.05x | 3.15% | 4.79B | |
| Weighted average by Cap. | 16.46x | 0.87x | 9.28x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- INCH Stock
- Valuation Inchcape plc
Select your edition
All financial news and data tailored to specific country editions
