MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

This management's discussion and analysis ("MD&A") of the financial condition and results of operations of the Company is for the three and nine months ended September 30, 2022 and 2021. It is supplemental to, and should be read in conjunction with, the Company's consolidated financial statements and the accompanying notes for the year ended December 31, 2021. All dollar amounts in this MD&A are expressed in thousands of United States dollars ("$" or "US$"), unless otherwise indicated.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may", "will", "would", "could", "should", "believes", "estimates", "projects", "potential", "expects", "plans", "intends", "anticipates", "targeted", "continues", "forecasts", "designed", "goal", or the negative of those words or other similar or comparable words. Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical facts may be deemed to be forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, results of operations and future growth prospects. The forward-looking statements contained herein are based on certain key expectations and assumptions, including, but not limited to, with respect to expectations and assumptions concerning receipt and/or maintenance of required licenses and third party consents and the success of our operations, are based on estimates prepared by us using data from publicly available governmental sources, as well as from market research and industry analysis, and on assumptions based on data and knowledge of this industry that we believe to be reasonable. These forward-looking statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all of our forward- looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under "Risk Factors" in our Form 10-K for the year ended December 31, 2021, (the "Form 10-K"). Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available after the date of this Quarterly Report on Form 10-Q. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this Quarterly Report on Form 10-Q.





OVERVIEW OF THE COMPANY



We are a California-based cannabis company with vertically integrated operations including large scale cultivation, extraction, processing, manufacturing, branding, packaging and wholesale distribution to retail dispensaries. We manufacture and distribute proprietary and select third-party brands throughout the State of California, the largest cannabis market in the world. We also provide manufacturing, extraction and distribution services to select third-party cannabis and cannabis branding companies and sell proprietary bulk flower and broker third-party bulk flower to licensed distribution and manufacturing companies in California.

On February 25, 2021, we acquired the Lowell Herb Co. and Lowell Smokes trademark brands, product portfolio and production assets from The Hacienda Company and its subsidiaries (the "Lowell Acquisition"). The Lowell Acquisition expanded our product offerings by adding a highly regarded, mature line of premium branded cannabis pre-rolls, including infused pre-rolls, to our product portfolio under the Lowell Herb Co. and Lowell Smokes brands. The Lowell Acquisition also expanded our offerings of premium packaged flower, concentrates, and vape products. We believe our pre-existing strengths in cultivation and sourcing will enhance the value of the brands and products acquired in the Lowell Acquisition. Additionally, we presently license the Lowell Herb Co. and Lowell Smokes brands to Ascend Wellness Holdings, LLC at their retail locations in Illinois and Massachusetts.

The Lowell Acquisition also substantially broadened our customer base by adding highly developed direct-to-consumer channels to complement our pre-existing network of retail dispensary customers. This addition to our customer base has resulted in broader geographic coverage in California by the combined business.

On June 29, 2021, we announced the C Quadrant Acquisition, pursuant to which we acquired real property and related assets of a cannabis drying and midstream processing facility located in Monterey County, nearby our flagship cultivation operation. The 10-acre, 40,000 square foot processing facility provides drying, bucking, trimming, sorting, grading, and packaging operations for up to 250,000 pounds of wholesale cannabis flower annually. The new facility processes nearly all the cannabis that we grow at our existing cultivation operations. Additionally, we have commissioned the Lowell Farm Services ("LFS") business unit, which engages in fee-based processing services for regional growers throughout California.

In addition to the processing facility acquired in the C Quadrant Acquisition, we operate a 225,000 square foot greenhouse cultivation facility in Monterey County, a 15,000 square foot manufacturing and laboratory facility in Salinas, California, a separate 20,000 square foot distribution facility in Salinas, California and a warehouse depot and distribution vehicles in Los Angeles, California.






         21

  Table of Contents




Product Offerings



Our product offerings include flower, vape pens, oils, extracts, chocolate edibles, mints, gummies, tinctures and pre-rolls, including our automated pre-roll line called 35's. We sell our products under owned and third-party brands.

Brands we own include the following:





    o   Lowell Herb Co. and Lowell Smokes - premium packaged flower, pre-roll,
        concentrates, and vape products.




    o   House Weed - a value driven flower, vape and concentrates offering,
        delivering a flavorful and potent experience with dependable quality.

    o   Kaizen - a premium brand offering a full spectrum of cannabis
        concentrates.

    o   Moon - offers a range of cannabis bars, bites and fruit chews in a variety
        of flavors, focusing on high- potency, high-quality and high-value.




    o   Original Pot Company - infuses its baked edibles with high quality
        cannabis.

    o    Cypress Reserve - a premium flower brand reserved for the Company's
         highest potency harvests from its greenhouses.




    o   Flavor Extracts - provides crumble and terp sugar (which is an edible
        cannabis product with isolated and enhanced flavor and aromas) products
        that are hand-selected for optimum flavor and premium color.



The Lowell Herb Co. and Lowell Smokes brands were acquired in the Lowell Acquisition. Our remaining brands were developed prior to such acquisition.

We exclusively manufacture and distribute Dr. May tinctures and topicals in California. We also provide third party extraction processing and third-party distribution services, and bulk extraction concentrates and flower to licensed manufacturers and distributors. Our focus is on our owned brands and limiting the number of third-party brands manufactured and distributed. The Lowell Acquisition is a significant expansion of this strategy.





