Company Valuation: Intellego Technologies AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023
Capitalization 1 341.2 239.2 445.4
Change - -29.92% 86.23%
Enterprise Value (EV) 1 333 214.9 467.9
Change - -35.45% 117.7%
P/E ratio -86.1x -22.8x 7.32x
PBR 20.1x 12.2x 2.95x
PEG 0x -0x -0x
Capitalization / Revenue 35.9x 4.04x 2.36x
EV / Revenue 35x 3.63x 2.47x
EV / EBITDA -67.2x -110x 5.48x
EV / EBIT -67.1x -24.7x 5.63x
EV / FCF -47,268,254x 3,521,117x -4,087,421x
FCF Yield -0% 0% -0%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.202 -0.5056 2.31
Distribution rate - - -
Net sales 1 9.505 59.22 189.1
EBITDA 1 -4.956 -1.958 85.34
EBIT 1 -4.96 -8.702 83.12
Net income 1 -3.962 -9.962 59.6
Net Debt 1 -8.239 -24.21 22.56
Reference price 2 17.40 11.54 16.90
Nbr of stocks (in thousands) 19,611 20,724 26,353
Announcement Date 5/24/22 4/27/23 4/25/24
1SEK in Million2SEK
Estimates

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
51.21x6.98x24.8x0.75% 47.89B
24.84x2.89x12.04x-.--% 34.06B
92.33x11.29x41.08x0.26% 26.65B
15.08x5x9.6x-.--% 16.54B
21.38x2.18x10.4x-.--% 15.37B
-3.6x1.56x-1.43x-.--% 12.7B
55.61x8.44x24.33x0.49% 10.42B
27.3x4.51x20.47x-.--% 10.36B
Average 35.52x 5.36x 17.66x percentage-no-prefix 21.75B
Weighted average by Cap. 41.12x 5.77x 19.88x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INT Stock
  4. Valuation Intellego Technologies AB