Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

INLAND REAL ESTATE INCOME TRUST, INC.

(INRE)
Delayed OTC Markets  -  09:33 2022-09-20 am EDT
17.51 USD   +700300.00%
09/29Inland Real Estate Income Trust, Inc. : Other Events (form 8-K)
AQ
09/29Inland Real Estate Income Trust, Inc. Authorizes A Distribution, Payable on or About October 7, 2022
CI
08/10INLAND REAL ESTATE INCOME TRUST, INC. Management's Discussion and Analysis of Financial Condition and Results of Operations (form 10-Q)
AQ
SummaryQuotesChartsNewsCompanyFinancialsFunds 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

Inland Real Estate Income Trust : Financial Statements - Form 8-K/A

07/29/2022 | 04:33pm EDT
ck1528985-8ka_20220517.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K/A

(Amendment No. 1)

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 17, 2022

INLAND REAL ESTATE INCOME TRUST, INC.

(Exact Name of Registrant as Specified in its Charter)

Maryland

000-55146

45-3079597

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

2901 Butterfield Road

Oak Brook, Illinois60523

(Address of Principal Executive Offices)

(630) 218-8000

(Registrant's Telephone Number, Including Area Code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading Symbol(s)

Name of each exchange on which registered:

None

None

None

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

EXPLANATORY NOTE

On May 20, 2022, Inland Real Estate Income Trust, Inc. (the "Company") filed a Current Report on Form 8-K (the "Original Report") to report that on May 17, 2022, the Company acquired eight properties from certain subsidiaries of Inland Retail Property Fund LP (the "Sellers") pursuant to a previously disclosed purchase and sale agreement dated May 5, 2022, by and between the Company and the Sellers.

This amendment (the "Amendment") to the Original Report is being filed to provide the financial statements and pro forma financial information required by Item 9.01 of Form 8-K.

This Amendment should be read in conjunction with the Original Report.

Item 9.01 Financial Statements and Exhibits.

These financial statements and exhibits are being filed solely to provide the required audited statements of revenues and certain operating expenses under Rule 3-14 of Regulation S-X with respect to the portfolio of eight properties (collectively identified as the "Inland Retail Property Fund Portfolio" or the "Properties") acquired by the Company on May 17, 2022.

The performance of the Properties and their effect on the Company's future results may be materially different from the historical financial results of the Properties and the Company's pro forma financial information contained in this report due to various factors, including but not limited to those discussed under Item 1A. Risk Factors in our annual report on Form 10-K for the year ended December 31, 2021 and subsequent quarterly reports on Form 10-Q.

(a) Financial Statements of Properties Acquired.

Combined Statement of Revenues and Certain Operating Expenses for the Inland Retail Property Fund Portfolio for the three months ended March 31, 2022 (Unaudited).

Combined Statement of Revenues and Certain Operating Expenses for the Inland Retail Property Fund Portfolio for the year ended December 31, 2021.

Notes to Combined Statements of Revenues and Certain Operating Expenses for the three months ended March 31, 2022 (Unaudited) and for the year ended December 31, 2021.

(b) Pro Forma Financial Information.

Unaudited pro forma condensed consolidated balance sheet as of March 31, 2022.

Notes to unaudited pro forma condensed consolidated balance sheet as of March 31, 2022.

Unaudited pro forma condensed consolidated statement of operations and comprehensive income for the three months ended March 31, 2022.

Notes to unaudited pro forma condensed consolidated statement of operations and comprehensive income for the three months ended March 31, 2022.

Unaudited pro forma condensed consolidated statement of operations and comprehensive income for the year ended December 31, 2021.

Notes to unaudited pro forma condensed consolidated statement of operations and comprehensive income for the year ended December 31, 2021.

(d) Exhibits

Exhibit No

Description

23.1

Consent of KPMG LLP

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

Independent Auditors' Report

To the Stockholders and Board of Directors

Inland Real Estate Income Trust, Inc.:

We have audited the accompanying Combined Statement of Revenue and Certain Operating Expenses of the Inland Retail Property Fund Portfolio for the year ended December 31, 2021, and the related notes (the Statement).

Management's Responsibility for the Statement

Management is responsible for the preparation and fair presentation of the Statement in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Statement that is free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

Our responsibility is to express an opinion on the Statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Statement is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the combined financial statement. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the Statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the Statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Statement.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the Statement referred to above presents fairly, in all material respects, the revenues and certain operating expenses described in Note 2 of the Statement for the year ended December 31, 2021, in accordance with U.S. generally accepted accounting principles.

Emphasis of Matter

We draw attention to Note 2 to the Statement, which describes that the Statement was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission (for inclusion in the filing of Form 8-K of Inland Real Estate Income Trust, Inc.) and is not intended to be a complete presentation of the Inland Retail Property Fund Portfolio's revenues and expenses. Our opinion is not modified with respect to this matter.

/s/ KPMG LLP

Chicago, Illinois

July 29, 2022

Inland Retail Property Fund Portfolio

Combined Statements of Revenues and Certain Operating Expenses for the Three Months Ended March 31, 2022 (Unaudited) and for the Year Ended December 31, 2021

(in thousands)

Three months ended March 31, 2022 (unaudited)

Year ended December 31, 2021

Revenues:

Rental income

$

5,839

$

23,626

Other property income

33

323

Total revenues

5,872

23,949

Certain operating expenses:

Property operating expenses

963

3,907

Real estate tax expense

1,151

4,471

Total certain operating expenses

2,114

8,378

Revenues in excess of certain operating expenses

$

3,758

$

15,571

See accompanying notes to the combined statements of revenues and certain operating expenses.

Inland Retail Property Fund, LP

Notes to Combined Statements of Revenues and Certain Operating Expenses for the Three Months Ended March 31, 2022 (Unaudited) and for the Year Ended December 31, 2021

(Dollar amounts stated in thousands)

NOTE 1 - ORGANIZATION

On May 17, 2022, Inland Real Estate Income Trust, Inc. (the "Company") acquired eight properties (properties collectively referred to as "Inland Retail Property Fund Portfolio" or the "Properties") from subsidiaries of Inland Retail Property Fund, LP (collectively, the "Seller"). The Properties are leased primarily to grocery, retail and restaurant tenants. More specifically, seven of the Properties are grocery-anchored. The Properties are located across seven states and aggregate approximately 686,851 square feet. As of March 31, 2022, those leases had a weighted average remaining lease term of 6.3 years. Inland Retail Property Fund, LP is a fund managed by an affiliate of the Company's sponsor and business manager. Because the sale of the Properties was a related party transaction, it was approved by all of the Company's independent directors.

The Company acquired the Properties for an aggregate purchase price of $278,153, excluding closing costs. The Company funded the acquisition of the Properties with $5,563 of cash on hand and funds from additional term loans borrowed under its credit facility totaling $300,000.

The following table lists information about the Properties as of May 17, 2022:

Property

Location

Square Footage

Physical Occupancy

Economic Occupancy

Northpark Village Square

Valencia, California

87,103

98.6%

98.6%

Rusty Leaf Plaza

Orange, California

59,188

97.0%

97.0%

CityPlace

Woodbury, Minnesota

174,813

95.2%

95.2%

Northville Park Place

Northville, Michigan

78,421

100.0%

100.0%

Denton Village

Denton, Texas

48,280

100.0%

100.0%

Lower Makefield Shopping Center

Yardley, Pennsylvania

74,953

97.6%

97.6%

New Town Village

Owings Mills, Maryland

117,593

46.8%

46.8%

Olde Ivy Village

Smyrna, Georgia

46,500

93.7%

93.7%

NOTE 2 - BASIS OF PRESENTATION

The combined statements of revenues and certain operating expenses (the "Statements") have been prepared on the accrual basis of accounting. The Statements have been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission (the "SEC") and with the provisions of SEC Rule 3-14 of Regulation S-X, which requires certain information with respect to real estate operations to be included with certain filings with the SEC.

The Statements are not intended to be a complete presentation of the revenues and expenses for the Properties. The Statements exclude certain expenses such as interest, depreciation and amortization, non-recurring professional fees, and other revenues and expenses not directly related or comparable to, or expected to be incurred in, the future operations of the Properties. All intercompany transactions and balances, if any, have been eliminated in combination.

The Company is not aware of any other material factors relating to the Properties that would cause this financial information not to be indicative of future operating results.

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Revenue Recognition

The Properties are leased to tenants under agreements that are classified as operating leases. The Properties recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. In addition to minimum lease payments, some leases provide for the reimbursement of the tenant's pro rata share of certain operating expenses incurred by the landlord as recoveries, including real estate taxes, special assessments, insurance, utilities, common area maintenance, management fees and certain capital repairs.

Expense Recognition

Property operating expenses represent the direct expenses of operating the Properties and include repairs and maintenance, insurance, and other property expenses that are expected to continue in the ongoing operations of the Properties. Expenditures for maintenance and repairs are charged to operations as incurred.

Use of Estimates

The preparation of the Statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates, judgments and assumptions that affect the reported amounts of revenues and certain expenses during the reporting period presented. The estimates, judgments and assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from those estimates, judgments and assumptions.

NOTE 4 - LEASES

Space is leased to tenants pursuant to lease agreements. Tenant leases typically provide for minimum rent, percentage rent, and other charges to cover certain operating costs. Minimum future rentals under non-cancelable operating leases greater than one year in effect at December 31, 2021, under which the Properties are lessor, are as follows:

Lease

Payments

2022

$

15,996

2023

15,916

2024

15,001

2025

13,892

2026

11,838

Thereafter

41,162

Total

$

113,805

NOTE 5 - COMMITMENTS AND CONTINGENCIES

The Properties are presently not subject to material litigation nor, to management's knowledge, is any material litigation threatened against the Properties.

NOTE 6 - SUBSEQUENT EVENTS

In preparing the Statements, the Company has evaluated events and transactions occurring through July 29, 2022, the date the Statements were available to be issued, and management did not identify any subsequent events requiring additional disclosure.

Inland Real Estate Income Trust, Inc.

Pro Forma Condensed Consolidated Financial Statements

The following unaudited pro forma condensed consolidated financial statements have been prepared to comply with Article 11 of Regulation S-X, as promulgated by the SEC. These unaudited pro forma condensed consolidated financial statements of the Company have been prepared from and should be read in conjunction with the condensed consolidated financial statements and notes thereto presented in the Company's Quarterly Report on Form 10-Q for the three months ended March 31, 2022 and Annual Report on Form 10-K for the year ended December 31, 2021. These unaudited pro forma condensed consolidated financial statements are presented as if the acquisitions of the properties (as described below) were completed, along with the pro forma adjustments associated with the acquisitions, as of March 31, 2022 for purposes of the unaudited pro forma condensed consolidated balance sheet, and as of January 1, 2021 for purposes of the unaudited pro forma condensed consolidated statements of operations. Our pro forma condensed consolidated financial statements are presented for informational purposes only and are based on information and assumptions we consider appropriate and reasonable, and do not purport to (i) represent our financial position had the acquisitions reflected in these unaudited pro forma condensed consolidated financial statements occurred on March 31, 2022, (ii) represent the results of our operations had the acquisitions and other adjustments described in these unaudited pro forma condensed consolidated financial statements occurred on January 1, 2021 or (iii) project or forecast our financial position or results of operations as of any future date or for any future period, as applicable. The unaudited pro forma condensed consolidated financial statements include all adjustments that are normal and recurring in management's opinion.

Acquisition of Properties

On May 17, 2022,the Company acquired eight properties (collectively, the "Inland Retail Properties Fund Portfolio", or the "Properties") from certain subsidiaries of Inland Retail Property Fund, LP (collectively, the "Seller") pursuant to the previously disclosed purchase and sale agreement among the Company and the Seller. The acquisition of the Properties is referred to herein as the "Transaction."The Properties are leased primarily to grocery, retail and restaurant tenants. More specifically, seven of the Properties are grocery-anchored. The Properties are located across seven states and aggregate approximately 686,851 square feet. As of March 31, 2022, those leases had a weighted average remaining lease term of 6.3 years. Inland Retail Property Fund, LP is a fund managed by an affiliate of the Company's sponsor and business manager. Thus, because the Transaction was a related party transaction, it was approved by all of the Company's independent directors.