Cultivation


We conduct cannabis cultivation operations located in Monterey County, California. We currently operate a cultivation facility which includes four greenhouses totaling approximately 225,000 square feet sited on 10 acres located on Zabala Road. Farming cannabis at this scale enables us to curate specialized strains and maintain greater control over the quantity and quality of cannabis available for our products, preserving the consistency of our flower and cannabis feedstocks for our extraction laboratory and product manufacturing operations.

The first harvest was in the third quarter of calendar year 2017. In 2021 we completed a series of facility upgrades to our greenhouses and supporting infrastructure, which increases facility output approximately four times from that generated in 2019. These facility improvements include separate grow rooms configured with drop-shades, supplemental lighting, upgraded electrical capability with environmental controls and automated fertigation, and raised gutter height in two of the greenhouses. We harvested approximately 9,000, 17,000 and 32,000 pounds of flower in 2019, 2020 and 2021, respectively, and are currently projecting to harvest between 40,000 and 42,000 pounds in 2022 as a result of these facility upgrades and improvements. We have invested approximately $7.4 million in our greenhouse renovations to date. The completion and commissioning of the renovated greenhouses is expected to further reduce unit costs of cultivation and make available additional cannabis flower and feedstocks for our extraction and processing, packaging and distribution operations.

We maintain a strict quality control process which facilitates a predictable output yield of pesticide-free products.





Extraction


Extraction operations were first launched by us in the third quarter of 2017 with the commissioning of our 5,000 square foot licensed laboratory within our Salinas manufacturing facility. The lab contains six separate rooms that can each house one independent closed loop volatile extraction machine (meaning that the machine does not expose the products to open air), which are designed to process the cannabis through the application of hydrocarbon or ethanol solvents, to extract certain concentrated resins and oils from the dried cannabis. This process is known as volatile extraction, which is an efficient and rapid method of extracting cannabis. These resins, oils and concentrates are sold as ingestible products known as "shatter," rosin, wax, sugar, diamonds, "caviar," and "crumble".






         22

  Table of Contents



We currently own and operate five closed loop volatile extraction machines, each housed in a separate room, and each having the capacity to process approximately 100 pounds of dry product per day yielding approximately 5 kilograms of cannabis concentrates. We also currently own and operate 14 purge ovens to work in conjunction with the 5 extraction units in the laboratory. Purge ovens, also known as vacuum ovens, are used after the processing by the extraction units to remove the solvents from the end-product in a low pressure and high heat environment.

In 2021 we commenced solventless extraction activities with the capacity to process approximately 120 pounds of biomass daily yielding approximately 4 kilograms of cannabis concentrates. We currently own and operate one extraction unit which works in conjunction with 5 freeze dryers, 2 ice machines, 3 water filtration systems, 1 UV sterilizer, 2 rosin presses and an 80 square foot walk-in freezer. The solventless process yields a superior product to the volatile extraction process and is the fastest growing category in concentrates.

The extraction operations utilize cannabis feedstocks from our cultivation site, supplemented with feedstock acquired from multiple third-party cultivations. Concentrate production is packaged as branded extracts, such as crumble, shatter, wax and sugar for distribution, incorporated into its manufactured edible products and sold in bulk to other licensed enterprises. In addition, extraction is provided on a fee-based service on third-party material.





Manufacturing


Our manufacturing facility is located in Salinas, California and houses our edible product operations and extraction and distillation operations. The edible product operations utilize internally produced and sourced cannabis oil, which can be supplied from multiple external sources. Our manufacturing operations produce a wide variety of cannabis-infused products and occupies 10,000 square feet in our 15,000 square foot manufacturing facility in Salinas. Our products include chocolate confections, baked goods, hard and soft non-chocolate confections, and topical lotions and balms. Lowell Farms utilizes modern commercial production equipment and employs food grade manufacturing protocols, including industry-leading standard operating procedures designed so that its products meet stringent quality standards. We have implemented updated compliance, packaging and labeling standards to meet all regulatory requirements, including the California Medicinal and Adult-Use Cannabis Regulation and Safety Act.

We also operate an automated flower filling and packaging line and an automated pre-roll assembly line for making finished goods in those respective categories with feedstock grown by the Lowell Farms cultivation operations.





Processing


On June 29, 2021 we announced that we acquired real property and related assets of a cannabis drying and midstream processing facility located in Monterey County, nearby our flagship cultivation operation. The 10-acre, 40,000 square foot processing facility provides drying, bucking, trimming, sorting, grading, and packaging operations for up to 250,000 pounds of wholesale cannabis flower annually. The new facility processes nearly all the cannabis that we grow at our existing cultivation operations. Additionally, we commissioned the new business unit LFS, which engages in fee-based processing services for regional growers from primarily the Salinas Valley area, one of the largest and fastest growing cannabis cultivation regions in the country, as well as throughout California. LFS operations became operational during the third quarter of 2021.

Distribution and Distribution Services

We have a primary distribution center, warehouse and packing facility located in Salinas, California and a service center and distribution depot in Los Angeles, California. We provide physical warehousing and delivery to retail dispensary customers throughout the State of California for our manufactured products as well as third party branded products distributed on behalf of other licensed product manufacturers. Deliveries are made daily to over 80% of the licensed dispensaries in California utilizing a fleet of 20 owned and leased vehicles. We provide warehousing, delivery, customer service and collection services for select third-party brands. We will increase our fleet of vehicles as necessary to meet delivery requirements from increased proprietary and third-party brand sales.





Technology Platform



We maintain an automated, on-demand supply chain logistics platform, utilizing e-commerce, enterprise resource planning and other technology to manage product movement, order taking and logistics needs.





Inventory Management


We have comprehensive inventory management procedures, which are compliant with the rules set forth by the California Department of Cannabis Control (formerly the California Department of Consumer Affairs' Bureau of Cannabis Control) and all other applicable state and local laws, regulations, ordinances, and other requirements. These procedures ensure strict control over Lowell Farms' cannabis and cannabis product inventory from cultivation or manufacture to sale and delivery to a licensed dispensary, distributor or manufacturer, or disposal as cannabis waste. Such inventory management procedures also include measures to prevent contamination and maintain the quality of the products cultivated, manufactured or distributed.

Sources, Pricing and Availability of Raw Materials, Component Parts or Finished Products

We presently source flower feedstock for sale primarily from our cultivation facility. We have developed relationships with local cannabis growers whereby flower quantities are readily available at competitive prices should the sourcing need arise. We source our biomass needs in extraction from our cultivation facility and from third-party suppliers. Remaining biomass material is readily available from multiple sources at competitive prices. Lowell Farms presently manufactures a substantial portion of cannabis oil and distillate needs from its internal extraction operations. A small amount of specialized cannabis oil is procured from multiple external sources at competitive prices. Lowell Farms manufactures all finished goods for its proprietary brands. Third party distributed brand product is sourced directly from third party partners.






         23

  Table of Contents



Reconciliations of Non-GAAP Financial and Performance Measures

The Company has provided certain supplemental non-GAAP financial measures in this MD&A. Where the Company has provided such non-GAAP financial measures, we have also provided a reconciliation below to the most comparable GAAP financial measure, see "Reconciliations of Non-GAAP Financial and Performance Measures" in this MD&A. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should only be considered in conjunction with, the GAAP financial measures presented herein.

In this MD&A, reference is made to adjusted EBITDA and working capital which are not measures of financial performance under GAAP. The Company calculates each as follows:

EBITDA is net income (loss), excluding the effects of income taxes (recovery)? net interest expense? depreciation and amortization? and adjusted EBITDA also includes non-cash fair value adjustments on investments? unrealized foreign currency gains/losses? share-based compensation expense? and other transactional and special expenses, such as out-of-period insurance and tax recoveries and acquisition costs and expenses related to the markup of acquired finished goods inventory, which are inconsistent in amount and frequency and are not what we consider as typical of our continuing operations. Management believes this measure provides useful information as it is a commonly used measure in the capital markets and as it is a close proxy for repeatable cash generated by operations. We use adjusted EBITDA internally to understand, manage, make operating decisions related to cash flow generated from operations and evaluate our business. In addition, we use adjusted EBITDA to help plan and forecast future periods.

Working capital is current assets less current liabilities. Management believes the calculation of working capital provides additional information to investors about the Company's liquidity. We use working capital internally to understand, manage, make operating decisions related to cash flow required to fund operational activity and evaluate our business cash flow needs. In addition, we use working capital to help plan and forecast future periods.

These measures are not necessarily comparable to similarly titled measures used by other companies.





The table below reconciles Net income (loss) to Adjusted EBITDA for the periods
indicated:



                           Three Months Ended                       Nine Months Ended
                    September 30,       September 30,       September 30,       September 30,
(in thousands)          2022                2021                2022                2021

Net loss           $        (4,779 )   $        (8,700 )    $      (13,450 )   $       (14,685 )
Interest expense             1,355               1,365               4,002               3,019
Provision for
income taxes                    90                  75                 225                 213
Depreciation and
amortization in
cost of goods
sold                         1,528                 584               4,416               1,752
Depreciation and
amortization in
operating
expenses                       110                 260                 340                 751
Depreciation and
amortization in
other income
(expense)                      104                 196                 419                 391
EBITDA(1)                   (1,592 )            (6,220 )            (4,048 )            (8,559 )
Investment and
currency
(gains)/ losses                 16                  90                 122                 (35 )
Goodwill
impairment                       -                 357                   -                 357
Share-based
compensation                   109                 361                 427                 986
Net effect of
cost of goods on
mark-up of
acquired
finished goods
inventory                        -                   -                   -                 662
Transaction and
other special
charges(2)                  (2,014 )               225              (1,984 )            (2,424 )
Adjusted           $        (3,481 )   $        (5,187 )   $        (5,483 )   $        (9,013 )
EBITDA(1)


__________________

(1)Non-GAAP measure

(2) For the three and nine months ended September 30, 2022, net of $863 of financing charges related to the ERC claim, included in interest expense on the Condensed Consolidated Statements of Income (Loss).





RESULTS OF OPERATIONS


Three Months Ended September 30, 2022, Compared to Three Months Ended September 30, 2021





Revenue



We derive our revenue from sales of extracts, distillates, branded and packaged cannabis flower, pre-rolls, concentrates and edible products to retail licensed dispensaries and bulk flower, biomass and concentrates to licensed manufacturers and distributors in the state of California. In addition, we distribute proprietary and several third-party brands throughout the state of California, and commencing in the quarter ended September 30, 2021, we began providing fee services for drying and processing third-party product for licensed cultivators in the State of California and as well as licensing the Lowell Smokes brand in Illinois and Massachusetts. The Company recognizes revenue upon delivery of goods to customers since at this time performance obligations are satisfied.

The Company classifies its revenues into the following major categories: Consumer Packaged Goods ("CPG") revenue, Bulk revenue, Lowell Farm Services ("LFS") revenue, and Licensing revenue.





    ·   CPG products are primarily sales of proprietary brands of the Company.

    ·   Bulk product includes revenue from flower, biomass and distillates sales.

    ·   LFS revenue is related to our processing facility that provides drying,
        bucking, trimming, sorting, grading, and packaging services.

    ·   Licensing revenue includes fees from licensing the Lowell Smokes brand and
        sales of packaging and support services associated with non-California
        based activities.



Previously the Company categorized its revenues as owned, agency and distributed brands and has reclassified the prior period categorization to conform with current period presentation.






         24

  Table of Contents




Revenue by Category



Three Months Ended September 30, 2022, Compared to Three Months Ended September
30, 2021:



                                Three Months Ended
                        September 30,        September 30,
(in thousands)              2022                 2021           $ Change        % Change
CPG                    $         6,137      $         8,937     $  (2,800 )           -31 %
Bulk                             1,956                1,915            41               2 %
Lowell Farm Services               254                  924          (670 )           -73 %
Licensing                          310                  691          (381 )           -55 %
Net revenue            $         8,657      $        12,467     $  (3,810 )           -31 %



CPG revenues decreased for the three months ended September 30, 2022, compared to the same period of the prior year, primarily as a result of lower packaged flower, concentrates and edible sales. Lowell brand revenues for the three months ended September 30, 2022 were $5.0 million and represented 82% of CPG revenues compared to $5.7 million in revenue and 64% of CPG sales in the same quarter in the prior year. The decline in CPG revenues from the prior year was primarily driven by declines in the House Weed brand and a $406k impact of an accounting change of recording slotting fees as a reduction in revenue in the current period, as opposed to operating expenses in the same period of the prior year. House Weed brand sales decreased $1.0 million in the three months ended September 30, 2022 compared to the same period last year. Third-party agency and distributed brand revenue declined from $0.4 million in the third quarter of 2021 to $0.2 million in the third quarter of 2022 reflecting the strategic decision made in 2021 to focus only on agency and distributed brands that realize a higher per order sales level. Edible and concentrates branded sales declined $0.7 million in the current quarter compared to the same period last year as we focus on other product offerings.

Bulk sales increased $0.04 million in the third quarter of 2022 compared to the same period in the prior year. Overall, sales remained consistent between periods, despite changes in bulk pricing.

LFS and licensing revenues were new activities initiated in the second half of 2021 generating $0.3 million and $0.3 million in the current quarter, respectively, compared to generating $0.9 million and $0.7 million in the same period of the prior year, respectively. The Company continues to pursue new customers with quality flower to generate continued growth with LFS processing fees and is planning additional licensing in Colorado and New Mexico.

Cost of Sales, Gross Profit and Gross Margin

Cost of goods sold consist of direct and indirect costs of production processing and distribution, and includes amounts paid for direct labor, raw materials, packaging, operating supplies, and allocated overhead, which includes allocations of right of use asset depreciation, insurance, managerial salaries, utilities, and other expenses, such as employee training, cultivation taxes and product testing. The Company manufactures for a few brands and processes for cultivators that do not have the capability, licensing or capacity to process their own products. The fees earned for these activities absorbs fixed overhead in manufacturing and generates service revenue. Our focus in 2022 is expected to be on flower, pre-rolls and concentrates, on processing owned and third party product at our recently acquired processing facility, and on increased vertical integration utilizing greater internally sourced biomass for concentrates, edible and vape products. We are focusing on executing smaller, more frequent production runs to lower inventory working capital, optimize efficiencies and expedite product getting to the market faster, while continuing to decrease third party manufacturing activities.





Three Months Ended September 30, 2022, compared to Three Months Ended September
30, 2021:



                              Three Months Ended
                       September 30,       September 30,             Change
(in thousands)             2022                2021              $            %
Net revenue           $         8,657     $        12,467     $ (3,810 )        -31 %
Cost of goods sold             10,553              12,403     $ (1,850 )        -15 %
Gross profit (loss)   $        (1,896 )   $            64     $ (1,960 )     -3,063 %
Gross margin                    -21.9 %               0.5 %



Gross margin was -21.9% and 0.5% in the three months ended September 30, 2022 and 2021, respectively. The change between periods in gross profit and gross margin is primarily due to one time inventory related adjustments, manufacturing variances and sales related discounts recognized during the third quarter of the current year.

We expect to realize improved gross margin throughout the remainder of 2022 and into 2023 as a result of the launch of Lowell 35 pre-rolls at the end of the current quarter and with improved operating leverage at production facilities. With new customers and an anticipated increase in LFS revenues, as well as an increase in licensing fees, we expect that performance will improve over future periods.






         25

  Table of Contents




Total Operating Expenses



Total operating expenses consist primarily of costs incurred at our corporate offices? personnel costs? selling, marketing, and other professional service costs including legal and accounting? and licensing costs. Sales and marketing expenses consist of selling costs to support our customer relationships, including investments in marketing and brand activities and corporate infrastructure required to support our ongoing business. We expect marketing expenses to decline from 2021 levels while we continue to invest in the development of our proprietary brands. Selling costs as a percentage of retail revenue are expected to decrease as our business continues to grow, due to efficiencies associated with scaling the business, and reduced focus on non-core brands.





Three Months Ended September 30, 2022, Compared to Three Months Ended September
30, 2021:



                                    Three Months Ended
                            September 30,         September 30,            Change
(in thousands)                  2022                  2021               $           %
Total operating expenses   $         3,330         $       7,015     $ (3,685)       -53 %
% of net revenue                        38  %                 56 %



Total operating expenses decreased $3.7 million for the three months ended September 30, 2022 compared to the same period of the prior year, primarily reflecting headcount reductions between years, operating efficiencies and fewer professional fees incurred in the third quarter of the current year as more services are performed by employees. Operating expenses decreased as a percentage of sales from 56% for the three months ended September 30, 2021, to 38% for the three months ended September 30, 2022.





 Other Income (Expense)



Three Months Ended September 30, 2022, Compared to Three Months Ended September
30, 2021:



                                        Three Months Ended
                                September 30,         September 30,           Change
(in thousands)                      2022                  2021              $          %
Total other income (expense)   $           537       $       (1,674)     $ 2,211       132 %
% of net revenue                            -6 %                 -13 %



Other income (expense) changed $2.2 million for the three months ended September 30, 2022 compared to the same period of the prior year, primarily due to a sale of an Employee Retention Credit of $2,800 that was earned during the period, net of financing costs of $862 to facilitate the sale of the credit.





 Net Income (Loss)



Three Months Ended September 30, 2022, Compared to Three Months Ended September
30, 2021:



                            Three Months Ended
                     September 30,       September 30,           Change
(in thousands)           2022                2021              $          %

Net income (loss)   $       (4,779)     $       (8,700)     $ 3,921       45 %



Net loss was $4.8 million in the quarter ended September 30, 2022, compared to net loss of $8.7 million for the same period of the prior year as a result of the factors noted above.






         26

  Table of Contents



Nine Months Ended September 30, 2022, Compared to Nine Months Ended September 30, 2021





Revenue by Category



Nine Months Ended September 30, 2022, Compared to Nine Months Ended September
30, 2021:



                                Nine Months Ended
                        September 30,       September 30,
(in thousands)              2022                2021           $ Change        % Change
CPG                    $        22,658     $        24,891     $  (2,233 )            -9 %
Bulk                             7,130              12,130        (5,000 )           -41 %
Lowell Farm Services             3,151                 927         2,224             239 %
Licensing                        1,308                 705           603              86 %
Net revenue            $        34,247     $        38,653     $  (4,406 )           -11 %



CPG revenues decreased to $22.7 million for the nine months ended September 30, 2022, a decline of $2.2 million compared to the same period in the prior year. Despite the overall decline in CPG revenue, Lowell brand revenues for the nine months ended September 30, 2022 increased to $14.9 million and represented 66% of CPG revenues compared to $12.4 million and 51% of CPG revenues in the same period in 2021. House Weed brand sales increased to $5.8 million in the nine months ended September 30, 2022 compared to $3.6 million in the same period last year, reflecting increased packaged flower sales and introducing new vape and concentrates offerings in the House Weed brand. Offsetting the increase in Lowell brands and House Weed sales was a decline in third-party agency and distributed brand revenue from $2.4 million in the first nine months of 2021 to $0.8 million in the first nine months of 2022 and a decline in edible and concentrates branded sales of $4.7 million in the first nine months of 2022 compared to the same period last year as we focus efforts on packaged flower and pre-rolls. Included in CPG revenues for the current period is a $406k impact of an accounting change of recording slotting fees as a reduction in revenue in the current year, as opposed to operating expenses.

Bulk sales decreased by $5.0 million in the first nine months of 2022 compared to the same period in the prior year, primarily reflecting lower sales of third party flower and a decline in average bulk sales prices for Lowell - cultivated flower between periods. Bulk flower prices in the first nine months ended September 30, 2022, declined approximately 45% from the same period in the prior year.

LFS and licensing revenues were new activities initiated in the second half of 2021 generating $3.1 million and $1.3 million in the nine months ended September 30, 2022 and 2021, respectively, compared to generating $0.9 million and $0.7 million in the same period of the prior year, respectively. LFS revenues are inclusive of $1.8 million of revenue generated from sales of third-party bulk flower processed.

A strategic decision was made in 2021 to focus only on agency and distributed brands that realize a higher per order sales level.

Cost of Sales, Gross Profit and Gross Margin





Nine Months Ended September 30, 2022, Compared to Nine Months Ended September
30, 2021:



                              Nine Months Ended
                      September 30,       September 30,             Change
(in thousands)            2022                2021                $           %
Net revenue          $        34,247      $       38,653     $  (4,406)       -11 %
Cost of goods sold            33,075              34,317     $  (1,242)        -4 %
Gross profit         $         1,172      $        4,336     $  (3,164)       -73 %
Gross margin                     3.4 %              11.2 %



Gross margin was 3.4% and 11.2% in the nine months ended September 30, 2022 and 2021, respectively. The change between periods in gross profit and gross margin is primarily due to lower bulk selling prices in 2022 and due to one time inventory related adjustments, manufacturing variances and sales related discounts recognized during the third quarter of the current year.

We expect to realize improved gross margin throughout the remainder of 2022 and in 2023 as a result of the continuing growth of retail flower , the launch of new pre-roll products, an anticipated increase in LFS revenues as we pursue new customers, and an increase in licensing fees from out of state partners. We expect that pricing will remain soft in the remainder of 2022 and into the first quarter of 2023 and will maintain relatively stable throughout the remainder of the harvests during the year.





Total Operating Expenses



Nine Months Ended September 30, 2022, Compared to Nine Months Ended September
30, 2021:



                                    Nine Months Ended
                            September 30,       September 30,            Change
(in thousands)                  2022                2021               $           %
Total operating expenses   $        11,882     $        17,457     $ (5,575)       -32 %
% of net revenue                        35 %                45 %



Total operating expenses decreased $5.6 million for the nine months ended September 30, 2022 compared to the same period of the prior year, primarily reflecting increased sales and marketing activity supporting the introduction of Lowell brands in 2021 and lower headcount and cost efficiencies experienced in 2022. Operating expenses decreased as a percentage of sales from 45% for the nine months ended September 30, 2021 to 35% for the nine months ended September 30, 2022. Operating expenses in the remainder of 2022 are expected to be relatively flat or decline slightly year over year despite continuing investment in owned brand marketing and infrastructure expenditures in support of revenue increases, and operating expenses as a percentage of retail sales are expected to continue to decline.






         27

  Table of Contents




Other Income (Expense)



Nine Months Ended September 30, 2022, Compared to Nine Months Ended September
30, 2021:



                                        Nine Months Ended
                                September 30,       September 30,            Change
(in thousands)                      2022                2021              $            %
Total other income (expense)   $       (2,515)     $       (1,351)     $ (1,164)       86 %
% of net revenue                            -7 %                -3 %



Other income (expense) changed $1.2 million for the nine months ended September 30, 2022 compared to the same period of the prior year. The results in the current year include recognition of a sale of an Employee Retention Credit of $2.8 million that was earned during the period, net of financing costs of $862 to facilitate the sale of the credit, and the prior year results included a $2.6 million insurance recovery.





Net Income (Loss)



Nine Months Ended September 30, 2022, Compared to Nine Months Ended September
30, 2021:



                             Nine Months Ended
                     September 30,       September 30,          Change
(in thousands)           2022                2021              $         %
Net income (loss)   $      (13,450)     $      (14,685)     $ 1,235       8 %




Net loss was $13.4 million in the nine months ended September 30, 2022 compared to a net loss of $14.7 million for the same period of the prior year as a result of the factors noted above.

LIQUIDITY AND CAPITAL RESOURCES

Our primary need for liquidity is to fund the working capital requirements of our business, capital expenditures, general corporate purposes, and debt service. Historically our primary source of liquidity has been funds generated by financing activities. Our ability to fund our operations, to make planned capital expenditures, to make scheduled debt payments and to repay or refinance indebtedness depends on our future operating performance and cash flows, and ability to obtain equity or debt financing, which are subject to prevailing economic conditions, as well as financial, business and other factors, some of which are beyond our control. Cash generated from operations, for the first nine months of 2022, were not sufficient to fund operations, capital expenditures and debt service. For the balance of 2022, we expect our primary source of liquidity will be funds generated by operations, supported in part by financing should it be available and economically feasible.

At September 30, 2022, we had $3.2 million in cash and cash equivalents and $15.1 million of working capital, compared to $7.9 million of cash and cash equivalents and $21.3 million of working capital at December 31, 2021. Cash and cash equivalents and proceeds from convertible debenture financing in the first nine months of 2022 funded operations, capital expenditures and debt service.

The Company is focused on improving its balance sheet by improving accounts receivable collections, right-sizing inventories and increasing gross profits. We have taken a number of steps to improve our ability to fund operations and capital expenditures including:





    ·   Accelerated cultivation facility and operating assets renovations to
        increase flower and trim output;

    ·   Developed new cultivation genetics focused on increasing yields and
        potency;

    ·   Scaled back our investment in and support for non-core brands;

    ·   Focused marketing and brand development activities on significantly
        growing the Lowell brands acquired in the first quarter of 2021;

    ·   Restructured our organization and identified operating, selling and
        administrative expense cost efficiencies;

    ·   Developed LFS, which commenced operations in the third quarter of 2021 to
        add revenue and cash flow generation, and;

    ·   Licensed the Lowell Smokes brand in Illinois and Massachusetts, with
        Colorado and New Mexico expected to be added in the remainder of 2022.



The Company anticipates continued improvement in the remainder of 2022 and in 2023 due in large part to yield improvements in cultivation, greater revenues from licensing operations and improved operational efficiency.






