Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED

(1398)
  Report
Delayed Hong Kong Stock Exchange  -  10:59:26 2023-02-07 pm EST
4.090 HKD   +0.99%
01/31Wuxi Lead Intelligent Equipment to Apply For 1.5 Billion Yuan Bank Loan
MT
01/19ICBC Lists Four Series of Bonds in Singapore
MT
01/19Leadmicro Nano Technology to Apply For Up to 4.5 Billion Yuan Bank Loans in 2023
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 2 050 2571 712 1921 559 6871 460 8111 460 811-
Enterprise Value (EV)1 2 050 2571 712 1921 559 6871 460 8111 460 8111 460 811
P/E ratio 6,23x4,92x3,77x3,52x3,39x3,20x
Yield 4,90%6,21%8,18%8,72%9,14%9,66%
Capitalization / Revenue 2,40x1,94x1,81x1,64x1,55x1,46x
EV / Revenue 2,40x1,94x1,81x1,64x1,55x1,46x
EV / EBITDA ------
Enterprise Value (EV) / FCF ------
FCF Yield ------
Price to Book 0,77x0,57x0,44x0,39x0,36x0,33x
Nbr of stocks (in thousands) 356 406 257356 406 257356 406 257356 406 257356 406 257-
Reference price (CNY) 5,364,233,593,503,503,50
Announcement Date 03/27/202003/26/202103/30/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 855 164882 665860 880892 135939 6431 001 869
EBITDA ------
Operating profit (EBIT)1 568 226391 382624 653639 750674 646722 631
Operating Margin 66,4%44,3%72,6%71,7%71,8%72,1%
Pre-Tax Profit (EBT)1 391 789392 126424 899440 355463 659490 526
Net income1 307 699315 906338 731356 481375 243398 313
Net margin 36,0%35,8%39,3%40,0%39,9%39,8%
EPS2 0,860,860,950,991,031,10
Free Cash Flow ------
FCF margin ------
FCF Conversion ------
Dividend per Share2 0,260,260,290,310,320,34
Announcement Date 03/27/202003/26/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q2 2022 S1 2022 Q4
Net sales1 426 406217 489216 985216 930443 788223 184
EBITDA ------
Operating profit (EBIT)1 331 415-130 651159 415340 615130 929
Operating Margin 77,7%-60,2%73,5%76,8%58,7%
Pre-Tax Profit (EBT)1 -----112 804
Net income1 163 473----96 839
Net margin 38,3%----43,4%
EPS2 -0,230,26--0,26
Dividend per Share ------
Announcement Date 08/27/202110/29/202103/30/202208/30/202208/30/2022-
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 13,1%12,0%12,2%11,5%11,2%11,0%
Shareholders' equity1 2 357 8472 643 5652 787 9093 094 8033 348 7633 624 656
ROA (Net Profit / Asset) 1,08%1,00%1,02%0,96%0,94%0,92%
Assets1 28 490 64831 717 47033 208 92237 031 96240 028 93543 498 212
Book Value Per Share2 6,937,488,159,009,7410,5
Cash Flow per Share ------
Capex ------
Capex / Sales ------
Announcement Date 03/27/202003/26/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 1 688 171 160 238
Capitalization (USD) 215 109 826 163
Net sales (CNY) 860 880 000 000
Net sales (USD) 126 767 780 886
Number of employees 434 089
Sales / Employee (CNY) 1 983 188
Sales / Employee (USD) 292 032
Free-Float 68,6%
Free-Float capitalization (HKD) 1 157 672 552 342
Free-Float capitalization (USD) 147 512 732 923
Avg. Exchange 20 sessions (CNY) 967 454 460
Avg. Exchange 20 sessions (USD) 142 461 266
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield