Company Valuation: InnoCan Pharma Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 17.75 49.04 157.1 39.67 62.91 41.88
Change - 176.32% 220.33% -74.75% 58.58% -33.43%
Enterprise Value (EV) 1 15.85 46.74 146 34.76 59.06 36.88
Change - 194.95% 212.46% -76.2% 69.91% -37.55%
P/E ratio -4.46x -4.28x -14.1x -10.5x -12.8x -22.3x
PBR 12.6x -13.7x 17.3x 6.2x 15.3x 8.19x
PEG - -0x 0.5x 0.2x -0.6x 0.3x
Capitalization / Revenue - 6,129,830,384x 801,464,590x 15,502,550x 4,606,416x 1,422,662x
EV / Revenue - - - - - -
EV / EBITDA -5.29x -9.98x -19.6x -5.58x -15.7x -30.4x
EV / EBIT -5.28x -9.89x -19.5x -5.55x -15.5x -29.6x
EV / FCF -16.4x 15.6x -19.7x -5.57x -82x -168x
FCF Yield -6.11% 6.41% -5.07% -18% -1.22% -0.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.797 -3.993 -2.908 -0.9828 -1.189 -0.4257
Distribution rate - - - - - -
Net sales - 0.008 0.196 2.559 13.66 29.44
EBITDA 1 -2.998 -4.685 -7.437 -6.231 -3.77 -1.212
EBIT 1 -3.001 -4.725 -7.48 -6.266 -3.803 -1.247
Net income 1 -3.335 -9.953 -10.05 -3.764 -4.7 -1.834
Net Debt 1 -1.901 -2.3 -11.05 -4.913 -3.852 -4.998
Reference price 2 8.018 17.089 41.091 10.326 15.258 9.487
Nbr of stocks (in thousands) 2,213 2,870 3,823 3,842 4,123 4,414
Announcement Date 4/8/20 3/31/21 3/31/22 3/30/23 4/1/24 3/31/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.26M
46.89x15.52x34.45x0.55% 961B
21.23x5.89x16.39x2.36% 527B
75.19x7.36x17.64x2.95% 392B
20.01x5x12.44x2.87% 368B
29.15x5.47x16.22x1.67% 299B
20.36x5.38x12.6x2.81% 279B
14.22x4.66x10.01x2.91% 276B
16.39x5.8x11.99x3.08% 262B
25.73x6.1x10.45x2.91% 177B
Average 29.91x 6.80x 15.80x 2.46% 354.07B
Weighted average by Cap. 33.97x 8.41x 19.59x 2.09%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INNO Stock
  4. Valuation InnoCan Pharma Corporation