Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Intellect Design Arena Limited
  6. Financials
    538835   INE306R01017

INTELLECT DESIGN ARENA LIMITED

(538835)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 26 8297 23898 354102 715--
Enterprise Value (EV)1 26 8298 81691 12198 65996 63293 018
P/E ratio 20,5x46,0x37,8x31,2x25,6x21,1x
Yield ----0,89%-
Capitalization / Revenue 1,77x0,54x6,57x5,66x4,84x4,18x
EV / Revenue 1,77x0,65x6,09x5,43x4,55x3,78x
EV / EBITDA 18,1x12,4x25,7x21,3x17,3x14,8x
Price to Book 2,58x-7,06x---
Nbr of stocks (in thousands) 131 775132 319132 974134 347--
Reference price (INR) 20454,7740765765765
Announcement Date 05/02/201906/15/202005/10/2021---
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 15 12313 46914 97518 15621 22024 584
EBITDA1 1 4857083 5484 6255 5776 299
Operating profit (EBIT)1 1 06918,82 7813 6564 4085 170
Operating Margin 7,07%0,14%18,6%20,1%20,8%21,0%
Pre-Tax Profit (EBT)1 1 3722272 9013 8404 7075 844
Net income1 1 3131602 6283 2413 8294 559
Net margin 8,69%1,19%17,5%17,8%18,0%18,5%
EPS2 9,951,1919,624,529,936,3
Dividend per Share ----6,80-
Announcement Date 05/02/201906/15/202005/10/2021---
1 INR in Million
2 INR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 3 7183 8223 9764 0144 3584 847
EBITDA1 862963999909--
Operating profit (EBIT)1 6687738047878721 006
Operating Margin 18,0%20,2%20,2%19,6%20,0%20,7%
Pre-Tax Profit (EBT)1 664865-8069461 054
Net income1 592804-754796884
Net margin 15,9%21,0%-18,8%18,3%18,2%
EPS2 ---5,805,606,35
Dividend per Share ------
Announcement Date 10/30/202002/02/202105/10/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 -1 579----
Net Cash position1 --7 2344 0566 0839 697
Leverage (Debt / EBITDA) -2,23x-2,04x-0,88x-1,09x-1,54x
Free Cash Flow1 --9143 4951 7103 0084 001
ROE (Net Profit / Equities) 14,4%1,55%21,6%21,1%20,2%19,3%
Shareholders' equity1 9 10810 32312 18815 35818 95323 622
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share 79,0-105---
Cash Flow per Share ------
Capex1 -1 3501 1381 3651 5011 500
Capex / Sales -10,0%7,60%7,52%7,07%6,10%
Announcement Date 05/02/201906/15/202005/10/2021---
1 INR in Million
Previous periodNext period
Key data
Capitalization (INR) 102 715 163 992
Capitalization (USD) 1 381 103 644
Net sales (INR) 14 974 590 000
Net sales (USD) 201 168 642
Number of employees 4 260
Sales / Employee (INR) 3 515 162
Sales / Employee (USD) 47 223
Free-Float 51,9%
Free-Float capitalization (INR) 53 292 434 220
Free-Float capitalization (USD) 716 567 761
Avg. Exchange 20 sessions (INR) 34 712 099
Avg. Exchange 20 sessions (USD) 466 322
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA