|
Fiscal Period: December
|
2019 |
2020 |
2021 |
Capitalization1 |
11 293 | 76 500 | 276 857 |
Enterprise Value (EV)1 |
10 456 | 73 135 | 257 016 |
P/E ratio |
14,3x | 26,7x | 37,7x |
Yield |
- | - | - |
Capitalization / Revenue |
8,97x | 10,9x | 9,69x |
EV / Revenue |
8,30x | 10,4x | 9,00x |
EV / EBITDA |
49,5x | 33,7x | 29,6x |
Enterprise Value (EV) / FCF |
31,9x | 87,3x | 93,7x |
FCF Yield |
3,14% | 1,15% | 1,07% |
Price to Book |
5,20x | 10,2x | 10,2x |
Nbr of stocks (in thousands) |
1 821 429 | 1 821 429 | 1 821 429 |
Reference price (AED) |
6,20 | 42,0 | 152 |
Announcement Date |
03/19/2020 | 03/04/2021 | 03/22/2022 |
1 AED in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
Net sales1 |
570 | 1 259 | 7 047 | 28 562 |
EBITDA1 |
-7,02 | 211 | 2 167 | 8 670 |
Operating profit (EBIT)1 |
-10,3 | 178 | 1 958 | 7 849 |
Operating Margin |
-1,80% | 14,1% | 27,8% | 27,5% |
Pre-Tax Profit (EBT)1 |
20,2 | 506 | 3 015 | 11 590 |
Net income1 |
18,5 | 506 | 2 869 | 7 339 |
Net margin |
3,24% | 40,2% | 40,7% | 25,7% |
EPS2 |
0,04 | 0,43 | 1,58 | 4,03 |
Free Cash Flow |
- | 328 | 838 | 2 743 |
FCF margin |
- | 26,1% | 11,9% | 9,60% |
FCF Conversion |
- | 155% | 38,7% | 31,6% |
Dividend per Share |
- | - | - | - |
Announcement Date |
03/19/2020 | 03/19/2020 | 03/04/2021 | 03/22/2022 |
1 AED in Million 2 AED |
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
- | - | - | - |
Net Cash position1 |
272 | 837 | 3 365 | 19 842 |
Leverage (Debt / EBITDA) |
38,7x | -3,96x | -1,55x | -2,29x |
Free Cash Flow |
- | 328 | 838 | 2 743 |
ROE (Net Profit / Equities) |
- | 36,4% | 60,2% | 36,3% |
Shareholders' equity1 |
- | 1 390 | 4 766 | 20 238 |
ROA (Net Profit / Asset) |
- | 4,67% | 13,6% | 9,53% |
Assets1 |
- | 10 834 | 21 084 | 77 036 |
Book Value Per Share2 |
1,13 | 1,19 | 4,10 | 14,9 |
Cash Flow per Share2 |
0,58 | 0,72 | 2,01 | 11,1 |
Capex1 |
52,6 | 78,6 | 214 | 932 |
Capex / Sales |
9,22% | 6,24% | 3,04% | 3,26% |
Announcement Date |
03/19/2020 | 03/19/2020 | 03/04/2021 | 03/22/2022 |
1 AED in Million 2 AED |
|
| |
|
Capitalization (AED) |
869 080 502 437 |
Capitalization (USD) |
236 587 494 538 |
Net sales (AED) |
28 562 490 000 |
Net sales (USD) |
7 775 491 370 |
Free-Float |
14,7% |
Free-Float capitalization (AED) |
127 527 134 511 |
Free-Float capitalization (USD) |
34 716 375 704 |
Avg. Exchange 20 sessions (AED) |
420 761 230 |
Avg. Exchange 20 sessions (USD) |
114 542 721 |
Average Daily Capital Traded |
0,05% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|