Company Valuation: Integrated Cyber Solutions Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025
Capitalization 1 2.247 15.61
Change - 594.78%
Enterprise Value (EV) 1 2.509 16.01
Change - 538.3%
P/E ratio -2.2x -11.9x
PBR -3.38x -9.08x
PEG 0x -0.4x
Capitalization / Revenue 17.1x 89.6x
EV / Revenue 19.1x 91.9x
EV / EBITDA -2.84x -13.4x
EV / EBIT -2.81x -13.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.0166 -0.0212
Distribution rate - -
Net sales 1 0.1315 0.1742
EBITDA 1 -0.8826 -1.197
EBIT 1 -0.8917 -1.197
Net income 1 -0.9983 -1.305
Net Debt 1 0.2621 0.4042
Reference price 2 0.0365 0.2530
Nbr of stocks (in thousands) 61,496 61,705
Announcement Date 1/10/25 10/31/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.04M
33.3x4.81x17.17x2.24% 279B
17.88x1.92x10.26x2.71% 148B
21.03x3.87x14.24x4.12% 117B
21.08x3.67x12.58x2.79% 93.16B
21.66x3.25x13.79x3.29% 67.3B
-42.76x11.77x86.78x-.--% 57.64B
18.91x4.73x11.83x3.11% 52.84B
25.23x3.13x14.96x3.6% 47.6B
15.76x1.78x12x0.77% 43.54B
Average 14.68x 4.33x 21.51x 2.51% 90.71B
Weighted average by Cap. 20.14x 4.19x 18.69x 2.6%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICS Stock
  4. Valuation Integrated Cyber Solutions Inc.