Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.
Equities
601398
CNE000001P37
Banks
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.290 CNY | -0.14% |
|
+1.53% | -8.07% |
| Jan. 30 | London Stock Exchange strikes collaboration deal with China's ICBC | AN |
| Jan. 23 | UK, China to Revive Business Dialogue During Prime Minister's Visit to Beijing | MT |
Company Valuation: Industrial and Commercial Bank of China Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,712,977 | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,468,915 | 2,468,915 | - |
| Change | - | -8.96% | -5.17% | 7.5% | 44.09% | 7.78% | 0% | - |
| Enterprise Value (EV) | 1,712,977 | 1,559,423 | 1,478,751 | 1,589,701 | 2,290,644 | 2,468,915 | 2,468,915 | 2,468,915 |
| Change | - | -8.96% | -5.17% | 7.5% | 44.09% | 7.78% | 0% | 0% |
| P/E ratio | 4.92x | 3.77x | 3.67x | 3.54x | 5x | 5.82x | 5.71x | 5.52x |
| PBR | 0.57x | 0.44x | 0.4x | 0.36x | 0.48x | 0.52x | 0.49x | 0.46x |
| PEG | - | 0.4x | 1.74x | 3.43x | - | 3.35x | 3.13x | 1.61x |
| Capitalization / Revenue | 1.94x | 1.81x | 1.76x | 1.97x | 2.91x | 3.05x | 2.97x | 2.86x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.05x | 2.97x | 2.86x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.51x | 4.35x | 4.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2628 | 0.2933 | 0.3035 | 0.3064 | 0.308 | 0.3102 | 0.3152 | 0.3255 |
| Rate of return | 6.2% | 8.18% | 8.54% | 8.84% | 6.29% | 5.35% | 5.43% | 5.61% |
| EPS 2 | 0.86 | 0.95 | 0.97 | 0.98 | 0.98 | 0.997 | 1.015 | 1.05 |
| Distribution rate | 30.6% | 30.9% | 31.3% | 31.3% | 31.4% | 31.1% | 31.1% | 31% |
| Net sales 1 | 882,665 | 860,880 | 841,441 | 806,458 | 786,126 | 808,869 | 832,686 | 863,041 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 391,382 | 624,653 | 600,557 | 567,760 | 543,971 | 547,766 | 567,283 | 601,974 |
| Net income 1 | 315,906 | 338,731 | 360,483 | 363,993 | 365,863 | 359,917 | 371,033 | 382,718 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.235 | 3.585 | 3.556 | 3.467 | 4.896 | 5.800 | 5.800 | 5.800 |
| Nbr of stocks (in thousands) | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | 356,406,257 | - |
| Announcement Date | 3/26/21 | 3/30/22 | 3/30/23 | 3/27/24 | 3/28/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.68x | - | - | 1.82% | 858B | |
| 14.55x | - | - | 1.96% | 399B | |
| 15.1x | - | - | 4.01% | 306B | |
| 14.55x | - | - | 1.85% | 284B | |
| 5.57x | - | - | 5.35% | 277B | |
| 15.42x | - | - | 2.84% | 246B | |
| 5.7x | - | - | 5.29% | 237B | |
| 15.67x | - | - | 2.47% | 223B | |
| 25.31x | - | - | 3.14% | 188B | |
| Average | 14.17x | 3.19% | 335.41B | |||
| Weighted average by Cap. | 14.23x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 1398 Stock
- 601398 Stock
- Valuation Industrial and Commercial Bank of China Limited
Select your edition
All financial news and data tailored to specific country editions