The Company acquired the Properties for an aggregate purchase price of $278,153, excluding closing costs. The Company funded the acquisition of the Properties with $5,563 of cash on hand and funds from additional term loans under the Second Amended and Restated Credit Agreement, dated as of February 3, 2022, amended on May 17, 2022 by the First Amendment to Credit Agreement and Agreement Regarding Incremental Term Loans (collectively, the "Credit Agreement") totaling $300,000.

Inland Real Estate Income Trust, Inc.

Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2022

(Unaudited, in thousands except share and per share data)

Inland Real Estate Income Trust, Inc. Historical (a)

The Properties

Pro Forma Total

ASSETS

Assets:

Investment properties held and used:

Land

$

267,946

$

62,510

(b)

$

330,456

Building and other improvements

994,632

192,730

(b)

1,187,362

Total

1,262,578

255,240

1,517,818

Less accumulated depreciation

(255,024

)

-

(255,024

)

Net investment properties held and used

1,007,554

255,240

1,262,794

Cash and cash equivalents

9,174

18,845

(c)

28,019

Restricted cash

6,067

-

6,067

Accounts and rent receivable

18,134

-

18,134

Acquired lease intangible assets, net

55,324

33,285

(b)

88,609

Operating lease right-of-use asset, net

14,463

-

14,463

Other assets

13,375

-

13,375

Total assets

$

1,124,091

$

307,370

$

1,431,461

LIABILITIES AND EQUITY

Liabilities:

Mortgages and credit facility payable, net

$

592,223

$

297,716

(d)

$

889,939

Accounts payable and accrued expenses

8,713

-

8,713

Operating lease liability

24,489

-

24,489

Distributions payable

4,894

-

4,894

Acquired intangible liabilities, net

37,041

9,654

(b)

46,695

Due to related parties

2,829

-

2,829

Other liabilities

7,720

-

7,720

Total liabilities

677,909

307,370

985,279

Commitments and contingencies

Stockholders' equity:

Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding

-

-

-

Common stock, $.001 par value, 1,460,000,000 shares authorized, 36,079,247 shares issued and outstanding

36

-

36

Additional paid in capital

812,177

-

812,177

Accumulated distributions and net loss

(372,029

)

-

(372,029

)

Accumulated other comprehensive loss

5,998

-

5,998

Total stockholders' equity

446,182

-

446,182

Total liabilities and stockholders' equity

$

1,124,091

$

307,370

$

1,431,461

Inland Real Estate Income Trust, Inc.

Notes to Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2022

(Unaudited, in thousands)

(a)

Historical unaudited financial information obtained from Inland Real Estate Income Trust Inc.'s Quarterly Report on Form 10-Q for the three months ended March 31, 2022.

(b)

The Company records the assets acquired and liabilities assumed related to the acquisition at fair value in accordance with Accounting Standards Codification Section 805, Business Combinations(as disclosed in the Company's Annual Report on Form 10-K), as if the acquisitions were completed on March 31, 2022. The Properties qualified as asset acquisitions.

(c)

Reflects the total cash paid for the acquisition of the Properties, net of proceeds of $300,000 from the additional term loans on the Company's Credit Facility.

(d)

Reflects the additional term loans on the Company's Credit Facility net of loan fees paid that were used to fund the acquisition of the Properties.

Inland Real Estate Income Trust, Inc.

Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the Three Months Ended March 31, 2022

(Unaudited, in thousands, except share and per share data)

Inland Real Estate Income Trust, Inc. Historical (a)

The Properties (b)

Pro Forma Adjustments

Inland Real Estate Income Trust, Inc. Pro Forma

Income:

Rental income

$

29,113

$

5,839

$

(9

)

(c)

$

34,943

Other property income

30

33

-

63

Total income

29,143

5,872

(9

)

35,006

Expenses:

Property operating expenses

5,593

963

21

(e)

6,577

Real estate tax expense

3,730

1,151

-

4,881

General and administrative expenses

1,412

-

-

1,412

Business management fee

2,244

-

453

(f)

2,697

Depreciation and amortization

11,854

-

3,059

(d)

14,913

Total expenses

24,833

2,114

3,533

30,480

Other Income (Expense):

Interest expense

(5,567

)

-

(2,959

)

(g)

(8,526

)

Interest and other income

(1

)

-

-

(1

)

Net income (loss)

$

(1,258

)

$

3,758

$

(6,501

)

$

(4,001

)

Net loss per common share, basic and diluted

$

(0.03

)

$

-

$

-

$

(0.11

)

Weighted average number of common shares outstanding, basic and diluted

36,084,505

-

-

36,084,505

Comprehensive income (loss):

Net income (loss)

$

(1,258

)

$

3,758

$

(6,501

)

$

(4,001

)

Unrealized gain on derivatives

11,999

-

-

11,999

Reclassification adjustment for amounts included in net loss

1,468

-

-

1,468

Comprehensive income (loss)

$

12,209

$

3,758

$

(6,501

)

$

9,466

Inland Real Estate Income Trust, Inc.

Notes to Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the Three Months Ended March 31, 2022

(Unaudited, in thousands, except share and per share data)

(a)

Historical unaudited financial information obtained from Inland Real Estate Income Trust Inc.'s Quarterly Report on Form 10-Q for the three months ended March 31, 2022.

(b)

Reflects operating results attributable to the Properties for the three months ended March 31, 2022.

(c)

The Company recognizes rental revenue for operating leases on a straight-line basis over the life of the related lease, including any rent steps or abatement provisions. An adjustment in the amount of $106 is made to reflect rental revenue on a straight-line basis as if the Company had acquired the Property as of January 1, 2021. In addition, the Company records acquired above-market and below-market leases at their fair value and recognizes the related amortization over the weighted average lives of the related leases as an adjustment to rental revenue. As such, an adjustment in the amount of $(115) is made to reflect rental revenue as if the Company had acquired the Properties as of January 1, 2021.

(d)

Reflects depreciation and amortization expense on the Properties during the three months ended March 31, 2022. The Company records depreciation and amortization on a straight-line basis over the estimated useful lives, ranging between 13 months and 30 years. For the three months ended March 31, 2022, total depreciation expense and total amortization expense for the properties were $1,893 and $1,166, respectively.

(e)

Reflects the pro forma adjustment for the three months ended March 31, 2022 for an adjustment to property management fees.

(f)

Reflects an adjustment to the business management fee for the Company to account for the additional properties under management following the acquisition.

(g)

Reflects the pro forma interest expense, using a weighted average interest rate of 3.8% per annum, for the three months ended March 31, 2022 on the $300,000 of term loans added to the Company's Credit Facility, which were used to partially fund the acquisition of the Properties.

Inland Real Estate Income Trust, Inc.

Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the Year Ended December 31, 2021

(Unaudited, in thousands, except share and per share data)

Inland Real Estate Income Trust, Inc. Historical (a)

The Properties (b)

Pro Forma Adjustments

Inland Real Estate Income Trust, Inc. Pro Forma

Income:

Rental income

$

118,957

$

23,626

$

(46

)

(c)

$

142,537

Other property income

183

323

-

506

Total income

119,140

23,949

(46

)

143,043

Expenses:

Property operating expenses

21,649

3,907

89

(e)

25,645

Real estate tax expense

14,388

4,471

-

18,859

General and administrative expenses

4,784

-

-

4,784

Business management fee

8,950

-

1,813

(f)

10,763

Depreciation and amortization

48,906

-

12,426

(d)

61,332

Total expenses

98,677

8,378

14,328

121,383

Other Income (Expense):

Interest expense

(23,240

)

-

(11,969

)

(g)

(35,209

)

Interest and other income

274

-

-

274

Net income (loss)

$

(2,503

)

$

15,571

$

(26,343

)

$

(13,275

)

Net loss per common share, basic and diluted

$

(0.07

)

$

-

$

-

$

(0.37

)

Weighted average number of common shares outstanding, basic and diluted

36,031,088

-

-

36,031,088

Comprehensive income (loss):

Net income (loss)

$

(2,503

)

$

15,571

$

(26,343

)

$

(13,275

)

Unrealized gain on derivatives

2,445

-

-

2,445

Reclassification adjustment for amounts included in net loss

7,654

-

-

7,654

Comprehensive income (loss)

$

7,596

$

15,571

$

(26,343

)

$

(3,176

)

Inland Real Estate Income Trust, Inc.

