Valuation Inland Real Estate Income Trust, Inc.

Equities

Market Closed - OTC Markets Other stock markets 11:27:07 2024-09-09 am EDT			5-day change	1st Jan Change
10.00 ^USD	+33.33%		+33.33%	-13.79%

Aug. 13	Inland Real Estate Income Trust, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
Jun. 27	Inland Real Estate Income Trust, Inc. Announces Cash Dividend, Payable on or About July 8, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	279.4	282	282.8	452.7	0.1086	419.7
Change	-	0.92%	0.29%	60.08%	-99.98%	386,452.68%
Enterprise Value (EV) ¹	964.7	989.4	940.2	1,072	872.3	1,283
Change	-	2.56%	-4.97%	14%	-18.62%	47.04%
P/E ratio	-12x	-24.6x	-27.2x	-181x	-0.01x	-27.8x
PBR	0.54x	0.61x	0.64x	1.03x	0x	1.03x
PEG	-	0.5x	2.8x	2.4x	-0x	-1.4x
Capitalization / Revenue	2.17x	2.19x	2.44x	3.8x	0x	2.8x
EV / Revenue	7.5x	7.68x	8.13x	9x	6.53x	8.55x
EV / EBITDA	12.9x	13.3x	14.5x	15.8x	11.8x	15.4x
EV / EBIT	53.6x	55.3x	63.5x	52.4x	42.7x	47.3x
EV / FCF	17.5x	139x	14x	23.2x	19x	33x
FCF Yield	5.72%	0.72%	7.16%	4.31%	5.25%	3.03%
Dividend per Share ²	1.34	1.207	-	0.4068	0.5424	0.5424
Rate of return	17.1%	15.4%	-	3.24%	18,080%	4.68%
EPS ²	-0.654	-0.3195	-0.2884	-0.0695	-0.3492	-0.4178
Distribution rate	-205%	-378%	-	-586%	-155%	-130%
Net sales ¹	128.7	128.9	115.7	119.1	133.6	150
EBITDA ¹	74.93	74.17	64.95	67.86	74.06	83.16
EBIT ¹	18.01	17.88	14.8	20.46	20.43	27.11
Net income ¹	-23.28	-11.42	-10.39	-2.503	-12.62	-15.12
Net Debt ¹	685.3	707.4	657.4	619.2	872.2	862.9
Reference price ²	7.85	7.85	7.85	12.56	0.00	11.60
Nbr of stocks (in thousands)	35,593	35,920	36,022	36,041	36,193	36,182
Announcement Date	3/20/19	3/18/20	3/18/21	3/16/22	3/23/23	3/13/24

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SIMON PROPERTY GROUP, INC.	25x	14.71x	18.47x	+4.87%	53.48B
KIMCO REALTY CORPORATION	52.12x	11.85x	17.59x	+4.02%	16.19B
REGENCY CENTERS CORPORATION	36.82x	12.91x	19x	+3.62%	13.52B
THE LINK REAL ESTATE INVESTMENT TRUST	14.3x	10.49x	15.12x	+6.94%	12.49B
NNN REIT, INC.	23.19x	15.52x	16.79x	+4.71%	8.95B
BRIXMOR PROPERTY GROUP INC.	28.75x	10.54x	15.8x	+3.91%	8.44B
AGREE REALTY CORPORATION	42.05x	17.12x	20.59x	+3.92%	7.7B
VICINITY CENTRES	15.81x	16.05x	17.67x	+5.16%	7.09B
KITE REALTY GROUP TRUST	608.39x	10.64x	15.42x	+3.80%	5.89B
Average	94.05x	13.31x	17.38x	+4.55%	14.86B
Weighted average by Cap.	54.79x	13.61x	17.77x	+4.68%