Valuation InnoCan Pharma Corporation

Equities

Market Closed - Canadian Securities Exchange Other stock markets 09:30:00 2025-01-17 am EST			5-day change	1st Jan Change
0.1800 ^CAD	+2.86%		-7.69%	-14.29%

Dec. 31	Innocan Pharma Closes Private Placement for $635,444	MT
Dec. 30	InnoCan Pharma Corporation announced that it has received CAD 0.635445 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023
Capitalization ¹	17.75	49.04	157.1	39.67	62.91
Change	-	176.32%	220.33%	-74.75%	58.58%
Enterprise Value (EV)	15.85	46.74	146	34.76	59.06
Change	-	194.95%	212.46%	-76.2%	69.91%
P/E ratio	-4.46x	-4.28x	-14.1x	-10.5x	-12.8x
PBR	12.6x	-13.7x	17.3x	6.2x	15.3x
PEG	0.1x	-0x	0.5x	0.2x	-0.6x
Capitalization / Revenue	-	6,129,831,561x	801,464,473x	15,502,545x	4,606,415x
EV / Revenue	-	5,842x	745x	13.6x	4.32x
EV / EBITDA	-5.29x	-9.98x	-19.6x	-5.58x	-15.7x
EV / EBIT	-0x	-0x	-0x	-0x	-0x
EV / FCF	-16.4x	15.6x	-19.7x	-5.57x	-82x
FCF Yield	-0%	0%	-0%	-0%	-0%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0276	-0.0614	-0.0447	-0.0151	-0.0183
Distribution rate	-	-	-	-	-
Net sales	-	0.008	0.196	2.559	13.66
EBITDA	-2.998	-4.685	-7.437	-6.231	-3.77
EBIT ¹	-3.001	-4.725	-7.48	-6.266	-3.803
Net income ¹	-3.335	-9.953	-10.05	-3.764	-4.7
Net Debt	-1.901	-2.3	-11.05	-4.913	-3.852
Reference price ²	0.1234	0.2629	0.6322	0.1589	0.2347
Nbr of stocks (in thousands)	143,866	186,523	248,490	249,728	268,002
Announcement Date	4/8/20	3/31/21	3/31/22	3/30/23	4/1/24

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
ELI LILLY AND COMPANY	57.77x	14.92x	41.72x	+0.72%	653B
JOHNSON & JOHNSON	21.23x	4.11x	12x	+3.24%	354B
NOVO NORDISK A/S	25.72x	9.14x	18.41x	+1.90%	353B
ABBVIE INC.	38.17x	6.45x	14.22x	+3.63%	303B
MERCK & CO., INC.	13.9x	4.23x	10.08x	+3.11%	248B
ROCHE HOLDING AG	15.8x	3.77x	9.81x	+3.71%	234B
ASTRAZENECA PLC	24.7x	4.3x	13.46x	+2.33%	207B
NOVARTIS AG	17.88x	4.15x	10.6x	+3.88%	195B
PFIZER, INC.	14.97x	3.29x	8.35x	+6.34%	149B
Average	25.57x	6.04x	15.41x	+3.21%	299.53B
Weighted average by Cap.	31.11x	7.61x	19.74x	+2.67%