Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
49.49 USD | -0.68% | +5.16% | +36.90% |
Sep. 10 | International Paper CEO Andy Silvernail to Also Serve as Board Chair | MT |
Sep. 10 | International Paper Company Announces Board Changes | CI |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 22.38B | 20.58B | 19.36B | 21.16B | 18.92B | |||||
Total Revenues | 22.38B | 20.58B | 19.36B | 21.16B | 18.92B | |||||
Cost of Goods Sold, Total | 15.27B | 14.37B | 13.83B | 15.14B | 13.63B | |||||
Gross Profit | 7.11B | 6.21B | 5.53B | 6.02B | 5.29B | |||||
Selling General & Admin Expenses, Total | 3.24B | 3.03B | 2.63B | 2.88B | 2.99B | |||||
Depreciation & Amortization - (IS) | 1.31B | 1.29B | 1.1B | 1.04B | 1.01B | |||||
Other Operating Expenses | 170M | 171M | 139M | 148M | 154M | |||||
Other Operating Expenses, Total | 4.72B | 4.49B | 3.86B | 4.07B | 4.15B | |||||
Operating Income | 2.39B | 1.72B | 1.67B | 1.95B | 1.13B | |||||
Interest Expense, Total | -706M | -600M | -430M | -403M | -418M | |||||
Interest And Investment Income | 215M | 156M | 93M | 78M | 190M | |||||
Net Interest Expenses | -491M | -444M | -337M | -325M | -228M | |||||
Income (Loss) On Equity Invest. | 250M | 77M | 313M | -6M | -21M | |||||
EBT, Excl. Unusual Items | 2.15B | 1.35B | 1.64B | 1.62B | 885M | |||||
Restructuring Charges | -36M | 1M | -48M | 4M | -521M | |||||
Merger & Related Restructuring Charges | - | - | - | - | - | |||||
Impairment of Goodwill | - | - | - | -76M | - | |||||
Gain (Loss) On Sale Of Investments | - | 35M | 172M | 55M | - | |||||
Gain (Loss) On Sale Of Assets | -205M | -445M | 7M | - | - | |||||
Asset Writedown | - | -20M | - | - | - | |||||
Legal Settlements | -32M | - | - | - | - | |||||
Other Unusual Items | -21M | -196M | -461M | -93M | -3M | |||||
EBT, Incl. Unusual Items | 1.85B | 727M | 1.31B | 1.5B | 361M | |||||
Income Tax Expense | 634M | 245M | 188M | -236M | 59M | |||||
Earnings From Continuing Operations | 1.22B | 482M | 1.12B | 1.74B | 302M | |||||
Earnings Of Discontinued Operations | - | - | 630M | -237M | -14M | |||||
Net Income to Company | 1.22B | 482M | 1.75B | 1.5B | 288M | |||||
Minority Interest | 5M | - | -2M | - | - | |||||
Net Income - (IS) | 1.22B | 482M | 1.75B | 1.5B | 288M | |||||
Net Income to Common Incl Extra Items | 1.22B | 482M | 1.75B | 1.5B | 288M | |||||
Net Income to Common Excl. Extra Items | 1.22B | 482M | 1.12B | 1.74B | 302M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.1 | 1.23 | 4.5 | 4.14 | 0.83 | |||||
Basic EPS - Continuing Operations | 3.1 | 1.23 | 2.88 | 4.79 | 0.87 | |||||
Basic Weighted Average Shares Outstanding | 395M | 393M | 389M | 364M | 347M | |||||
Net EPS - Diluted | 3.07 | 1.22 | 4.47 | 4.09 | 0.82 | |||||
Diluted EPS - Continuing Operations | 3.07 | 1.22 | 2.86 | 4.74 | 0.86 | |||||
Diluted Weighted Average Shares Outstanding | 399M | 396M | 392M | 367M | 349M | |||||
Normalized Basic EPS | 3.41 | 2.15 | 2.63 | 2.78 | 1.59 | |||||
Normalized Diluted EPS | 3.38 | 2.14 | 2.61 | 2.75 | 1.58 | |||||
Dividend Per Share | 2.01 | 2.05 | 2 | 1.85 | 1.85 | |||||
Payout Ratio | 64.98 | 167.22 | 44.52 | 44.75 | 222.92 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 3.7B | 2.98B | 2.81B | 2.99B | 2.15B | |||||
EBITA | 2.45B | 1.78B | 1.71B | 1.99B | 1.17B | |||||
EBIT | 2.39B | 1.72B | 1.67B | 1.95B | 1.13B | |||||
EBITDAR | 3.96B | 3.24B | 3.04B | 3.24B | 2.44B | |||||
Effective Tax Rate - (Ratio) | 34.2 | 33.7 | 14.33 | -15.68 | 16.34 | |||||
Current Domestic Taxes | 300M | 159M | 460M | 510M | 173M | |||||
Current Foreign Taxes | 122M | 77M | 37M | 27M | 42M | |||||
Total Current Taxes | 422M | 236M | 497M | 537M | 215M | |||||
Deferred Domestic Taxes | 21M | -5M | -301M | -814M | -161M | |||||
Deferred Foreign Taxes | 191M | 14M | -8M | 41M | 5M | |||||
Total Deferred Taxes | 212M | 9M | -309M | -773M | -156M | |||||
Normalized Net Income | 1.35B | 845M | 1.02B | 1.01B | 553M | |||||
Interest Capitalized | 29M | 31M | 12M | 18M | 22M | |||||
Interest on Long-Term Debt | 34M | 36M | 15M | 21M | 25M | |||||
Non-Cash Pension Expense | 26M | -53M | -213M | -199M | 47M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 1.56B | 1.55B | 1.44B | 1.78B | 1.58B | |||||
Research And Development Expense From Footnotes | 29M | - | - | - | - | |||||
Net Rental Expense, Total | 261M | 258M | 231M | 249M | 287M | |||||
Imputed Operating Lease Interest Expense | 147M | 139M | 113M | 140M | 167M | |||||
Imputed Operating Lease Depreciation | 114M | 119M | 118M | 109M | 120M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 130M | 72M | 130M | 124M | 58M | |||||
Total Stock-Based Compensation | 130M | 72M | 130M | 124M | 58M |