Q3 2020 Results Presentation
26.11.2020
01
02
03
04
Highlights
Portfolio Update
Q3 Financial Performance
Outlook
05 Appendix
Highlights
Highlights
Continued strong demand despite resurgence of pandemic; institutional deals in Q4 expected
Operational
Highlights
- Sales ratio fully recovered to pre-COVIDlevels; at this point no meaningful impact from renewed lockdown
- Three to four institutional deals signed or close to signing in Q4
- Acquisitions: five new projects approved since June, incl. valuehome (aggregate GDV of c.€600m*)
- Construction starts since beginning of Q3 (four projects; sales volume €225m)
Q3 2020 results in line; High gross margin persists
9M 2020 Results
- Adjusted revenues: €291.3m (9M 2019: €302.4m, -3.7%)
- Adjusted gross profit margin: 32.3% (9M 2019: 32.7%)
- Adjusted EBIT: €50.0m (9M 2019: €56.7m; -11.8%)
- Adjusted earnings after tax (EAT): €24.9m (9M 2019: €43.4m; -42.6%)
Financial targets for 2020 & 2021 reiterated
Outlook
- 2020 forecast: Adjusted revenues and adjusted EAT target of €470m-€500m and €30m-€35m
- 2021 forecast: Adjusted revenues of €900m-€1.0bn; adjusted EAT of at least €90m
- Target payout-ratio: 30% of net profit (starting for FY 2020)
4 | | 26.11.2020 | Q3-2020 | *Including relevant share of at-equity consolidated JV's |
Corona Virus - Operating Update
No impact from resurgence of crisis so far
Key topics
Sales
1
Construction
2
Approvals
3
Employees
4
Instone position
- Institutional: constructive ongoing discussions in line with expectations
- Retail: volumes at pre-COVID levels, selling prices in-line with budget
- Construction progress according to plan on all our sites; no major impact from limited number of infections so far
- Easing cost pressure due to less severe capacity constraints in construction industry
- Still a differentiated picture depending on the individual situation in the municipalities (e.g. level of digitisation etc.) but no major delays so far
- Headquarter and branch offices: Increased share of Work from Home since October; stricter social distancing measures implemented
- Construction sites: Tight monitoring of social distancing rules and hygienic measures; purchase of air cleaning systems
5 | 26.11.2020 | Q3-2020
Retail sales activities fully recovered to pre-COVID levels
Sales ratio
In % | Long term Instone Sales ratio | Sales ratio | Sales ratio without package sale Rottenburg | |
5.0 | ||||
4.7 | ||||
4.5 | 4.1 | |||
4.0 | |||
3.5 | 3.1 | 3.2 | |
2.8 | 3.0 | ||
3.0 | 2.6 | ||
2.5 | 2.6 | ||
2.4 | |||
2.5 | |||
3.3 3.4
3.1
2.6 | 2.8 |
2.6 |
3.9 | 3.7 | 3.6 | |
3.5 |
2.5 | 2.7 | ||||
2.4 | |||||
2.3 | 2.3 | 2.3 | 2.2 | ||
2.2 | 2.1 |
- 1.6 1.6 1.6
1.0
1.9
1.7
1.1 | 0.9 |
1.9 1.9
0.6 | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 |
0.5 | 0.5 |
0.5
0.0
- Continued normalised retail sales ratio; no visible impact to date from "lockdown light" (November 2nd)
- Emerging trend of multi-unit private buy-to-let investments from high net worth investors
- Strong backlog of reservations and notarization appointments
6 | | 26.11.2020 | Q3-2020 Retail sales ratio = weekly number of units sold/total number of units on offer (four week moving average) |
German residential prices: stable upward trend continues - winner of the crisis
Recent data points/surveys show residential prices continue to move up
IMX (immoscout): | Prices for new built condos up +1.4% in Q3 (qoq); +4.8% (yoy) |
Hypoport, EPX*: | Condo prices +3.8% in Q3 (qoq); +9.0% YTD in Germany |
vdp: | Condo prices: +2.1% (qoq); +4.8% YTD |
Financing markets remain supportive for residential demand
Bundesbank:Mortgage loans for private households in September flat yoy (€21.8bn)
Interhyp: | Interest costs for mortgage loans near all-time low (~0.75% for 10 yrs.) |
7 | | 26.11.2020 | Q3-2020 | *Europace house price index |
Portfolio Update
Projects with GDV of c. €600m approved since end of June
Project portfolio development, ytd (GDV)
In €m | ||||||||
194 | 6,037 | |||||||
5,846 | 296 | -16 | 90 | 5,938 | -94 | |||
-278 | ||||||||
12/2019 | Completed | New | Deduction | Changed | 09/2020 | Completed | New | 11/2020 |
projects | approvals | sales | projects | approvals | ||||
volume |
2020 new project approvals | Exp. sales | Exp. units |
volume (€m) | ||
Heusenstamm (near Frankfurt) | 149 | 341 |
Halle | 38 | 151 |
Subtotal as of 06/20 | 187 | 492 |
Hannover, Buentekamp III | 50 | 72 |
Nuremberg, Boxdorf | 59 | 125 |
Rhine/Main | 194 | 480 |
Berlin* | 222 | 531 |
Rhine/Main* | 72 | 177 |
9 | | 26.11.2020 | Q3-2020 | *Including relevant share of at-equity consolidated JV's, which are not included in portfolio development bridge |
Significant share of pre-sold units support future cash flow and earnings visibility
Project portfolio as of 30/09/2020 by region (GDV)
In % | Berlin | Munich |
3.6 | ||
6.2 | ||
Nuremberg | ||
6.6 | Frankfurt | |
Hamburg | 33.4 | |
6.7 |
Total: | |
Stuttgart | €5.9bn |
7.9 |
Leipzig | |
9.8 | NRW |
Others* | 13.7 |
12.1 |
- 53 projects / 13,374 units
- 88% in metropolitan regions
- ~80 sqm / unit
- ~€5,450 ASP / sqm
Project portfolio as of 30/09/2020 by development (GDV)
In %
Under
construction
24.1
Pre sale
60.3Pre construction
15.6
- €2.4bn GDV pre-construction or under construction
- €1.4bn GDV under construction
- €2.1bn of portfolio already sold (89% of pre-construction and under construction)
- €1.2bn of currently under construction portfolio is sold (85%)
10 | 26.11.2020 | Q3-2020 | *"Others" include Wiesbaden, Mannheim, Hannover, Potsdam, Bamberg |
Q3 Financial Performance
Adjusted Results of Operations
9M sales affected by COVID-19 effects - Recovery well underway
€m | Q3 2020 | Q3 2019 | Change | 9M 2020 | 9M 2019 | Change |
Revenues | 111.7 | 128.2 | -12.9% | 291.3 | 302.4 | -3.7% |
Project cost | -75.4 | -87.8 | -14.1% | -197.2 | -203.5 | -3.1% |
Gross profit | 36.3 | 40.4 | -10.1% | 94.1 | 98.9 | -4.9% |
Gross Margin | 32.5% | 31.5% | 32.3% | 32.7% | ||
-14.9 | -16.0 | |||||
Platform cost | -6.9% | -44.8 | -42.2 | 6.2% | ||
Share of results of | 0.4 | 0.4 | 0.7 | 0.0 | ||
joint ventures | ||||||
EBIT | 21.8 | 24.8 | -12.1% | 50.0 | 56.7 | -11.8% |
EBIT Margin | 19.5% | 19.3% | 17.2% | 18.8% | ||
Financial and other | -6.0 | -5.1 | -15.5 | -10.6 | ||
result | ||||||
EBT | 15.7 | 19.6 | -19.9% | 34.4 | 46.1 | -25.4% |
EBT Margin | 14.1% | 15.3% | 11.8% | 15.2% | ||
Taxes | -4.7 | -1.3 | -9.6 | -2.7 | ||
Tax rate | 29.9% | 6.6% | 27.9% | 5.9% | ||
EAT | 11.2 | 18.3 | -38.8% | 24.9 | 43.4 | -42.6% |
EAT Margin | 10.0% | 14.3% | 8.5% | 14.4% | ||
- Q2+Q3 revenues affected by reduced sales speed and postponed marketing launches
- Sustained very high gross margins underscores resilient pricing environment as well as quality of product pipeline
- Moderately rising 9M platform costs reflect investments into future growth (incl. valuehome)
- Increased interest expenses due to 2019 land acquisitions and related increase in debt
- Normalisation of tax rate: Low FY 2019 taxes due to one-time effect
12 | 26.11.2020 | Q3-2020
High visibility for FY 2020 sales and revenues targets
Concluded sales contracts - expected development in Q4 2020 | Revenue recognition - expected development in Q4 2020 | ||
In €m | |||
In €m | |||
>450 | 470-500 | ||
104 291
50 218
168 | 187 |
Retail | Institutional 9M 20 | Expected | Expected FY 20e | Retail | Institutional 9M 20 | Expected | Expected FY 20e |
sales | sales | retail | institutional | revenues | revenues | retail | institutional |
sales | sales | revenues | revenues |
- Q4 expected sales and revenues in line with targets
- Retail demand remains strong
- Expect institutional sales related to three to four projects to be completed in Q4
13 | 26.11.2020 | Q3-2020
Strong balance sheet a competitive edge in current markets
€m | 30/09/2020 | 31/12/2019 |
Corporate debt | 215.3 | 180.8 |
Project debt | 332.8 | 414.7 |
Financial debt | 548.1 | 595.5 |
Cash and cash equivalents and term | -241.5 | -117.1 |
deposits | ||
Net financial debt | 306.6 | 478.4 |
Inventories and Contract asset | 951.2 | 951.1 |
LTC** | 32.2% | 50.3% |
Adjusted EBIT (LTM)*** | 122.9 | 129.6 |
Adjusted EBITDA (LTM)*** | 127.0 | 133.7 |
Net financial debt / adjusted EBITDA | 2.4 | 3.6 |
- 9M LTC of 32.2% implies low financial gearing
- Reminder: inventories are recorded at historical costs
- Significant hidden reserves provide additional downside cushion
- Low 9M net debt/adjusted EBITDA of just 2.4x despite temporary decline in profitability
- €1.6bn-€1.7bnmid term revenues target fully funded with the recent capital raise
- INS's financial strength a competitive edge for acquisitions in current environment
**Loan-to-Cost: Net financial debt/ (Inventories + Contract assets) | |||||
14 | | | 26.11.2020 | | | Q3-2020 | ***LTM: Last twelve months. Adj. EBIT/EBITDA for FY 2019 has been restated to align the adj. EBIT/EBITDA calculation to the changed definition used |
from January 1, 2020 onwards. | |||||
Expect positive operating cash flow for FY 2020 including new land investments
Cash Flow (€m) | 9M 2020 | 9M 2019 |
EBITDA adj. | 53.0 | 59.7 |
Other non-cash items | -5.5 | -14.0 |
Taxes paid | -13.3 | -10.2 |
Change in working capital | -7.8 | -67.5 |
Operating cash flow | 26.4 | -32.0 |
Land plot acquisition payments (incl. | 72.2 | 100.8 |
RETT*) | ||
Operating cash flow excl. | 98.6 | 68.8 |
investments | ||
- 9M operating cash flow remains positive prior to new land investment
- Existing projects are fully self-funding
- Expect significant positive operating cash flow (including new land investments) for FY 2020
- Substantial milestone payments from pre- sold institutional projects in Q4
- Full recovery of retail sales
Liquidity (€m) | Total | t/o | t/o |
drawn | available | ||
Corporate debt | |||
Promissory notes | 206.0 | 206.0 | 0.0 |
Revolving Credit Facilites | 119.0 | 10.0 | 109.0 |
Total | 325.0 | 216.0 | 109.0 |
Cash and cash equivalents and | 241.5 | ||
term deposits | |||
Total corporate funds | 350.5 | ||
available | |||
Project debt | |||
Project finance** | 458.7 | 334.6 | 124.1 |
- Strong liquidity position further improved through equity raise
- Acquisitions expected to continue at elevated levels
15 | 26.11.2020 | Q3-2020 | *RETT: Real Estate Transfer Tax / **Net available project financing |
Intrinsic pipeline value suggests fundamental upside
Additional upside from deployment of funds from capital increase
NAV (€m) as of 30/09/2020 | ACTUAL |
Expected selling prices of project pipeline | 5,938 |
(GDV) | |
Payments received | -750 |
Expected project costs | -3,389 |
Net debt | -307 |
Net Asset Value | 1,492 |
Number of shares (m) | 47.0 |
Net Asset Value per share (€) | 31.75 |
- Payments received reflect project related income received to date from pre-sale of pipeline, rental income and ordinary course sale of land plots
- Expected project costs include future expected payouts required to complete INS project pipeline
16 | 26.11.2020 | Q3-2020
Outlook
Guidance confirmed, strong structural growth ahead
€m | Outlook 2020 | Outlook 2021 |
Revenues (adjusted) | 470-500 | 900-1,000 |
Gross profit margin | >28% | n/a |
Revenues (adjusted)
In €m
1,600-1,700
(adjusted) | ||
EAT (adjusted) | 30-35 | >90 |
Volume of concluded | >450 | n/a |
Sales contracts | ||
900-1,000
470-500
>1,000
- Planned payout ratio of 30% of adjusted EAT
- FY 2020 a transitional year due to severe temporary effects from the COVID-19 pandemic
2020 | 2021 | 2022 | ... | Mid-term |
Thereof from existing | 100% | 100% |
projects*: | ||
Thereof from projects | 95% | 73% |
with building right*: | ||
Revenues secured | 74% | 33% |
through pre-sales*: | ||
18 | 26.11.2020 | Q3-2020 | * % figures as of 30 September 2020; referring to midpoint of guidance |
Appendix
Income statement (reported)
€m | 9M 2020 | 9M 2019 |
Total revenues | 275.9 | 296.4 |
Changes in inventories | 73.3 | 86.8 |
349.2 | 283.2 | |
Other operating income | 5.6 | 2.4 |
Cost of materials | -251.4 | -286.1 |
Staff costs | ||
-30.8 | -25.4 | |
Other operating expenses | -18.4 | -22.0 |
Depreciation and amortization | -3.0 | -3.0 |
Earnings from operative activities | 51.2 | 49.1 |
Income from associated affiliates | 0.7 | 0.0 |
Other net income from investments | -1.2 | -3.3 |
Finance income | 0.0 | 1.4 |
Finance costs | -18.2 | -11.8 |
Changes of securities classified as financial | 0.1 | 0.3 |
assets | ||
EBT | 32.5 | 35.7 |
Income taxes | -9.3 | -0.6 |
EAT | 23.3 | 35.2 |
20 | 26.11.2020 | Q3-2020
- Cost of materials including land price payments and corresponding ancillary costs of around €60.8m for previously secured projects.
- lncrease in staff costs reflects the increase in FTEs to 333.7 (9M-2019: 307.7).
- The increase of finance costs is related to the increase in gross debt due to investments in new land acquisition.
- In 9M-2019 tax rate was positively influenced by a special effect associated with the first-time recognition of loss carry forwards.
Condensed balance sheet
€m | 30/09/2020 | 31/12/2019 |
Non-current assets | 18.9 | 20.4 |
Inventories | 805.4 | 732.1 |
Contract assets | 145.8 | 219.0 |
Other receivables | 143.5 | 34.7 |
Cash and cash equivalents | 141.5 | 117.1 |
Current assets | 1,236.2 | 1,102.9 |
Total assets | 1,255.1 | 1,123.4 |
Total equity | 508.4 | 310.2 |
Financial liabilities | ||
297.7 | 451.6 | |
Other provisions and liabilities | 26.2 | 26.6 |
Deferred tax liabilities | 14.3 | 12.0 |
Non-current liabilities | 338.2 | 490.2 |
Financial liabilities | 250.4 | 143.9 |
Trade payables | ||
79.0 | 87.6 | |
Other provisions and liabilities | 79.1 | 91.5 |
Current liabilities | 408.5 | 323.0 |
Total equity and liabilities | 1,255.1 | 1,123.4 |
- As at 30 September 2020, inventories increased to €805.4m (Q4 2019: €732.1m) due to construction progress as well as land acquisitions of €60.8m.
- Equity increased due to the capital increase by issuing 10 million new shares with net proceeds of round €175m.
-
Non-currentfinancial liabilities fell to €297.7m as of Q3 2020 (Q4 2019: €451.6m). Current financial liabilities increased to €250.4m (Q4 2019:
€143.9m). In Q3 corporate financing €75.0m was repaid with the proceeds from a new promissory note loan of €100m at better terms. - Trade payables decreased to €79.0m (Q4 2019: €87.6m) and essentially comprise the services provided by contractors.
