Market Closed -
London S.E.
11:35:20 2025-02-11 am EST
|
5-day change
|
1st Jan Change
|
5,260.00 GBX
|
+3.14%
|
|
+4.06%
|
+11.25%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,418
|
9,090
|
9,069
|
6,500
|
6,847
|
8,481
|
8,481
|
-
|
Change
|
-
|
-3.48%
|
-0.24%
|
-28.33%
|
5.35%
|
23.87%
|
0%
|
-
|
Enterprise Value (EV)
1 |
10,293
|
9,734
|
10,094
|
7,560
|
7,766
|
9,297
|
9,153
|
9,031
|
Change
|
-
|
-5.43%
|
3.7%
|
-25.11%
|
2.72%
|
19.72%
|
-1.55%
|
-1.34%
|
P/E ratio
|
30.5x
|
37.1x
|
31.6x
|
22.6x
|
23.2x
|
25.1x
|
22.2x
|
20.4x
|
PBR
|
9.69x
|
9.33x
|
8.42x
|
5.09x
|
5.18x
|
5.85x
|
5.32x
|
4.86x
|
PEG
|
-
|
-1.8x
|
1.9x
|
80.41x
|
8.28x
|
1.7x
|
1.7x
|
2.37x
|
Capitalization / Revenue
|
3.15x
|
3.32x
|
3.25x
|
2.04x
|
2.06x
|
2.49x
|
2.35x
|
2.23x
|
EV / Revenue
|
3.45x
|
3.55x
|
3.62x
|
2.37x
|
2.33x
|
2.73x
|
2.54x
|
2.38x
|
EV / EBITDA
|
16.7x
|
16.2x
|
15.7x
|
10.8x
|
10.7x
|
12.2x
|
11.2x
|
10.4x
|
EV / EBIT
|
20.1x
|
22.8x
|
21.3x
|
14.5x
|
14.1x
|
15.8x
|
14.4x
|
13.3x
|
EV / FCF
|
27.1x
|
23.4x
|
26.2x
|
20.5x
|
21.9x
|
25.9x
|
21.9x
|
19.7x
|
FCF Yield
|
3.69%
|
4.27%
|
3.82%
|
4.87%
|
4.58%
|
3.86%
|
4.57%
|
5.07%
|
Dividend per Share
2 |
1.058
|
1.058
|
1.058
|
1.058
|
1.093
|
1.481
|
1.628
|
1.768
|
Rate of return
|
1.81%
|
1.87%
|
1.88%
|
2.62%
|
2.57%
|
2.82%
|
3.1%
|
3.36%
|
EPS
2 |
1.918
|
1.524
|
1.779
|
1.784
|
1.834
|
2.099
|
2.373
|
2.577
|
Distribution rate
|
55.2%
|
69.4%
|
59.5%
|
59.3%
|
59.6%
|
70.6%
|
68.6%
|
68.6%
|
Net sales
1 |
2,987
|
2,742
|
2,786
|
3,193
|
3,329
|
3,411
|
3,603
|
3,797
|
EBITDA
1 |
616.5
|
601.7
|
643.2
|
700.6
|
726.4
|
763.6
|
818
|
869.9
|
EBIT
1 |
513.3
|
427.7
|
473.9
|
520.1
|
551.1
|
587.3
|
634.5
|
681.3
|
Net income
1 |
332.2
|
247.3
|
288.1
|
288.8
|
297.4
|
341.8
|
388
|
422.1
|
Net Debt
1 |
875.4
|
644.1
|
1,026
|
1,060
|
918.4
|
815.6
|
671.8
|
549.4
|
Reference price
2 |
58.52
|
56.48
|
56.30
|
40.34
|
42.46
|
52.60
|
52.60
|
52.60
|
Nbr of stocks (in thousands)
|
160,938
|
160,946
|
161,080
|
161,119
|
161,261
|
161,243
|
161,243
|
-
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/1/22
|
2/28/23
|
3/5/24
|
-
|
-
|
-
|
|