         28

  Table of Contents




Cash Flows


The following table presents the Company's net cash inflows and outflows from the condensed interim consolidated financial statements of the Company for the nine months ended September 30, 2022 and 2021:





                                      Nine Months Ended
                              September 30,       September 30,               Change
(in thousands)                    2022                2021                $              %
Net cash used in operating                              (18,463)          12,149           -66
activities                   $       (6,314)     $                   $                         %
Net cash used in investing                               (6,721)           3,820           -57
activities                           (2,901)                                                   %
Net cash provided by                                      16,428        (11,808)           -72
financing activities                   4,620                                                   %
Change in cash and cash                                  (8,756)           4,161            48
equivalents                  $       (4,595)     $                   $                         %



Cash used in operating activities

Net cash used in operating activities was $6.3 million for the nine months ended September 30, 2022, a decrease in cash used of $12.1 million or 66%, compared to the nine months ended September 30, 2021. The decrease for the nine months ended September 30, 2022, compared to the same period in 2021, was primarily driven by accounts receivable decreasing by $1.8 million in the nine months ended September 30, 2022, reflecting increased collection efforts, compared to an increase of $2.4 million in the same period in 2021, accounts payable and accrued expenses decreasing $48k in the nine months ended September 30, 2022, compared to a reduction of $4.5 million in the same period of 2021, net loss decreasing $1.2 million for the nine months ended September 30, 2022, compared to the same period in 2021 and depreciation and amortization expense increasing $2.3 million between periods.

Cash used in investing activities

Net cash used in investing activities was $2.9 million for the nine months ended September 30, 2022, a decrease in cash used of $3.8 million or 57%, compared to the same period of the prior year. The change in cash used between periods was primarily due to the Lowell brand acquisition of $6.6 million which was off-set in part by net proceeds of $2.0 million from the sale of assets during the nine months ended September 30, 2021. The Company invested $2.9 million into machinery primarily related to the production of the new Lowell 35 pre-rolls in the nine months ended September 30, 2022 compared to equipment purchases of $2.1 million in the same period of the prior year.

Cash provided by financing activities

Net cash provided by financing activities was $4.6 million for the nine months ended September 30, 2022, a decrease in cash provided by financing activities of $11.8 million compared to the same period of the prior year. The change was primarily due to $18 million of subordinate share offerings in the nine months ended September 30, 2021 compared to $6.6 million of new convertible debt offerings in the nine months ended September 30, 2022.

We are evaluating cash on hand, cash flows from operations and potential new sources of funding to meet the operating needs of the organization. The Company's strategic alternatives committee will continue to evaluate these factors in conjunction with evaluating discussions with interested parties.

Working Capital and Cash on Hand

The following table presents the Company's cash on hand and working capital position as of September 30, 2022 and December 31, 2021:





                             September 30,       December 31,            Change
(in thousands)                   2022                2021              $           %
Working capital(1)          $        15,131      $      21,305     $ (6,174)       -29 %

Cash and cash equivalents   $         3,292      $       7,887     $ (4,595)       -58 %


_________________

(1) Non-GAAP measure - see Non-GAAP Financial Measures in this MD&A. (Total current assets less total current liabilities)

At September 30, 2022, we had $3.3 million in cash and cash equivalents and $15.1 million of working capital, compared to $7.9 million of cash and cash equivalents and $21.3 million of working capital at December 31, 2021. The decrease in cash and cash equivalents was primarily due to funding operational losses and equipment purchases.

The Company's future working capital is expected to be significantly impacted by the growth in operations, increased cultivation output, and continuing margin improvement.

CHANGES IN OR ADOPTION OF ACCOUNTING PRONOUNCEMENTS

This MD&A should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2021. Also see Note 1 to this Form 10-Q for changes of adoption of accounting pronouncements.






         29

  Table of Contents




CRITICAL ACCOUNTING ESTIMATES


The preparation of the Company's condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Significant judgments, estimates and assumptions that have the most significant effect on the amounts recognized in the consolidated financial statements are described below.





    ·   Estimated Useful Lives and Depreciation of Property and Equipment -
        Depreciation of property and equipment is dependent upon estimates of
        useful lives which are determined through the exercise of judgment. The
        assessment of any impairment of these assets is dependent upon estimates
        of recoverable amounts that take into account factors such as economic and
        market conditions and the useful lives of assets.

    ·   Estimated Useful Lives and Amortization of Intangible Assets -
        Amortization of intangible assets is recorded on a straight-line basis
        over their estimated useful lives, which do not exceed the contractual
        period, if any.

    ·   Fair Value of Investments in Private Entities - The Company uses a
        discounted cash flow model to determine fair value of its investment in
        private entities. In estimating fair value, management is required to make
        certain assumptions and estimates such as discount rate, long term growth
        rate and, estimated free cash flows.

    ·   Share-Based Compensation - The Company uses the Black-Scholes
        option-pricing model to determine the fair value of stock options and
        warrants granted. In estimating fair value, management is required to make
        certain assumptions and estimates such as the expected life of units,
        volatility of the Company's future share price, risk free rates, future
        dividend yields and estimated forfeitures at the initial grant date.
        Changes in assumptions used to estimate fair value could result in
        materially different results.

    ·   Deferred Tax Asset and Valuation Allowance - Deferred tax assets,
        including those arising from tax loss carry-forwards, requires management
        to assess the likelihood that the Company will generate sufficient taxable
        earnings in future periods in order to utilize recognized deferred tax
        assets. Assumptions about the generation of future taxable profits depend
        on management's estimates of future cash flows. In addition, future
        changes in tax laws could limit the ability of the Company to obtain tax
        deductions in future periods. To the extent that future cash flows and
        taxable income differ significantly from estimates, the ability of the
        Company to realize the net deferred tax assets recorded at the reporting
        date could be impacted.



FINANCIAL INSTRUMENTS AND FINANCIAL RISK

The Company's financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities? current portion of long-term debt? and long-term debt. The carrying values of these financial instruments approximate their fair values.

Financial instruments recorded at fair value are classified using a fair value hierarchy that reflects the significance of the inputs used to make the measurements. The hierarchy is summarized as follows:





    ·   Level 1 - Quoted prices (unadjusted) that are in active markets for
        identical assets or liabilities

    ·   Level 2 - Inputs that are observable for the asset or liability, either
        directly (prices) for similar assets or liabilities in active markets or
        indirectly (derived from prices) for identical assets or liabilities in
        markets with insufficient volume or infrequent transactions

    ·   Level 3 - Inputs for assets or liabilities that are not based upon
        observable market data



The Company has exposure to the following risks from its use of financial instruments and other risks to which it is exposed and assess the impact and likelihood of those risks.

These risks include: market, credit, liquidity, asset forfeiture, banking and interest rate risk.





Credit Risk



    ·   Credit risk is the risk of a potential loss to the Company if a customer
        or third party to a financial instrument fails to meet its contractual
        obligations. The maximum credit exposure at September 30, 2022 and
        December 31, 2021 is the carrying amount of cash and cash equivalents and
        accounts receivable. All cash and cash equivalents are placed with U.S.
        and Canadian financial institutions.

    ·   The Company provides credit to its customers in the normal course of
        business and has established credit evaluation and monitoring processes to
        mitigate credit risk but has limited risk as a significant portion of its
        sales are transacted with cash.




Liquidity Risk



    ·   Liquidity risk is the risk that the Company will not be able to meet its
        financial obligations associated with financial liabilities. The Company
        manages liquidity risk through the management of its capital structure.
        The Company's approach to managing liquidity is to ensure that it will
        have sufficient liquidity to settle obligations and liabilities when due.





         30

  Table of Contents




        In addition to the commitments outlined in Note 15, the Company has the
    ·   following contractual obligations at September 30, 2022 and December 31,
        2021:




                         Maturity: < 1 Year                       Maturity: > 1 Year
                  September 30,       December 31,       September 30,           December 31,
(in thousands)        2022                2021               2022                    2021
Accounts
payable and
Other accrued
liabilities      $         6,910      $       6,808     $             -         $            -




Market Risk



    ·   Strategic and operational risks arise if the Company fails to carry out
        business operations and/or to raise sufficient equity and/or debt
        financing. These strategic opportunities or threats arise from a range of
        factors that might include changing economic and political circumstances
        and regulatory approvals and competitor actions. The risk is mitigated by
        consideration of other potential development opportunities and challenges
        which management may undertake.




Interest Rate Risk



    ·   Interest rate risk is the risk that the fair value or the future cash
        flows of a financial instrument will fluctuate as a result of changes in
        market interest rates. The Company's interest-bearing loans and borrowings
        are all at fixed interest rates? therefore, the Company is not exposed to
        interest rate risk on these financial liabilities. The Company considers
        interest rate risk to be immaterial.




Price Risk



    ·   Price risk is the risk of variability in fair value due to movements in
        equity or market prices. Cannabis is a developing market and subject to
        volatile and possibly declining prices year over year, including
        volatility in bulk flower pricing, as a result of increased competition
        and other factors. Because adult-use cannabis is a newly commercialized
        and regulated industry in the State of California, historical price data
        is either not available or not predictive of future price levels. There
        may be downward pressure on the average price for cannabis. There can be
        no assurance that price volatility will be favorable or in line with
        expectations. Pricing will depend on general factors including, but not
        limited to, the number of licenses granted by the local and state
        governments, the supply such licensees are able to generate, activity by
        unlicensed producers and sellers and consumer demand for cannabis. An
        adverse change in cannabis prices, or in investors' beliefs about trends
        in those prices, could have a material adverse outcome on the Company and
        its valuation.




Asset Forfeiture Risk



    ·   Because the cannabis industry remains illegal under U.S. federal law, any
        property owned by participants in the cannabis industry which are either
        used in the course of conducting such business, or are the proceeds of
        such business, could be subject to seizure by law enforcement and
        subsequent civil asset forfeiture. Even if the owner of the property were
        never charged with a crime, the property in question could still be seized
        and subject to an administrative proceeding by which, with minimal due
        process, it could be subject to forfeiture.




Banking Risk



    ·   Notwithstanding that a majority of states have legalized medical
        marijuana, there has been no change in U.S. federal banking laws related
        to the deposit and holding of funds derived from activities related to the
        marijuana industry. Given that U.S. federal law provides that the
        production and possession of cannabis is illegal, there are arguments that
        financial institutions cannot accept for deposit funds from businesses
        involved with the marijuana industry and legislative efforts to provide
        greater certainty to financial institutions have not been successful.
        Consequently, businesses involved in the marijuana industry often have
        difficulty accessing the U.S. banking system and traditional financing
        sources. The inability to open bank accounts with certain institutions may
        make it difficult to operate the business of the Company, its subsidiaries
        and investee companies, and leaves their cash holdings vulnerable.

© Edgar Online, source Glimpses