Notes to Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the Year Ended December 31, 2021

(Unaudited, in thousands, except share and per share data)

(a)

Historical unaudited financial information obtained from Inland Real Estate Income Trust Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021.

(b)

Reflects operating results attributable to the Properties for the year ended December 31, 2021.

(c)

The Company recognizes rental revenue for operating leases on a straight-line basis over the life of the related lease, including any rent steps or abatement provisions. An adjustment in the amount of $413 is made to reflect rental revenue on a straight-line basis as if the Company had acquired the Property as of January 1, 2021. In addition, the Company records acquired above-market and below-market leases at their fair value and recognizes the related amortization over the weighted average lives of the related leases as an adjustment to rental revenue. As such, an adjustment in the amount of $(459) is made to reflect rental revenue as if the Company had acquired the Properties as of January 1, 2021.

(d)

Reflects depreciation and amortization expense on the Properties during the year ended December 31, 2021. The Company records depreciation and amortization on a straight-line basis over the estimated useful lives, ranging between 5 months and 30 years. For the year ended December 31, 2021, total depreciation expense and total amortization expense for the properties were $7,571 and $4,855, respectively.

(e)

Reflects the pro forma adjustment for the year ended December 31, 2021 for an adjustment to property management fees.

(f)

Reflects an adjustment to the business management fee for the Company to account for the additional properties under management following the acquisition.

(g)

Reflects the pro forma interest expense, using a weighted average interest rate of 3.8% per annum, for the year ended December 31, 2021 on the $300,000 of term loans added to the Company's Credit Facility, which were used to partially fund the acquisition of the Properties.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

INLAND REAL ESTATE INCOME TRUST, INC.

Date: July 29, 2022

By:

/s/ Catherine L. Lynch

Name:

Catherine L. Lynch

Title

Chief Financial Officer

Disclaimer

Inland Real Estate Income Trust Inc. published this content on 29 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 July 2022 20:32:07 UTC.


© Publicnow 2022
All news about INLAND REAL ESTATE INCOME TRUST, INC.
09/29Inland Real Estate Income Trust, Inc : Other Events (form 8-K)
AQ
09/29Inland Real Estate Income Trust, Inc. Authorizes A Distribution, Payable on or About Oc..
CI
08/10INLAND REAL ESTATE INCOME TRUST, INC. Management's Discussion and Analysis of Financia..
AQ
08/10Tranche Update on Inland Real Estate Income Trust, Inc.'s Equity Buyback Plan announced..
CI
08/10Tranche Update on Inland Real Estate Income Trust, Inc.'s Equity Buyback Plan announced..
CI
08/10Inland Real Estate Income Trust, Inc. Reports Earnings Results for the Second Quarter a..
CI
07/29Inland Real Estate Income Trust : Financial Statements - Form 8-K/A
PU
07/29INLAND REAL ESTATE INCOME TRUST, INC. Financial Statements and Exhibits (form 8-K/A)
AQ
07/28Inland Real Estate Income Trust, Inc : Amendments to Articles of Inc. or Bylaws; Change in..
AQ
06/29Inland Real Estate Income Trust, Inc : Other Events (form 8-K)
AQ
More news
Financials (USD)
Sales 2021 119 M - -
Net income 2021 -2,50 M - -
Net Debt 2021 619 M - -
P/E ratio 2021 -181x
Yield 2021 3,24%
Capitalization 633 M 633 M -
EV / Sales 2020 8,09x
EV / Sales 2021 9,00x
Nbr of Employees -
Free-Float 99,1%
Chart INLAND REAL ESTATE INCOME TRUST, INC.
Duration : Period :
Inland Real Estate Income Trust, Inc. Technical Analysis Chart | MarketScreener
Full-screen chart
Income Statement Evolution