21 | 26.11.2020 | Q3-2020
Well balanced financing structure at attractive terms
Maturity profile as of 30/09/2020 | Secured/unsecured* as of 30/09/2020 | |||||||||||
In % | 234 | Corporate debt | Project debt | In % | Corporate debt | Project debt, secured | ||||||
145 | 36.1% | |||||||||||
57 | 100 | |||||||||||
43 | 28 | |||||||||||
88 | ||||||||||||
63.9% | ||||||||||||
2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Weighted average corporate debt maturity | 3.1 years | |
Weighted average corporate interest costs | 3.12% | |
Share of total debt with floating interest | 82.1% |
*Based on total available credit lines (drawn and undrawn)
22 | 26.11.2020 | Q3-2020
Project Portfolio Key Figures
€m | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
Volume of sales contracts | 94.9 | 54.1* | 69.4 | 1,088.2 | 183.1 | 69.0 | 62.8 |
Project Portfolio (as of) | 5,937.5 | 5,701.3 | 5,744.4 | 5,845.7 | 5,384.1 | 5,091.7 | 4,790.2 |
thereof already sold (as of) | 2,108.6 | 2,017.1 | 2,189.0 | 2,174.0 | 1,261.1 | 1,128.7 | 1,061.1 |
Units | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | Q3 2019 | Q2 2019 | Q1 2019 |
Volume of sales contracts | 128 | 347* | 109 | 2,063 | 380 | 120 | 170 |
Project Portfolio (as of) | 13,374 | 13,075 | 12,952 | 13,715 | 12,233 | 11,628 | 11,041 |
thereof already sold (as of) | 4,770 | 4,648 | 4,799 | 4,814 | 2,944 | 2,684 | 2,564 |
(Unless otherwise stated, the figures are quarterly values)
*Of which €24.3m (303 units) from updated business plan of already sold project Westville.
23 | 26.11.2020 | Q3-2020
9M 2020 - Concluded Sales Contracts (Top Projects)
Project | City | Units | €m |
St. Marienkrankenhaus | Frankfurt a. M. | 28 | 32.5 |
Schulterblatt "Amanda" | Hamburg | 41 | 29.1 |
Westville* | Frankfurt a. M. | 303 | 24.3 |
Schumanns Höhe | Bonn | 50 | 19.3 |
"Carlina Park", Schopenhauerstraße | Nuremberg | 39 | 19.2 |
Schwarzwaldstraße | Herrenberg | 37 | 16.7 |
Lange Seegewann, Delkenheim | Wiesbaden | 2 | 15.9 |
"Neckar.Au Viertel" | Rottenburg | 40 | 14.6 |
"Wohnen im Hochfeld", Unterbach | Dusseldorf | 18 | 12.5 |
Quartier Stallschreiber Straße - | Berlin | 12 | 10.6 |
Luisenpark | |||
Others | 14 | 23.6 | |
Total | 584 | 218.4 | |
Concluded sales contracts
In €m
315
218
9M 2019 | 9M 2020 |
*€24.3m (303 units) from updated business plan
24 | 26.11.2020 | Q3-2020
9M 2020 - Revenue Contribution (Top Projects)
Project | City | Adj. revenues (€m) |
St. Marienkrankenhaus | Frankfurt a. M. | 43.9 |
Schumanns Höhe | Bonn | 30.5 |
west.side | Bonn | 28.2 |
Quartier Stallschreiber Straße - | Berlin | 22.8 |
Luisenpark | ||
Schulterblatt "Amanda" | Hamburg | 18.7 |
Westville | Frankfurt a. M. | 14.8 |
City-Prag - Wohnen im Theaterviertel | Stuttgart | 13.7 |
Schwarzwaldstraße | Herrenberg | 12.8 |
Franklin | Mannheim | 12.3 |
S'LEDERER | Schorndorf | 9.6 |
Others | 84.1 | |
Total | 291.3 | |
25 | 26.11.2020 | Q3-2020
9M 2020 Construction Launches
Project | City | Start in | Exp. Sales | Units |
Volume (€m) | ||||
Schulterblatt "Amanda" | Hamburg | Q2 | ~ 93 | ~ 165 |
Schorndorf, S'LEDERER | Schorndorf | Q2 | ~ 87 | ~ 230 |
"Niederkasseler Lohweg" | Dusseldorf | Q3 | ~ 80 | ~ 220 |
"Neckar.AU Viertel" (section 1) | Rottenburg | Q3 | ~ 24 | ~ 65 |
