Company Valuation: Infineon Technologies AG

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 31,366 46,229 29,566 40,847 40,814 46,067 - -
Change - 47.39% -36.04% 38.15% -0.08% 12.87% - -
Enterprise Value (EV) 1 35,407 48,892 32,051 41,990 43,424 49,668 50,078 48,577
Change - 38.09% -34.45% 31.01% 3.41% 14.38% 0.83% -3%
P/E ratio 92.8x 40.8x 13.8x 13.2x 32.4x 43.7x 27.4x 18.9x
PBR 2.99x 4.06x 1.98x 2.4x 2.38x 2.67x 2.5x 2.24x
PEG - 0x 0.2x 0.3x -0.5x -2x 0.8x 0.4x
Capitalization / Revenue 3.66x 4.18x 2.08x 2.5x 2.73x 2.94x 2.95x 2.65x
EV / Revenue 4.13x 4.42x 2.25x 2.57x 2.9x 3.39x 3.2x 2.79x
EV / EBITDA 19.2x 16.4x 7.11x 7.36x 10.7x 13x 11.4x 8.68x
EV / EBIT 60.9x 33.3x 11.3x 10.6x 19.8x 25x 20.4x 14.5x
EV / FCF 49.3x 31.2x 19.2x 43.5x 712x 42x 30.4x 22x
FCF Yield 2.03% 3.21% 5.21% 2.3% 0.14% 2.38% 3.29% 4.54%
Dividend per Share 2 0.22 0.27 0.32 0.35 0.35 0.3569 0.3851 0.424
Rate of return 0.91% 0.76% 1.41% 1.12% 1.11% 1.01% 1.09% 1.2%
EPS 2 0.26 0.87 1.65 2.38 0.97 0.76 1.288 1.87
Distribution rate 84.6% 31% 19.4% 14.7% 36.1% 37.7% 29.9% 22.7%
Net sales 1 8,567 11,060 14,218 16,309 14,955 14,662 15,625 17,407
EBITDA 1 1,841 2,983 4,509 5,702 4,055 3,432 4,399 5,599
EBIT 1 581 1,470 2,845 3,948 2,190 1,515 2,455 3,352
Net income 1 368 1,169 2,179 3,137 1,301 1,015 1,683 2,394
Net Debt 1 4,041 2,663 2,485 1,143 2,610 3,601 4,011 2,510
Reference price 2 24.12 35.52 22.71 31.36 31.46 35.30 35.30 35.30
Nbr of stocks (in thousands) 1,300,671 1,301,314 1,301,895 1,302,722 1,297,316 1,305,207 - -
Announcement Date 11/9/20 11/10/21 11/14/22 11/15/23 11/12/24 11/12/25 - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.31x3.39x13x1.01% 53.52B
43.28x21.89x34.1x0.02% 4,621B
80.44x26.27x39.75x0.69% 1,617B
22.42x9.36x13.61x1.39% 1,205B
98.08x11.66x56.45x-.--% 402B
10.54x4.1x6.69x0.33% 266B
15.5x5.01x8.28x0.19% 277B
17.95x4.17x11.43x2.07% 186B
-1015.73x3.59x14.53x-.--% 169B
152.68x29.78x62.93x-.--% 148B
Average -53.75x 11.92x 26.08x 0.57% 894.62B
Weighted average by Cap. 29.01x 18.79x 31.26x 0.39%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IFX Stock
  4. Valuation Infineon Technologies AG