|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.61 USD | +0.03% |
|
+2.74% | -28.26% |
| Dec. 03 | International Paper Company Presents at Citigroup 2025 Basic Materials Conference, Dec-03-2025 08:00 AM | |
| Nov. 24 | International Paper Shares Edge Higher After BNP Paribas Exane Upgrade | MT |
Company Valuation: International Paper Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19,545 | 18,194 | 12,317 | 12,509 | 18,698 | 20,382 | - | - |
| Change | - | -6.91% | -32.3% | 1.56% | 49.48% | 9.01% | - | - |
| Enterprise Value (EV) 1 | 27,043 | 22,478 | 18,435 | 16,989 | 23,089 | 28,720 | 28,782 | 28,233 |
| Change | - | -16.88% | -17.99% | -7.85% | 35.91% | 24.39% | 0.22% | -1.91% |
| P/E ratio | 40.8x | 10.5x | 8.45x | 44.1x | 34.3x | -23.9x | 16.5x | 11.5x |
| PBR | 2.5x | 2.03x | 1.43x | 1.5x | 2.29x | 1.03x | 1.16x | 1.11x |
| PEG | - | 0x | -1.02x | -0.6x | 0.4x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 0.95x | 0.94x | 0.58x | 0.66x | 1x | 0.83x | 0.83x | 0.8x |
| EV / Revenue | 1.31x | 1.16x | 0.87x | 0.9x | 1.24x | 1.18x | 1.17x | 1.11x |
| EV / EBITDA | 9.56x | 8.29x | 6.46x | 7.6x | 11.6x | 9.22x | 8.1x | 6.4x |
| EV / EBIT | 17.5x | 15x | 10.2x | 13.9x | 33.7x | 56.1x | 15.8x | 10.3x |
| EV / FCF | 11.7x | 15.2x | 14.8x | 24.5x | 28.9x | -183x | 26.2x | 18.4x |
| FCF Yield | 8.55% | 6.59% | 6.74% | 4.07% | 3.46% | -0.55% | 3.81% | 5.45% |
| Dividend per Share 2 | 2.05 | 2 | 1.85 | 1.85 | 1.85 | 1.857 | 1.899 | 1.882 |
| Rate of return | 4.12% | 4.26% | 5.34% | 5.12% | 3.44% | 4.81% | 4.92% | 4.88% |
| EPS 2 | 1.22 | 4.47 | 4.1 | 0.82 | 1.57 | -1.615 | 2.337 | 3.365 |
| Distribution rate | 168% | 44.7% | 45.1% | 226% | 118% | -115% | 81.2% | 55.9% |
| Net sales 1 | 20,580 | 19,363 | 21,161 | 18,916 | 18,619 | 24,416 | 24,690 | 25,492 |
| EBITDA 1 | 2,830 | 2,711 | 2,854 | 2,234 | 1,986 | 3,115 | 3,554 | 4,413 |
| EBIT 1 | 1,543 | 1,501 | 1,814 | 1,224 | 686 | 512.1 | 1,822 | 2,747 |
| Net income 1 | 482 | 1,752 | 1,504 | 288 | 557 | -808.5 | 1,251 | 1,805 |
| Net Debt 1 | 7,498 | 4,284 | 6,118 | 4,480 | 4,391 | 8,337 | 8,400 | 7,851 |
| Reference price 2 | 49.72 | 46.98 | 34.63 | 36.15 | 53.82 | 38.60 | 38.60 | 38.60 |
| Nbr of stocks (in thousands) | 393,095 | 387,263 | 355,670 | 346,017 | 347,408 | 528,038 | - | - |
| Announcement Date | 2/4/21 | 1/27/22 | 1/31/23 | 2/1/24 | 1/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.9x | 1.18x | 9.22x | 4.81% | 20.38B | |
| 21.21x | 1.03x | 6.49x | 4.68% | 19.55B | |
| 20.77x | 2.38x | 11.48x | 2.45% | 18.27B | |
| 17.78x | 0.92x | 6.97x | 5.43% | 5.16B | |
| -84.79x | 1.95x | 9.19x | -.--% | 4.78B | |
| 9.71x | 1.14x | 6.89x | 2.77% | 4.54B | |
| 5.87x | 1.12x | 6.56x | 4.9% | 4.24B | |
| 8.94x | 1.35x | 9.49x | 1.35% | 3.67B | |
| 16.07x | 1.85x | 11.99x | 4.29% | 3.71B | |
| 15.4x | 1.04x | 6.76x | 3.94% | 3.52B | |
| Average | 0.71x | 1.40x | 8.50x | 3.46% | 8.78B | |
| Weighted average by Cap. | 2.38x | 1.45x | 8.73x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- IP Stock
- Valuation International Paper Company
Select your edition
All financial news and data tailored to specific country editions
