Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

INTEL CORPORATION

(INTC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 210 811260 217192 893220 133--
Entreprise Value (EV)1 225 520276 095205 399233 229231 660231 203
P/E ratio 10,3x12,7x9,53x13,2x13,2x12,4x
Yield 2,63%2,21%2,80%2,55%2,64%2,80%
Capitalization / Revenue 2,98x3,62x2,48x2,98x3,01x2,90x
EV / Revenue 3,18x3,84x2,64x3,16x3,16x3,04x
EV / EBITDA 6,98x8,30x5,69x7,34x7,15x6,83x
Price to Book 2,80x3,31x2,39x2,44x2,22x2,05x
Nbr of stocks (in thousands) 4 564 0004 350 0004 098 0004 057 000--
Reference price (USD) 46,259,847,154,354,354,3
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 70 84871 96577 86773 74973 24675 944
EBITDA1 32 32933 25436 11531 78332 39533 865
Operating profit (EBIT)1 24 54923 75225 29221 19220 35721 343
Operating Margin 34,7%33,0%32,5%28,7%27,8%28,1%
Pre-Tax Profit (EBT)1 23 31724 05825 07819 63219 62920 099
Net income1 21 05321 04820 89916 85016 91617 043
Net margin 29,7%29,2%26,8%22,8%23,1%22,4%
EPS2 4,484,714,944,114,124,37
Dividend per Share2 1,221,321,321,391,431,52
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 19 97818 56618 53318 27418 25517 489
EBITDA1 8 9398 6348 3477 2267 0196 946
Operating profit (EBIT)1 6 2996 0965 8564 7294 5384 525
Operating Margin 31,5%32,8%31,6%25,9%24,9%25,9%
Pre-Tax Profit (EBT)1 7 4883 9065 7454 6684 7784 299
Net income1 5 8573 3615 0614 3193 8123 741
Net margin 29,3%18,1%27,3%23,6%20,9%21,4%
EPS2 1,420,821,241,060,940,92
Dividend per Share ------
Announcement Date 01/21/202104/22/202107/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 14 70915 87812 50613 09611 52711 070
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,45x0,48x0,35x0,41x0,36x0,33x
Free Cash Flow1 14 25116 93221 12510 20211 28711 996
ROE (Net Profit / Equities) 29,3%27,7%26,4%22,2%19,4%18,4%
Shareholders' equity1 71 79176 03479 27175 73987 27092 443
ROA (Net Profit / Asset) 16,8%15,9%14,4%12,1%10,9%10,8%
Assets1 125 606132 243144 807139 101154 659158 478
Book Value Per Share2 16,518,119,722,224,426,5
Cash Flow per Share2 6,257,418,367,458,228,91
Capex1 15 18116 21314 25919 39919 83720 140
Capex / Sales 21,4%22,5%18,3%26,3%27,1%26,5%
Announcement Date 01/24/201901/23/202001/21/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 220 132 820 000
Net sales (USD) 77 867 000 000
Number of employees 110 600
Sales / Employee (USD) 704 042
Free-Float 99,9%
Free-Float capitalization (USD) 219 944 674 155
Avg. Exchange 20 sessions (USD) 1 162 293 088
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA