Valuation ING Groep N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2025-12-05 am EST			5-day change	1st Jan Change
22.64 ^EUR	-0.31%		+1.30%	+49.64%

Dec. 05	Sanoma Corporation Signs A New EUR 220 Million Syndicated Term Loan	CI
Dec. 05	ING GROEP N.V. : RBC gives a Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	29,801	46,613	40,803	45,542	46,932	65,859	-	-
Change	-	56.41%	-12.46%	11.61%	3.05%	40.33%	-	-
Enterprise Value (EV)	29,801	46,613	40,803	45,542	46,932	65,859	65,859	65,859
Change	-	56.41%	-12.46%	11.61%	3.05%	40.33%	0%	0%
P/E ratio	11.9x	9.95x	11.5x	6.6x	7.64x	11.7x	9.89x	8.71x
PBR	0.55x	0.86x	0.83x	0.88x	0.93x	1.37x	1.29x	1.21x
PEG	-	0.1x	-0.6x	0x	-2.24x	-5.98x	0.6x	0.6x
Capitalization / Revenue	1.69x	2.52x	2.2x	2.02x	2.08x	2.91x	2.74x	2.59x
EV / Revenue	0x	0x	0x	0x	0x	2.91x	2.74x	2.59x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.46x	5.93x	5.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.12	0.89	0.559	1.106	1.06	1.095	1.177	1.329
Rate of return	1.57%	7.27%	4.91%	8.18%	7.01%	4.84%	5.2%	5.87%
EPS ²	0.64	1.23	0.99	2.05	1.98	1.941	2.29	2.6
Distribution rate	18.8%	72.4%	56.5%	54%	53.5%	56.4%	51.4%	51.1%
Net sales ¹	17,637	18,490	18,561	22,575	22,615	22,614	24,001	25,438
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,484	7,299	7,363	11,011	10,494	10,198	11,103	12,120
Net income ¹	2,485	4,776	3,674	7,287	6,392	5,796	6,510	7,178
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.64	12.24	11.39	13.53	15.13	22.64	22.64	22.64
Nbr of stocks (in thousands)	3,900,168	3,807,624	3,583,002	3,367,006	3,101,921	2,908,945	-	-
Announcement Date	2/12/21	2/3/22	2/2/23	2/1/24	2/6/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ING GROEP N.V.	11.66x	-	-	4.84%	76.62B
JPMORGAN CHASE & CO.	15.49x	-	-	1.84%	858B
BANK OF AMERICA CORPORATION	14.09x	-	-	2.01%	394B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.77x	-	-	5.38%	375B
WELLS FARGO & COMPANY	14.19x	-	-	1.9%	282B
CHINA CONSTRUCTION BANK CORPORATION	5.63x	-	-	5.29%	274B
BANK OF CHINA LIMITED	5.71x	-	-	5.38%	245B
HSBC HOLDINGS PLC	12.03x	-	-	5.01%	243B
ROYAL BANK OF CANADA	14.78x	-	-	2.97%	227B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.59x	-	-	2.91%	185B
Average	11.30x			3.75%	315.94B
Weighted average by Cap.	11.91x			3.32%