Valuation International Iconic Gold Exploration Corp.

Equities

Market Closed - Toronto S.E. Other stock markets 03:40:11 2025-12-12 pm EST			5-day change	1st Jan Change
0.1500 ^CAD	+7.14%		+36.36%	-

Nov. 27	International Iconic Gold Exploration Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI
Oct. 31	International Iconic Gold Exploration Corp. Announces Chief Executive Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	4.205	3.304	6.599	2.027	2.027	1.52
Change	-	-21.43%	99.72%	-69.29%	0%	-25%
Enterprise Value (EV) ¹	4.234	3.368	7.687	3.736	5.074	3.908
Change	-	-20.45%	128.26%	-51.4%	35.82%	-22.98%
P/E ratio	-2.43x	-4.95x	-3.14x	-1.38x	0.28x	-2.04x
PBR	1.43x	1.45x	6.93x	-5.85x	0.29x	0.25x
PEG	-	0.1x	-0x	0x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-3.32x	-6.56x	-	-3.29x	-8.56x	-10.9x
EV / EBIT	-3.03x	-5.3x	-4x	-3.19x	-8.21x	-10.2x
EV / FCF	-8.09x	18.3x	-10.1x	-33.8x	-4.79x	-1.51x
FCF Yield	-12.4%	5.45%	-9.92%	-2.96%	-20.9%	-66.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2883	-0.1111	-0.2071	-0.1444	0.7102	-0.0736
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.274	-0.5131	-	-1.137	-0.5925	-0.3588
EBIT ¹	-1.397	-0.636	-1.923	-1.173	-0.618	-0.3842
Net income ¹	-1.606	-0.6582	-1.919	-1.463	7.197	-0.7461
Net Debt ¹	0.0285	0.0637	1.088	1.71	3.048	2.389
Reference price ²	0.7000	0.5500	0.6500	0.2000	0.2000	0.1500
Nbr of stocks (in thousands)	6,008	6,008	10,153	10,133	10,133	10,133
Announcement Date	6/15/20	4/30/21	5/2/22	5/1/23	4/28/24	4/30/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL ICONIC GOLD EXPLORATION CORP.	-	-	-	-	1.1M
BHP GROUP LIMITED	12.93x	3.22x	5.92x	4.07%	154B
RIO TINTO PLC	12.06x	2.59x	6.02x	5%	129B
GRUPO MÉXICO, S.A.B. DE C.V.	16.7x	4.17x	7.78x	3.11%	74.41B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	29.13x	6.69x	16.29x	-.--%	60.3B
GLENCORE PLC	51.48x	0.41x	7.22x	2.1%	58.82B
ANGLO AMERICAN PLC	-39.54x	2.62x	7.91x	0.7%	40.6B
FRESNILLO PLC	26.62x	6.35x	10.84x	2.27%	28.58B
HINDUSTAN ZINC LIMITED	20.35x	6.36x	12.13x	3.83%	26.19B
VEDANTA LIMITED	12.01x	1.71x	5.53x	6.26%	23.44B
Average	15.75x	3.79x	8.85x	3.04%	59.5B
Weighted average by Cap.	16.03x	3.46x	7.98x	3.3%