Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

INTEL CORPORATION

(INTC)
  Report
Delayed Nasdaq  -  04:00 2022-12-02 pm EST
29.41 USD   -1.41%
12/02Intel Seeks to Offer Unpaid Leaves to Workers in Ireland as Part of Cost-Cutting Strategy
MT
12/01Intel staff in Ireland offered unpaid leave in cost-cutting drive - Business Post
RE
12/01Codasip and Intel bring RISC-V development to higher-education
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 258 434192 893208 678121 375--
Enterprise Value (EV)1 274 312205 399218 366138 794139 556144 134
P/E ratio 12,6x9,53x10,6x14,4x23,5x16,1x
Yield 2,22%2,80%2,85%4,95%5,04%5,28%
Capitalization / Revenue 3,59x2,48x2,79x1,91x1,96x1,85x
EV / Revenue 3,81x2,64x2,92x2,18x2,25x2,19x
EV / EBITDA 8,25x5,69x6,72x7,44x6,61x5,92x
Price to Book 3,29x2,39x2,20x1,22x1,20x1,11x
Nbr of stocks (in thousands) 4 350 0004 098 0004 067 0004 127 000--
Reference price (USD) 59,447,151,329,429,429,4
Announcement Date 01/23/202001/21/202101/26/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 71 96577 86774 71863 53061 97565 742
EBITDA1 33 25436 11532 50518 65021 12524 365
Operating profit (EBIT)1 23 75225 29222 2058 4219 63812 298
Operating Margin 33,0%32,5%29,7%13,3%15,6%18,7%
Pre-Tax Profit (EBT)1 24 05825 07821 7037 9896 1589 552
Net income1 21 04820 89919 8688 7105 2988 706
Net margin 29,2%26,8%26,6%13,7%8,55%13,2%
EPS2 4,714,944,862,051,251,82
Dividend per Share2 1,321,321,461,461,481,55
Announcement Date 01/23/202001/21/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 18 35315 32115 33814 53214 35414 968
EBITDA1 7 1854 5654 4363 7994 2164 841
Operating profit (EBIT)1 4 2411 4171 6551 0531 3881 979
Operating Margin 23,1%9,25%10,8%7,24%9,67%13,2%
Pre-Tax Profit (EBT)1 9 661-909-188-645330983
Net income1 8 113-4541 019-271383877
Net margin 44,2%-2,96%6,64%-1,86%2,67%5,86%
EPS2 1,98-0,110,25-0,070,060,19
Dividend per Share ------
Announcement Date 04/28/202207/28/202210/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 15 87812 5069 68817 41918 18122 759
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,48x0,35x0,30x0,93x0,86x0,93x
Free Cash Flow1 16 93221 12511 258-5 917-1 107584
ROE (Net Profit / Equities) 27,7%26,4%25,3%7,67%8,23%10,2%
Shareholders' equity1 76 03479 27178 397113 52664 39285 478
ROA (Net Profit / Asset) 15,9%14,4%13,9%4,74%5,58%6,66%
Assets1 132 243144 807142 859183 84394 911130 682
Book Value Per Share2 18,119,723,324,224,526,6
Cash Flow per Share2 7,418,367,333,864,936,15
Capex1 16 21314 25918 73322 06022 85724 513
Capex / Sales 22,5%18,3%25,1%34,7%36,9%37,3%
Announcement Date 01/23/202001/21/202101/26/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 121 375 070 000
Net sales (USD) 74 718 000 000
Number of employees 121 100
Sales / Employee (USD) 616 994
Free-Float 99,9%
Free-Float capitalization (USD) 121 277 568 380
Avg. Exchange 20 sessions (USD) 1 122 002 274
Average Daily Capital Traded 0,92%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA