|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
2 126 620 | 1 852 041 | 2 050 257 | 1 720 212 | 1 720 212 | - |
Entreprise Value (EV)1 |
86 482 | 1 852 041 | 2 050 257 | 1 720 212 | 1 720 212 | 1 720 212 |
P/E ratio |
6,63x | 5,99x | 6,23x | 5,21x | 4,88x | 4,57x |
Yield |
4,60% | 5,11% | 4,90% | 5,86% | 6,16% | 6,48% |
Capitalization / Revenue |
3,15x | 2,55x | 2,40x | 2,15x | 1,99x | 1,84x |
EV / Revenue |
3,15x | 2,55x | 2,40x | 2,15x | 1,99x | 1,84x |
EV / EBITDA |
- | - | - | - | - | - |
Price to Book |
0,91x | 0,78x | 0,77x | 0,55x | 0,51x | 0,47x |
Nbr of stocks (in thousands) |
356 406 257 | 356 406 257 | 356 406 257 | 356 406 257 | 356 406 257 | - |
Reference price (CNY) |
5,24 | 4,91 | 5,36 | 4,19 | 4,19 | 4,19 |
Last update |
03/27/2018 | 03/28/2019 | 03/27/2020 | 01/25/2021 | 01/25/2021 | 01/25/2021 |
1 HKD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
675 654 | 725 121 | 855 164 | 800 174 | 863 800 | 933 437 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
489 460 | 530 918 | 568 226 | 589 764 | 633 730 | 686 585 |
Operating Margin |
72,4% | 73,2% | 66,4% | 73,7% | 73,4% | 73,6% |
Pre-Tax Profit (EBT)1 |
364 641 | 372 413 | 391 789 | 369 239 | 393 398 | 420 891 |
Net income1 |
286 049 | 297 676 | 307 699 | 286 078 | 305 458 | 329 019 |
Net margin |
42,3% | 41,1% | 36,0% | 35,8% | 35,4% | 35,2% |
EPS2 |
0,79 | 0,82 | 0,86 | 0,81 | 0,86 | 0,92 |
Dividend per Share2 |
0,24 | 0,25 | 0,26 | 0,25 | 0,26 | 0,27 |
Last update |
03/27/2018 | 03/28/2019 | 03/27/2020 | 01/25/2021 | 01/25/2021 | 01/25/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
2 040 138 | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - |
ROE (Net Profit / Equities) |
14,4% | 13,8% | 13,1% | 10,9% | 10,8% | 10,7% |
Shareholders' equity1 |
1 993 373 | 2 158 637 | 2 357 847 | 2 628 614 | 2 823 935 | 3 075 688 |
ROA (Net Profit / Asset) |
1,14% | 1,11% | 1,08% | 0,92% | 0,90% | 0,88% |
Assets1 |
25 092 018 | 26 817 658 | 28 490 648 | 31 025 607 | 33 927 679 | 37 361 375 |
Book Value Per Share2 |
5,73 | 6,30 | 6,93 | 7,66 | 8,26 | 8,91 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex |
- | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - |
Last update |
03/27/2018 | 03/28/2019 | 03/27/2020 | 01/25/2021 | 01/25/2021 | 01/25/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (HKD) 2 063 056 944 199 Capitalization (USD) 266 114 022 674 Net sales (CNY) 855 164 000 000 Net sales (USD) 132 306 698 260 Number of employees 445 106 Sales / Employee (CNY) 1 921 259 Sales / Employee (USD) 297 248 Free-Float capitalization (HKD) 1 385 184 222 080 Free-Float capitalization (USD) 178 675 119 229 Avg. Exchange 20 sessions (CNY) 1 887 497 898 Avg. Exchange 20 sessions (USD) 292 024 237 Average Daily Capital Traded 0,09%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|