"Carlina Park" | Nuremberg | Q3 | ~ 67 | ~ 100 |
"west.side" (section 3) | Bonn | Q3 | ~ 54 | ~ 140 |
Total | ~ 405 | ~ 920 | ||
26 | 26.11.2020 | Q3-2020
Sales Offer as of Q3 2020 (Top Projects, condominium sales)
Project | City | Sales volume (€m) | Units | Already sold in % |
St. Marienkrankenhaus | Frankfurt a. M. | 51.9 | 41 | 73% |
"Carlina Park", Schopenhauerstr. 10 | Nuremberg | 47.9 | 63 | 29% |
Schulterblatt "Amanda" | Hamburg | 38.1 | 47 | 57% |
Scholle 1, D-Unterbach | Dusseldorf | 24.4 | 43 | 33% |
Marina Bricks | Regensburg | 11.9 | 14 | 60% |
Schwarzwaldstraße | Herrenberg | 9.7 | 17 | 80% |
"Neckar.Au Viertel" | Rottenburg | 9.5 | 26 | 61% |
Quartier Stallschreiber Straße - Luisenpark | Berlin | 7.8 | 7 | 94% |
Schumanns Höhe BF 3 | Bonn | 0.9 | 1 | 98% |
Total | 202.0 | 259 | ||
27 | 26.11.2020 | Q3-2020
Project Portfolio as of Q3 2020
(projects > €30m sales volume, representing total: ~ €5.9bn)
Project | Location |
Hamburg | |
Schulterblatt "Amanda" | Hamburg |
Kösliner Weg | Norderstedt-Garstedt |
Sportplatz Bult | Hannover |
Rothenburgsort | Hamburg |
Büntekamp | Hannover |
Berlin | |
Quartier Stallschreiber Straße / Luisenpark | Berlin |
Wendenschlossstr. | Berlin |
Rote Kaserne West | Potsdam |
NRW | |
Sebastiansraße / Schumanns Höhe | Bonn |
Niederkasseler Lohweg | Düsseldorf |
Unterbach / Wohnen am Hochfeld | Düsseldorf |
Literaturquartier | Essen |
REME | Mönchengladbach |
west.side | Bonn |
Gartenstadtquartier | Dortmund |
Sales volume | Land plot | Building right | Sales | Construction | |
(expected) | acquired | obtained | started | started | |
95 | Mio. € | ||||
85 | Mio. € | ||||
120 | Mio. € | ||||
198 | Mio. € | ||||
143 | Mio. € | ||||
236 | Mio. € | ||||
135 | Mio. € | ||||
59 | Mio. € | ||||
70 | Mio. € | ||||
N/A | |||||
172 | Mio. € | ||||
68 | Mio. € | ||||
105 | Mio. € | ||||
187 | Mio. € | ||||
103 | Mio. € |
Semi-filled circle means that the milestone has yet been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building right the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.
28 | 26.11.2020 | Q3-2020
Project Portfolio as of Q3 2020
(projects > €30m sales volume, representing total: ~ €5.9bn)
Project | Location |
Rhine-Main | |
Wiesbaden-Delkenheim, Lange Seegewann | Wiesbaden |
Siemens-Areal | Frankfurt |
St. Marienkrankenhaus | Frankfurt am Main |
Friedberger Landstraße | Frankfurt am Main |
Elisabethenareal Frankfurt | Frankfurt am Main |
Steinbacher Hohl | Frankfurt am Main |
Gallus | Frankfurt am Main |
Westville | Frankfurt am Main |
Aukamm | Wiesbaden |
Heusenstamm | Heusenstamm |
Leipzig | |
Semmelweisstraße | Leipzig |
Parkresidenz | Leipzig |
Rosa-Luxemburg-Straße | Leipzig |
Heide Süd | Halle |
Sales volume | Land plot | Building right | Sales | Construction | |
(expected) | acquired | obtained | started | started | |
100 | Mio. € | ||||
554 | Mio. € | ||||
211 | Mio. € | ||||
324 | Mio. € | ||||
30 | Mio. € | ||||
53 | Mio. € | ||||
41 | Mio. € | ||||
N/A | |||||
147 | Mio. € | ||||
153 | Mio. € | ||||
110 | Mio. € | ||||
250 | Mio. € | ||||
111 | Mio. € | ||||
38 | Mio. € |
Semi-filled circle means that the milestone has yet been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building right the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.
29 | 26.11.2020 | Q3-2020
Project Portfolio as of Q3 2020
(projects > €30m sales volume, representing total: ~ €5.9bn)
Project | Location | Sales volume | Land plot | Building right | Sales | Construction | ||
(expected) | acquired | obtained | started | started | ||||
Baden-Wurttemberg | ||||||||
City-Prag - Wohnen im Theaterviertel | Stuttgart | 126 | Mio. € | |||||
Franklin | Mannheim | 69 | Mio. € | |||||
Schwarzwaldstraße | Herrenberg | 49 | Mio. € | |||||
S`LEDERER | Schorndorf | N/A | ||||||
Neckartalterrassen | Rottenburg | 149 | Mio. € | |||||
Schäferlinde | Herrenberg | 56 | Mio. € | |||||
Bavaria South | ||||||||
Ottobrunner Straße | München | 84 | Mio. € | |||||
Beethovenpark | Augsburg | 58 | Mio. € | |||||
Römerhügel | Augsburg | 51 | Mio. € | |||||
Bavaria North | ||||||||
Schopenhauerstraße | Nürnberg | 67 | Mio. € | |||||
Stephanstraße | Nürnberg | 66 | Mio. € | |||||
Seetor | Nürnberg | 112 | Mio. € | |||||
Eslarner Straße | Nürnberg | 50 | Mio. € | |||||
Lagarde | Bamberg | 80 | Mio. € | |||||
Boxdorf | Nürnberg | 59 | Mio. € | |||||
Marina Bricks | Regensburg | 30 | Mio. € |
Semi-filled circle means that the milestone has yet been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building right the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.
30 | 26.11.2020 | Q3-2020
Instone Share
Basic data
• | ISIN: | DE000A2NBX80 |
• | Ticker symbol: | INS |
Shareholder structure (October 2020)
Fidelity: 9.99%
• | No of shares: | 46,988,336 |
• | Index: | SDAX |
• | Market cap* : | €1,003.2m |
• | Average daily trading | |
volume: | €1.4m | |
• | Free float: | 100% |
• | Indices: | SDAX |
• | Market segment: | Prime Standard, |
Frankfurt |
* Based on closing price on 20/11/2020 at €21.35
31 | 26.11.2020 | Q3-2020
Others: 58.64%
Janus Henderson: 6.96%
Cohen & Steers: 5.24%
Capital: 4.87%
T. Rowe: 4.03%
DWS: 3.82%
Union Investment: 3.38% Amundi: 3.07%
Financial Calendar
2020
November | 26 | Quarterly Statement for the first nine months of 2020 |
November | 27 | Virtual Roadshow, Switzerland and Scandinavia (Mainfirst) |
November | 30 | Virtual Roadshow, UK (Deutsche Bank) |
December | 01 | Virtual Roadshow, US (Jefferies) |
December | 02 | Virtual Roadshow, Benelux (Kempen & Co) |
December | 03 | Virtual Roadshow, Germany (MM Warburg) |
December | 09 | HSBC Virtual Real Estate Seminar |
2021
January | 07 | ODDO BHF Forum |
January | 18 | UniCredit Kepler Cheuvreux German Corporate Conference |
February | 24 | Publication of preliminary figures for the financial year 2020 |
March | 18 | Annual Report 2020 |
March | 25 | BofA EMEA Real Estate CEO Virtual Conference |
March | 30 | Jefferies Pan-EuropeanMid-Cap Virtual Conference |
May | 20 | Quarterly Statement for the first quarter of 2021 |
June | 09 | Annual General Meeting |
August | 26 | Group Interim Report for the first half of 2021 |
November | 18 | Quarterly Statement for the first nine months of 2021 |
32 | 26.11.2020 | Q3-2020
Investor Relations Contact
Burkhard Sawazki
Head of Business Development & Communication
- +49 201 45355-137 M +49 173 2606034 burkhard.sawazki@instone.de
Simone Cujai
Senior Investor Relations Manager
- +49 201 45355-428 M +49 162 8035792 simone.cujai@instone.de
33 | 26.11.2020 | Q3-2020
Instone Real Estate Group AG Grugaplatz 2-4,45131 Essen E-Mail:investorrelations@instone.deInternet: www.instone.de/en
Attachments
- Original document
- Permalink
Disclaimer
Instone Real Estate Group AG published this content on 26 November 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 November 2020 08:12:02 UTC