FORWARD-LOOKING STATEMENTS



This Quarterly Report on Form 10-Q contains forward looking statements. Such
forward-looking statements represent the Company's reasonable expectation with
respect to future events or circumstances based on various factors and are
subject to various risks and uncertainties and assumptions relating to the
Company's operations, financial results, financial condition, business,
prospects, growth strategy and liquidity. Accordingly, there are or will be
important factors, many of which are beyond the control of the Company, that
could cause the Company's actual results to differ materially from those
indicated in these statements. Undue reliance should not be placed on any
forward-looking statements and consideration should be given to the following
factors when reviewing any such statement. Such factors include, but are not
limited to:

? the highly cyclical nature of INSW's industry;

? fluctuations in the market value of vessels;

? declines in charter rates, including spot charter rates or other market

deterioration;

? an increase in the supply of vessels without a commensurate increase in demand;

? the impact of adverse weather and natural disasters;

? the adequacy of INSW's insurance to cover its losses, including in connection

with maritime accidents or spill events;

? constraints on capital availability;

? changing economic, political and governmental conditions in the United States

and/or abroad and general conditions in the oil and natural gas industry;

? the impact of changes in fuel prices;

? acts of piracy on ocean-going vessels;

? terrorist attacks and international hostilities and instability;

? the impact of public health threats and outbreaks of other highly communicable

diseases, including the effects of the current COVID-19 pandemic;

the effect of the Company's indebtedness on its ability to finance operations,

? pursue desirable business opportunities and successfully run its business in

the future;

? an event occurs that causes the rights issued under the Rights Agreement

adopted by the Company on May 8, 2022 to become exercisable;

? the Company's ability to generate sufficient cash to service its indebtedness

and to comply with debt covenants;

the Company's ability to make capital expenditures to expand the number of

? vessels in its fleet, and to maintain all of its vessels and to comply with

existing and new regulatory standards;

the possibility that costs or difficulties related to the integration of the

? operations of INSW and Diamond S as a result of the Merger will be greater than

expected;

? the risk that stockholder litigation in connection with the Merger may result

in significant costs of defense, indemnification and liability;

? the risk that the anticipated tax treatment of the Merger is not obtained;

? the availability and cost of third-party service providers for technical and

commercial management of the Company's fleet;

? fluctuations in the contributions of the Company's joint ventures to its

profits and losses;

? the Company's ability to renew its time charters when they expire or to enter

into new time charters;

termination or change in the nature of the Company's relationship with any of

? the commercial pools in which it participates and the ability of such

commercial pools to pursue a profitable chartering strategy;

? competition within the Company's industry and INSW's ability to compete

effectively for charters with companies with greater resources;

? the loss of a large customer or significant business relationship;

? the Company's ability to realize benefits from its past acquisitions or

acquisitions or other strategic transactions it may make in the future;




                                                                              31

                          INTERNATIONAL SEAWAYS, INC.

increasing operating costs and capital expenses as the Company's vessels age,

? including increases due to limited shipbuilder warranties or the consolidation

of suppliers;

? the Company's ability to replace its operating leases on favorable terms, or at

all;

? changes in credit risk with respect to the Company's counterparties on

contracts;

? the failure of contract counterparties to meet their obligations;

? the impact of the discontinuance of LIBOR on interest rates of our debt that

reference LIBOR;

? the Company's ability to attract, retain and motivate key employees;

? work stoppages or other labor disruptions by employees of INSW or other

companies in related industries;

? unexpected drydock costs;

? the potential for technological innovation to reduce the value of the Company's

vessels and charter income derived therefrom;

? the impact of an interruption in or failure of the Company's information

technology and communication systems upon the Company's ability to operate;

? seasonal variations in INSW's revenues;

? government requisition of the Company's vessels during a period of war or

emergency;

the Company's compliance with complex laws, regulations and in particular,

? environmental laws and regulations, including those relating to ballast water

treatment and the emission of greenhouse gases and air contaminants, including

from marine engines;

? any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 or other

applicable regulations relating to bribery or corruption;

? the impact of litigation, government inquiries and investigations;

? governmental claims against the Company;

? the arrest of INSW's vessels by maritime claimants;

? changes in laws, including governing tax laws, treaties or regulations,

including those relating to environmental and security matters;

? changes in worldwide trading conditions, including the impact of tariffs, trade

sanctions, boycotts and other restrictions on trade; and

? the war between Russia and Ukraine could adversely affect INSW's business.




The Company assumes no obligation to update or revise any forward-looking
statements. Forward-looking statements in this Quarterly Report on Form 10-Q and
written and oral forward-looking statements attributable to the Company or its
representatives after the date of this Quarterly Report on Form 10-Q are
qualified in their entirety by the cautionary statement contained in this
paragraph and in other reports hereafter filed by the Company with the
Securities and Exchange Commission.

INTRODUCTION



This Management's Discussion and Analysis, which should be read in conjunction
with our accompanying condensed consolidated financial statements, provides a
discussion and analysis of our business, current developments, financial
condition, cash flows and results of operations. It is organized as follows:

General. This section provides a general description of our business, which we

? believe is important in understanding the results of our operations, financial

condition and potential future trends.

Operations & Oil Tanker Markets. This section provides an overview of industry


 ? operations and dynamics that have an impact on the Company's financial position
   and results of operations.


                                                                              32

                          INTERNATIONAL SEAWAYS, INC.

Critical Accounting Estimates and Policies. This section identifies any updates

? to those accounting policies that are considered important to our results of

operations and financial condition, require significant judgment and involve

significant management estimates.

Results from Vessel Operations. This section provides an analysis of our

? results of operations presented on a business segment basis. In addition, a

brief description of significant transactions and other items that affect the

comparability of the results is provided, if applicable.

Liquidity and Sources of Capital. This section provides an analysis of our cash

flows, outstanding debt and commitments. Included in the analysis of our

? outstanding debt is a discussion of the amount of financial capacity available

to fund our ongoing operations and future commitments as well as a discussion

of the Company's planned and/or already executed capital allocation activities.




General:

We are a provider of ocean transportation services for crude oil and refined
petroleum products. We operate our fleet of VLCC, Suezmax, Aframax and Panamax
crude tankers and LR1, LR2, MR and Handysize product carriers in the
International Flag market. As of June 30, 2022, we no longer operate any
Handysize product carriers, as our final remaining Handysize vessel was sold and
delivered to buyers in June 2022. Our business includes two reportable segments:
Crude Tankers and Product Carriers. For the three and six months ended June 30,
2022, we derived 32% and 34%, respectively, of our TCE revenues from our Crude
Tankers segment compared with 70% and 75% for the three and six months ended
June 30, 2021, respectively. Revenues from our Product Carriers segment
constituted the balance of our TCE revenues in the 2022 and 2021 periods.

As of June 30, 2022, the Company's operating fleet consisted of 75 wholly-owned,
finance leased or bareboat chartered-in and time-chartered-in vessels
aggregating 8.2 million deadweight tons ("dwt"). In addition to our operating
fleet of 75 vessels, three dual-fuel LNG-powered VLCC newbuilds are scheduled
for delivery to the Company in the first quarter of 2023, bringing the total
operating and newbuild fleet to 78 vessels.

The Company's revenues are highly sensitive to patterns of supply and demand for
vessels of the size and design configurations owned and operated by the Company
and the trades in which those vessels operate. Rates for the transportation of
crude oil and refined petroleum products from which the Company earns a
substantial majority of its revenues are determined by market forces such as the
supply and demand for oil, the distance that cargoes must be transported, and
the number of vessels expected to be available at the time such cargoes need to
be transported. The demand for oil shipments is significantly affected by the
state of the global economy, levels of U.S. domestic and international
production and OPEC exports. The number of vessels is affected by newbuilding
deliveries and by the removal of existing vessels from service, principally
through storage, recycling or conversions. The Company's revenues are also
affected by its vessel employment strategy, which seeks to achieve the optimal
mix of spot (voyage charter) and long-term (time or bareboat charter) charters.
Because shipping revenues and voyage expenses are significantly affected by the
mix between voyage charters and time charters, the Company measures the
performance of its fleet of vessels based on TCE revenues. Management makes
economic decisions based on anticipated TCE rates and evaluates financial
performance based on TCE rates achieved. In order to take advantage of market
conditions and optimize economic performance, management employs all of

the Company's LR1 product carriers, which currently participate in the Panamax
International pool, in the transportation of crude oil cargoes. Our revenues are
derived predominantly from spot market voyage charters and our vessels are
predominantly employed in the spot market via market-leading commercial pools.
We derived approximately 96% and 95% of our total TCE revenues in the spot
market for the three and six months ended June 30, 2022, respectively, compared
with 75% and 72% for the three and six months ended June 30, 2021, respectively.

The following is a discussion and analysis of our financial condition as of June
30, 2022 and results of operations for the three and six months ended June 30,
2022 and 2021. You should consider the foregoing when reviewing the condensed
consolidated financial statements and this discussion and analysis. You should
read this section together with the condensed consolidated financial statements,
including the notes thereto. This Quarterly Report on Form 10-Q includes
industry data and forecasts that we have prepared based, in part, on information
obtained from industry publications and surveys. Third-party industry
publications, surveys

                                                                              33

                          INTERNATIONAL SEAWAYS, INC.

and forecasts generally state that the information contained therein has been
obtained from sources believed to be reliable. In addition, certain statements
regarding our market position in this report are based on information derived
from internal market studies and research reports. Unless we state otherwise,
statements about the Company's relative competitive position in this report are
based on our management's beliefs, internal studies and management's knowledge
of industry trends.

Operations and Oil Tanker Markets:

The International Energy Agency ("IEA") estimates global oil consumption for the
second quarter of 2022 at 97.8 million barrels per day ("b/d"), up 1.7% from the
same quarter in 2021. The estimate for global oil consumption for 2022 is 99.2
million b/d, an increase of 1.7% over 2021. OECD demand in 2022 is estimated to
increase by 2.2% to 45.8 million b/d, while non-OECD demand is estimated to
increase by 1.3% to 53.4 million b/d.

Global oil production in the second quarter of 2022 was 98.8 million b/d, an
increase of 5.0% from the second quarter of 2021. OPEC crude oil production
averaged 28.6 million b/d in the second quarter of 2022, an increase of 0.2
million b/d from the first quarter of 2022, and an increase of 3.1 million b/d
from the second quarter of 2021. Non-OPEC production increased by 1.3 million
b/d to 64.8 million b/d in the second quarter of 2022 compared with the second
quarter of 2021. Oil production in the U.S. in the second quarter of 2022
increased by 2.3% to 11.6 million b/d compared to the first quarter of 2022 and
increased by 3.5% from the second quarter of 2021.

U.S. refinery throughput increased by 0.2 million b/d to 16.1 million b/d in the
second quarter of 2022 compared with the first quarter of 2022. U.S. crude oil
imports in the second quarter of 2022 increased by 0.2 million b/d to 6.1
million b/d compared with the second quarter of 2021, with imports from OPEC
countries remaining flat and imports from non-OPEC countries increasing by 0.2
million b/d.

Due to continuing pandemic-related lockdowns, China's crude oil imports declined
to 8.7 million b/d in June 2022, down from 10.8 million b/d in May 2022, and the
lowest level since July 2018. China's crude oil imports averaged 10.2 million
b/d during the first half of 2022, down 3% from the first half of 2021.

As a result of rising oil demand outpacing production of crude oil and refined
products and significant increases in the current prices of crude oil, global
inventories continued to be drawn down during the second quarter of 2022 to
levels that are significantly below the average over the last five years. Total
commercial stocks in the OECD have declined by approximately 253 million barrels
in the 12 months ending May 2022, with crude stocks declining by 100 million
barrels and products by 153 million barrels.

During the second quarter of 2022, the tanker fleet of vessels over 10,000 dwt
increased, net of vessels recycled, by 4.8 million dwt. The crude fleet
increased by 4.2 million dwt, with VLCCs growing by 3.4 million dwt, Suezmaxes
by 0.6 million dwt, and Aframaxes by 0.3 million dwt. The product carrier fleet
increased by 0.6 million dwt. Year-over-year, the size of the tanker fleet
increased by 11.4 million dwt with the VLCCs, Suezmaxes, Aframaxes and MRs
increasing by 6.6 million dwt, 1.7 million dwt, 1.7 million dwt and 2.0 million
dwt, respectively. The LR1/Panamax fleet declined by 0.7 million dwt.

During the second quarter of 2022, the tanker orderbook declined by 6.0 million
dwt overall compared with the first quarter of 2022. The crude tanker orderbook
decreased by 5.0 million dwt, with decreases in the VLCC and Suezmax sectors of
3.6 million dwt and 1.7 million dwt, respectively. The Aframax sector increased
by 0.4 million dwt. The product carrier orderbook decreased by 1.0 million dwt,
with LR1s declining by 0.2 million dwt and MRs by 0.9 million dwt.
Year-over-year, the total tanker orderbook decreased by 20.0 million dwt, with
all sectors seeing declines.

Two main factors have impacted the tanker market during the second quarter of
2022. First, reduced Chinese crude demand affected the VLCC market as China is
one of the main destinations for VLCCs. Second, continued disruptions to global
crude and product flows resulting from the Russian invasion of Ukraine have had
positive impacts on rates for other segments due to the resulting trade flow
inefficiencies in the market. (See Item 1A, Risk Factors in our March 31, 2022
Form 10-Q - The war between Russia and Ukraine could adversely affect INSW's
business). The smaller ships have benefited more than the larger ships, with MRs
having very

                                                                              34

                          INTERNATIONAL SEAWAYS, INC.
strong earnings during the quarter, although all segments other than VLCCs
enjoyed better markets during the second quarter compared with the first quarter
of 2022. VLCC rates have subsequently started to strengthen during the third
quarter of 2022.

The pandemic involving the novel coronavirus (COVID-19) has adversely affected
the Company's business, operations and financial results, and will likely
continue to do so. See Item 1A, Risk Factors in our December 31, 2021 Form 10-K
- The current pandemic involving the novel coronavirus (COVID-19) has adversely
affected the Company's business, operations and financial results, and will
likely continue to do so.

Update on Critical Accounting Estimates and Policies:


The Company's consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States, which require the
Company to make estimates in the application of its accounting policies based on
the best assumptions, judgments and opinions of management. For a description of
all of the Company's material accounting policies, see Note 2, "Summary of
Significant Accounting Policies," to the Company's consolidated financial
statements as of and for the year ended December 31, 2021 included in the
Company's Annual Report on Form 10-K. See Note 3, "Significant Accounting
Policies," to the accompanying condensed consolidated financial statements for
any changes or updates to the Company's critical accounting policies for the
current period.

Results from Vessel Operations:


During the second quarter of 2022, results from vessel operations increased by
$104.8 million to income of $87.4 million from a loss of $17.4 million in the
second quarter of 2021. Such increase resulted principally from a $140.8 million
increase in TCE revenues, offset by increased vessel expenses and depreciation
and amortization, which are reflective of the Company's larger post-Merger
fleet.

The increase in TCE revenues in the second quarter of 2022 of $140.8 million, or
315%, to $185.5 million from $44.7 million in the corresponding quarter of the
prior year reflects a net aggregate $91.2 million rates-based increase resulting
from higher average daily rates earned across INSW's fleet sectors. Significant
days-based increases in the Suezmax and MR fleets, which reflected the growth in
the vessel count in these fleets that resulted from the Merger, also contributed
a total of $45.7 million to the increase in TCE revenues.

During the first half of 2022, results from vessel operations increased by
$111.0 million to income of $81.8 million from a loss of $29.2 million in the
first half of 2021. Such increase resulted principally from a $193.6 million
increase in TCE revenues, offset by increased vessel expenses and depreciation
and amortization, which are reflective of the Company's larger post-Merger
fleet.

The increase in TCE revenues in the first half of 2022 of $193.6 million, or
215%, to $283.5 million from $89.9 million in the corresponding period of the
prior year reflects a net aggregate $112.6 million rates-based increase
resulting from higher average daily rates earned across INSW's fleet sectors,
with the exception of the VLCCs. Significant days-based increases in the Suezmax
and MR fleets, which reflected the growth in the vessel count in these fleets
that resulted from the Merger, also contributed a total of $76.7 million to the
increase in TCE revenues.

See Note 5, "Business and Segment Reporting," to the accompanying condensed
consolidated financial statements for additional information on the Company's
segments, including equity in income of affiliated companies and reconciliations
of (i) time charter equivalent revenues to shipping revenues and (ii) adjusted
income/(loss) from vessel operations for the segments to income/(loss) before
income taxes, as reported in the condensed consolidated statements of
operations.

                                                                              35

                          INTERNATIONAL SEAWAYS, INC.

Crude Tankers

                                                            Three Months Ended June 30,      Six Months Ended June 30,

(Dollars in thousands, except daily rate amounts)                 2022     

     2021             2022           2021
TCE revenues                                               $        59,456   $    31,096   $        95,932   $    67,046
Vessel expenses                                                   (24,588)      (21,100)          (47,811)      (40,943)

Charter hire expenses                                              (4,116)       (4,015)           (8,059)       (8,076)
Depreciation and amortization                                     (15,187)      (13,039)          (30,339)      (26,042)
Adjusted income/(loss) from vessel operations (a)          $        15,565   $   (7,058)   $         9,723   $   (8,015)
Average daily TCE rate                                     $        25,279   $    17,237   $        20,342   $    17,770
Average number of owned vessels (b)                                   18.2          21.0              19.1          21.0
Average number of vessels chartered-in                                 9.1           2.0               9.1           2.0
Number of revenue days (c)                                           2,352         1,804             4,716         3,773
Number of ship-operating days: (d)
Owned vessels                                                        1,658         1,911             3,458         3,801
Vessels bareboat chartered-in under operating leases (e)               819           182             1,629           362
Vessels spot chartered-in under operating leases (f)                    13             -                13             -


(a) Adjusted income/(loss) from vessel operations by segment is before general

and administrative expenses, third-party debt modification fees, merger and

integration related costs and loss/(gain) on disposal of vessels and other

property, net of impairments.

(b) The average is calculated to reflect the addition and disposal of vessels

during the period.

(c) Revenue days represent ship-operating days less days that vessels were not

available for employment due to repairs, drydock or lay-up. Revenue days are


    weighted to reflect the Company's interest in chartered-in vessels.

(d) Ship-operating days represent calendar days.

(e) Includes six VLCCs and one Aframax that secure lease financing arrangements.

(f) The Company's Crude Tankers Lightering business spot chartered-in one vessel

under an operating lease during the three and six months ended June 30, 2022


    for a full service lightering job.


                                                                              36

                          INTERNATIONAL SEAWAYS, INC.

The following tables provide a breakdown of TCE rates achieved for the three and
six months ended June 30, 2022 and 2021, between spot and fixed earnings and the
related revenue days. The information in this table is based, in part, on
information provided by the commercial pools in which the segment's vessels
participate and excludes commercial pool fees/commissions averaging
approximately $806 and $648 per day for the three months ended June 30, 2022 and
2021, respectively, and $768 and $630 per day for the six months ended June 30,
2022 and 2021, respectively, as well as activity in the Crude Tankers Lightering
business and revenue and revenue days for which recoveries were recorded by the
Company under its loss of hire insurance policies.

                                           2022                             

2021


                              Spot Earnings   Fixed Earnings    Spot Earnings   Fixed Earnings
Three Months Ended June 30,
VLCC:
Average rate                 $        16,441  $        43,903  $        13,684  $        43,877
Revenue days                             808               91              651               91
Suezmax:
Average rate                 $        23,684  $        26,698  $        18,485  $             -
Revenue days                             963               91              182                -
Aframax:
Average rate                 $        34,116  $             -  $         8,589  $             -
Revenue days                             326                -              266                -
Panamax:
Average rate                 $             -  $             -  $        16,535  $        11,396
Revenue days                               -                -               91              523

Six Months Ended June 30,
VLCC:
Average rate                 $        14,364  $        44,260  $        14,780  $        46,125
Revenue days                           1,609              126            1,410              246
Suezmax (1):
Average rate                 $        18,405  $        26,658  $        15,367  $             -
Revenue days                           2,023              181              362                -
Aframax:
Average rate                 $        23,979  $             -  $        10,139                -
Revenue days                             633                -              536  $             -
Panamax:
Average rate                 $        20,356  $             -  $        15,360  $        11,044
Revenue days                              70                -              181            1,039


During the second quarter of 2022, TCE revenues for the Crude Tankers segment
increased by $28.4 million, or 91%, to $59.5 million from $31.1 million in the
second quarter of 2021. Such increase principally resulted from (i) a $15.7
million days-based increase in the Suezmax fleet which reflected the Company's
acquisition of 13 Suezmaxes as a part of the Merger and (ii) an aggregate
rates-based increase in the Suezmax, VLCC, Panamax and Aframax fleets of $14.8
million due to higher average daily blended rates in these sectors. These
increases were offset by (iii) a $6.7 million days-based decrease in the Panamax
fleet driven by the sale of four 2002-built Panamaxes and one 2003-built Panamax
between August and December 2021 and the Company taking advantage of the strong
current demand for steel to recycle its two remaining Panamaxes in April 2022.

Vessel expenses increased by $3.5 million to $24.6 million in the second quarter
of 2022 from $21.1 million in the second quarter of 2021. Such increase was
driven by the vessels acquired in the Merger, partially offset by the impact of
the vessel sales described above. Depreciation and amortization increased by
$2.1 million to $15.2 million in the current quarter from $13.0 million in the
prior year's quarter. Such increase resulted principally from the net impact of
the changes in the Suezmax and Panamax fleets noted above.

Excluding depreciation and amortization and general and administrative expenses,
operating income for the Crude Tankers Lightering business was $3.1 million for
the second quarter of 2022 compared to $1.6 million for the second quarter of
2021, with the increase

                                                                              37

                          INTERNATIONAL SEAWAYS, INC.

principally attributable to performing 104 service support only lighterings
during the three months ended June 30, 2022, which is an increase of 18 when
compared to the 86 performed during the three months ended June 30, 2021. In the
second quarter of 2022, there was also one full-service lightering performed,
while none were performed in the second quarter of 2021.

During the first six months of 2022, TCE revenues for the Crude Tankers segment
increased by $28.9 million, or 43%, to $95.9 million from $67.0 million in the
first six months of 2021. Such increase principally resulted from (i) a $27.8
million days-based increase in the Suezmax fleet which reflected the Company's
acquisition of 13 Suezmaxes as a part of the Merger and (ii) an aggregate
rates-based increase in the Suezmax, Panamax and Aframax fleets of $15.6 million
due to higher average daily blended rates in these sectors. These increases were
offset by (iii) a $5.3 million rates-based decline in the VLCC sector and (iv) a
$12.7 million days-based decrease in the Panamax fleet driven by the sale of all
seven vessels in this fleet between August 2021 and April 2022 described above.

Vessel expenses increased by $6.9 million to $47.8 million in the first six
months of 2022 from $40.9 million in the first six months of 2021. Such increase
was driven by the vessels acquired in the Merger, partially offset by the impact
of the vessel sales described above. Depreciation and amortization increased by
$4.3 million to $30.3 million in the six months ended June 30, 2022 from $26.0
million in the prior year's comparable period. Such increase resulted
principally from the net impact of the changes in the Suezmax and Panamax fleets
noted above.

Excluding depreciation and amortization and general and administrative expenses,
operating income for the Crude Tankers Lightering business was $4.0 million
during the first half of 2022 compared to $2.4 million for the first half of
2021. Incremental lightering activity in the current year's period drove the
increase, as one full service lightering and 184 service support only
lighterings were performed in the current year's period, as compared to 166
service support only lighterings in the prior year's period.

Product Carriers



                                                            Three Months Ended June 30,     Six Months Ended June 30,
(Dollars in thousands, except daily rate amounts)                 2022     

      2021            2022           2021
TCE revenues                                               $        126,083   $   13,622   $       187,582   $   22,841
Vessel expenses                                                    (34,975)      (6,777)          (72,069)     (13,261)

Charter hire expenses                                               (3,577)      (1,848)           (6,943)      (3,528)
Depreciation and amortization                                      (12,044)      (4,022)          (23,885)      (7,750)
Adjusted income/(loss) from vessel operations              $         75,487   $      975   $        84,685   $  (1,698)
Average daily TCE rate                                     $         28,244   $   13,085   $        21,448   $   12,015
Average number of owned vessels                                        44.0         10.0              46.1         10.0
Average number of vessels chartered-in                                  6.9          1.5               6.2          1.3
Number of revenue days                                                4,464        1,041             8,746        1,901
Number of ship-operating days:
Owned vessels                                                         4,005          910             8,346        1,810
Vessels bareboat chartered-in under operating leases (a)                382            -               639            -
Vessels time chartered-in under operating leases                        246          137               491          244


(a) Includes one LR2 and four MRs that secure lease financing arrangements.



                                                                              38

                          INTERNATIONAL SEAWAYS, INC.

The following tables provide a breakdown of TCE rates achieved for the three and
six months ended June 30, 2022 and 2021, between spot and fixed earnings and the
related revenue days. The information in this table is based, in part, on
information provided by the commercial pools in which the segment's vessels
participate and excludes commercial pool fees/commissions averaging
approximately $563 and $633 per day for the three months ended June 30, 2022 and
2021, respectively, and $598 and $630 per day for the six months ended June 30,
2022 and 2021, respectively, as well as revenue and revenue days for which
recoveries were recorded by the Company under its loss of hire insurance
policies.

                                           2022                              2021
                              Spot Earnings   Fixed Earnings    Spot Earnings   Fixed Earnings
Three Months Ended June 30,
LR2:
Average rate                 $             -  $        17,143  $             -  $        17,784
Revenue days                               -               91                -               91
LR1(1):
Average rate                 $        25,910  $             -  $        15,291  $             -
Revenue days                             787                -              541                -
MR:
Average rate                 $        30,436  $        19,175  $        10,627  $             -
Revenue days                           3,386               19              410                -
Handy:
Average rate                 $        19,521  $             -  $             -  $             -
Revenue days                             126                -                -                -

Six Months Ended June 30,
LR2:
Average rate                 $             -  $        17,144  $             -  $        17,782
Revenue days                               -              181                -              181
LR1(1):
Average rate                 $        23,314  $             -  $        14,297  $             -
Revenue days                           1,465                -              915                -
MR(2):
Average rate                 $        22,576  $        16,148  $         9,108  $             -
Revenue days                           6,501               75              785                -
Handy:
Average rate                 $        14,200  $             -  $             -  $             -
Revenue days                             469                -                -                -

(1) During the 2022 and 2021 periods, each of the Company's LR1s participated in

the Panamax International Pool and transported crude oil cargoes exclusively.




During the second quarter of 2022, TCE revenues for the Product Carriers segment
increased by $112.5 million, or 826%, to $126.1 million from $13.6 million in
the second quarter of 2021. The growth in TCE revenues was primarily as a result
of substantial period-over-period increases in average daily blended rates
earned by the MR and LR1 fleet sectors, which accounted for a rates-based
increase in TCE revenue of approximately $76.5 million. Also contributing
significantly to the increased TCE revenues were days-based increases. In
conjunction with the Merger, the Company acquired 44 MRs. The Company
subsequently sold seven of the MRs during the third quarter of 2021, one during
March 2022, and one during the second quarter of 2022. The net effect of these
transactions, partially offset by 129 more off-hire days during the current
period (primarily drydock related), were the primary drivers of a 3,051-day
increase in MR revenue days during the current year's quarter, which contributed
a $30.0 million days-based increase in TCE revenues. Additionally, there was a
$3.6 million days-based increase in the LR1 fleet, which reflected (i) the
deliveries of two time chartered-in 2008-built LR1s between August and October
2021, and one time chartered-in 2009-built LR1 in February 2022,

                                                                              39

                          INTERNATIONAL SEAWAYS, INC.

and (ii) the purchase of a 2011-built LR1 in February 2022, partially offset by
(iii) the redelivery of a 2006-built LR1 to its owners at the expiry of its two
year charter in August 2021. The Company also acquired six Handysize vessels in
the Merger, and subsequently sold two in the fourth quarter of 2021, and the
remaining four during the second quarter of 2022. These Handysizes contributed a
total of $2.4 million in TCE revenues during the current quarter.

Vessel expenses increased by $28.2 million to $35.0 million in the second
quarter of 2022 from $6.8 million in the second quarter of 2021. Such increase
reflects additions to the fleet as a result of the Merger. Charter hire expenses
increased by $1.7 million to $3.6 million in the current quarter from $1.9
million in the prior year's quarter, primarily as a result of the time
chartered-in LR1s described above. Depreciation and amortization increased by
$8.0 million to $12.0 million in the current quarter from $4.0 million in the
prior year's quarter. Such increase resulted primarily from the additions to the
MR and Handysize fleets noted above.

During the first half of 2022, TCE revenues for the Product Carriers segment
increased by $164.7 million, or 721%, to $187.6 million from $22.8 million in
the first half of 2021. The net effect of the Merger and subsequent vessel sales
discussed above, partially offset by 659 more off-hire days during the current
period (primarily drydock related), were the primary drivers of a 5,847-day
increase in MR revenue days during the current year's period, which contributed
a $48.6 million days-based increase in TCE revenues. Additionally, there was a
$7.4 million days-based increase in the LR1 fleet, which reflected the time
chartered-in transactions described above and 135 fewer off-hire days in the
current period. The Handysize vessels that were acquired as part of the Merger
and subsequently sold contributed a total of $6.4 million in TCE revenues during
the first half of 2022. Consistent with the quarter-over-quarter discussion
above, the strong rate environment for Product Carriers in 2022 accounted for a
rates-based increase in TCE revenues of approximately $102.3 million for the six
months ended June 30, 2022 compared to the equivalent 2021 period.

Vessel expenses increased by $58.8 million to $72.1 million in the first half of
2022 from $13.3 million in the first half of 2021. Such increase reflects
additions to the fleet as a result of the Merger. Charter hire expenses
increased by $3.4 million to $6.9 million in the current period from $3.5
million in the prior year's period, primarily as a result of the time
chartered-in LR1s described above. Depreciation and amortization increased by
$16.1 million to $23.9 million in the current period from $7.8 million in the
prior year's period. Such increase resulted primarily from the additions to the
MR and Handysize fleets noted above.

General and Administrative Expenses:



During the second quarter of 2022, general and administrative expenses increased
by $4.0 million to $10.8 million from $6.8 million in the second quarter of
2021. The primary drivers for such increase were comprised of (i) increased
compensation and benefits costs, which principally resulted from increased
staffing levels following the Merger, of $1.7 million, of which $0.4 million
relates to non-cash stock compensation, (ii) increased legal and consulting
costs totaling $1.3 million relating to shareholder activism-related matters,
financing and corporate projects that were ultimately not pursued to completion,
and increased insurance costs, and (iii) increased travel and entertainment
expenses of $0.3 million related to the lifting of COVID-19 related travel
restrictions.

For the six months ended June 30, 2022, general and administrative expenses increased by $6.0 million to $21.0 million from $15.0 million for the same period in 2021. The primary drivers of the increase were consistent with those which resulted in the quarter-over-quarter increase described above.

Equity in Income of Affiliated Companies:



During the three and six months ended June 30, 2022, equity in income of
affiliated companies decreased by $10.5 million to a loss of $5.2 million and
$10.4 million to income of $0.4 million, respectively, from $5.4 million and
$10.8 million, respectively, in the corresponding 2021 periods. These decreases
were principally attributable to the sale of the Company's interest in the FSO
joint ventures on June 7, 2022, as the Company recorded a loss on the sale

of
$9.5 million.

                                                                              40

                          INTERNATIONAL SEAWAYS, INC.

Interest Expense:

The components of interest expense are as follows:



                                                      Three Months Ended 

June


                                                                30,              Six Months Ended June 30,
(Dollars in thousands)                                     2022        2021            2022          2021
Interest before items shown below                     $    14,193   $   4,257   $        25,895   $   8,734
Interest cost on defined benefit pension obligation           117          97               241         192
Impact of interest rate hedge derivatives                   (907)       2,710               667       5,418
Capitalized interest                                        (845)        (58)           (1,505)        (58)
Interest expense                                      $    12,558   $   7,006   $        25,298   $  14,286


Interest expense was $12.6 million and $7.0 million for the three months ended
June 30, 2022 and 2021, respectively, and $25.3 million and $14.3 million for
the six months ended June 30, 2022 and 2021, respectively. These increases are
attributable to higher average outstanding debt balances in the current year
periods compared to the 2021 periods principally attributable to the debt that
was assumed in connection with the Merger, the Macquarie Credit Facility and the
refinancing of then existing debt between November 2021 and May 2022 with
resulting higher principal amounts outstanding. In addition, higher average
floating interest rates during the first months of 2022 compared with the
corresponding periods of 2021 contributed to such increase. See Note 10, "Debt,"
in the accompanying condensed consolidated financial statements for further
information on the Company's debt facilities.

Taxes:


The Company qualifies for an exemption from U.S. federal income taxes under
Section 883 of the U.S. Internal Revenue Code of 1986, as amended (the "Code")
and U.S. Treasury Department regulations for the 2022 calendar year as less than
50 percent of the total value of the Company's stock is held by one or more
shareholders who own 5% or more of the Company's stock for more than half of the
days of 2022.  There can be no assurance at this time that INSW will continue to
qualify for the Section 883 exemption beyond calendar year 2022. Should the
Company not qualify for the exemption in the future, INSW will be subject to
U.S. federal income taxation of 4% of its U.S. source shipping income on a gross
basis without the benefit of deductions. Shipping income that is attributable to
transportation that begins or ends, but that does not both begin and end, in the
U.S. will be considered to be 50% derived from sources within the United States.
Shipping income attributable to transportation that both begins and ends in the
U.S. would be considered to be 100% derived from sources within the United
States, but INSW does not and cannot engage in transportation that gives rise to
such income.

EBITDA and Adjusted EBITDA:

EBITDA represents net income/(loss) before interest expense, income taxes and
depreciation and amortization expense. Adjusted EBITDA consists of EBITDA
adjusted for the impact of certain items that we do not consider indicative of
our ongoing operating performance. EBITDA and Adjusted EBITDA are presented to
provide investors with meaningful additional information that management uses to
monitor ongoing operating results and evaluate trends over comparative periods.
EBITDA and Adjusted EBITDA do not represent, and should not be considered a
substitute for, net income or cash flows from operations determined in
accordance with GAAP. EBITDA and Adjusted EBITDA have limitations as analytical
tools, and should not be considered in isolation, or as a substitute for
analysis of our results reported under GAAP. Some of the limitations are:

? EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future

requirements for capital expenditures or contractual commitments;

? EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for,

our working capital needs; and

EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or


 ? the cash requirements necessary to service interest or principal payments, on
   our debt.


                                                                              41

© Edgar Online, source Glimpses