Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

(1398)
  Report
Delayed Hong Kong Stock Exchange  -  03:08 2022-12-02 am EST
3.820 HKD   -2.30%
11/29Taiping Life Insurance Boosts Stake in ICBC to 5%
MT
11/29Industrial and Commercial Bank of China Limited agreed to acquire an unknown minority stake in Dongguan Leader Precision Industry Co., Ltd. from Speed Tech Corp. for CNY 20 million.
CI
11/24Hong Kong's Medium and Small Banks Slash Mortgage Rates
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 2 050 2571 712 1921 559 6871 442 150--
Enterprise Value (EV)1 2 050 2571 712 1921 559 6871 442 1501 442 1501 442 150
P/E ratio 6,23x4,92x3,77x3,46x3,34x3,18x
Yield 4,90%6,21%8,18%8,91%9,28%9,78%
Capitalization / Revenue 2,40x1,94x1,81x1,60x1,53x1,43x
EV / Revenue 2,40x1,94x1,81x1,60x1,53x1,43x
EV / EBITDA ------
Price to Book 0,77x0,57x0,44x0,38x0,35x0,33x
Nbr of stocks (in thousands) 356 406 257356 406 257356 406 257356 406 257--
Reference price (CNY) 5,364,233,593,443,443,44
Announcement Date 03/27/202003/26/202103/30/2022---
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 855 164882 665860 880899 668944 4521 007 311
EBITDA ------
Operating profit (EBIT)1 568 226391 382624 653647 587676 778725 121
Operating Margin 66,4%44,3%72,6%72,0%71,7%72,0%
Pre-Tax Profit (EBT)1 391 789392 126424 899443 595461 948487 232
Net income1 307 699315 906338 731360 717373 819395 419
Net margin 36,0%35,8%39,3%40,1%39,6%39,3%
EPS2 0,860,860,951,001,031,08
Dividend per Share2 0,260,260,290,310,320,34
Announcement Date 03/27/202003/26/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 Q2 2022 S1
Net sales1 212 286426 406217 489216 985216 930443 788
EBITDA ------
Operating profit (EBIT)1 160 752331 415-130 651159 415340 615
Operating Margin 75,7%77,7%-60,2%73,5%76,8%
Pre-Tax Profit (EBT) 99 650-----
Net income 77 743163 473----
Net margin 36,6%38,3%----
EPS 0,22-0,230,26--
Dividend per Share ------
Announcement Date 08/27/202108/27/202110/29/202103/30/202208/30/202208/30/2022
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 13,1%12,0%12,2%11,5%11,2%11,0%
Shareholders' equity1 2 357 8472 643 5652 787 9093 135 4933 349 4283 608 874
ROA (Net Profit / Asset) 1,08%1,00%1,02%0,98%0,97%0,96%
Assets1 28 490 64831 717 47033 208 92236 651 87738 608 92141 241 923
Book Value Per Share2 6,937,488,159,179,7410,5
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 03/27/202003/26/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 1 599 192 980 136
Capitalization (USD) 205 449 072 396
Net sales (CNY) 860 880 000 000
Net sales (USD) 122 641 213 762
Number of employees 434 089
Sales / Employee (CNY) 1 983 188
Sales / Employee (USD) 282 526
Free-Float 68,6%
Free-Float capitalization (HKD) 1 096 655 281 530
Free-Float capitalization (USD) 140 887 818 498
Avg. Exchange 20 sessions (CNY) 978 297 926
Avg. Exchange 20 sessions (USD) 139 368 605
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield