Company Valuation: International Iconic Gold Exploration Corp.

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.313 4.205 3.304 6.599 2.027 2.027
Change - 26.95% -21.43% 99.72% -69.29% 0%
Enterprise Value (EV) 1 3.119 4.234 3.368 7.687 3.736 5.074
Change - 35.74% -20.45% 128.26% -51.4% 35.82%
P/E ratio -1.72x -2.43x -4.95x -3.14x -1.39x 0.28x
PBR 0.93x 1.43x 1.45x 6.93x -5.85x 0.29x
PEG - 0.1x 0.1x -0x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.14x -3.32x -6.56x - -3.29x -8.56x
EV / EBIT -2.06x -3.03x -5.3x -4x -3.19x -8.21x
EV / FCF -1.88x -8.09x 18.3x -10.1x -33.8x -4.79x
FCF Yield -53.2% -12.4% 5.45% -9.92% -2.96% -20.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0437 -0.0288 -0.0111 -0.0207 -0.0144 0.071
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.456 -1.274 -0.5131 - -1.137 -0.5925
EBIT 1 -1.514 -1.397 -0.636 -1.923 -1.173 -0.618
Net income 1 -1.57 -1.606 -0.6582 -1.919 -1.463 7.197
Net Debt 1 -0.1936 0.0285 0.0637 1.088 1.71 3.048
Reference price 2 0.0750 0.0700 0.0550 0.0650 0.0200 0.0200
Nbr of stocks (in thousands) 44,168 60,075 60,075 101,525 101,325 101,325
Announcement Date 4/30/19 6/15/20 4/30/21 5/2/22 5/1/23 4/28/24
1CAD in Million2CAD
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
10.23x2.7x5x+5.14%136B
8.88x2.06x4.59x+6.64%107B
19.42x0.4x5.82x+2.57%60.72B
10.93x2.54x4.84x+5.51%41.81B
40.8x5.97x15.8x-.--%41.22B
40.42x1.59x4.74x+2.88%34.13B
20.13x6.23x12.07x+5.18%24.76B
26.09x2.14x5.23x+1.58%24.31B
12.94x1.57x5.52x+7.16%20.95B
Average 21.09x 2.80x 7.07x +4.07% 54.46B
Weighted average by Cap. 17.21x 2.56x 6.28x +4.50%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ICON Stock
  4. Valuation International Iconic Gold Exploration Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW